Cool Co - Public Comps and Valuation Multiples

Cool Co Overview

About Cool Co

Cool Co Ltd is a LNG shipping company. The company is engaged in the acquisition, ownership, operation and chartering of liquefied natural gas (LNG) carriers (LNGCs), and the operation of third party fleets under management agreements. The company manages its business through a single operating and reporting segment, the LNG carrier market.

Founded

2018

HQ

Employees

946

Website

coolcoltd.com

Sectors

Marine Transportation

Financials

LTM Revenue $333M

LTM EBITDA $223M

EV

$1.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Cool Co Financials

As of September 2025, Cool Co reported last 12-month revenue of $333M and EBITDA of $223M.

In the same period, Cool Co generated $244M in LTM gross profit and $61.6M in net income.

See Cool Co valuation multiples based on analyst estimates

Cool Co P&L

In the most recent fiscal year, Cool Co reported revenue of $323M and EBITDA of $240M.

Cool Co expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Cool Co valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$333M	XXX	$323M	XXX	XXX	XXX
Gross Profit	$244M	XXX	$185M	XXX	XXX	XXX
Gross Margin	73%	XXX	57%	XXX	XXX	XXX
EBITDA	$223M	XXX	$240M	XXX	XXX	XXX
EBITDA Margin	67%	XXX	74%	XXX	XXX	XXX
EBIT	$139M	XXX	$163M	XXX	XXX	XXX
EBIT Margin	42%	XXX	51%	XXX	XXX	XXX
Net Profit	$61.6M	XXX	$98.1M	XXX	XXX	XXX
Net Margin	19%	XXX	30%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.1B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Cool Co including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $333M. EBITDA for the last twelve months was $223M. In the most recent fiscal year, Cool Co achieved $323M in revenue and $240M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$333M	Analyst estimates available to subscribers	$323M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$244M	Analyst estimates available to subscribers	$185M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	73.4% gross margin	Analyst estimates available to subscribers	57.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$223M	Analyst estimates available to subscribers	$240M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	66.9% EBITDA margin	Analyst estimates available to subscribers	74.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$139M	Analyst estimates available to subscribers	$163M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	41.9% EBIT margin	Analyst estimates available to subscribers	50.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$61.6M	Analyst estimates available to subscribers	$98.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	18.5% net profit margin	Analyst estimates available to subscribers	30.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.1B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Cool Co

This financial data table provides comprehensive performance metrics for Cool Co, a company based in United States of America. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Cool Co generated $333M in revenue over the last twelve months.
The company achieved $223M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $244M.
Net income over the last twelve months reached $61.6M.

Fiscal Year Performance

In the most recent fiscal year, Cool Co reported $323M in total revenue.
Fiscal year EBITDA was $240M.
The company maintained a gross profit margin of 57.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 74.4%.
Net profit margin reached 30.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Cool Co. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Cool Co Stock Performance

Cool Co has current market cap of $498M, and EV of $1.8B.

Market Cap Evolution

Cool Co Stock Data

As of October 2, 2025, Cool Co's stock price is $9.

See Cool Co trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$1.8B	$498M	XXX	XXX	XXX	XXX	$1.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Cool Co Valuation Multiples

Cool Co's trades at 5.5x EV/Revenue multiple, and 7.4x EV/EBITDA.

See valuation multiples for Cool Co and 15K+ public comps

Cool Co Financial Valuation Multiples

As of October 2, 2025, Cool Co has market cap of $498M and EV of $1.8B.

Equity research analysts estimate Cool Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Cool Co has a P/E ratio of 8.1x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$498M	XXX	$498M	XXX	XXX	XXX
EV (current)	$1.8B	XXX	$1.8B	XXX	XXX	XXX
EV/Revenue	5.3x	XXX	5.5x	XXX	XXX	XXX
EV/EBITDA	8.0x	XXX	7.4x	XXX	XXX	XXX
EV/EBIT	12.8x	XXX	10.9x	XXX	XXX	XXX
EV/Gross Profit	7.3x	XXX	n/a	XXX	XXX	XXX
P/E	8.1x	XXX	5.1x	XXX	XXX	XXX
EV/FCF	-29.3x	XXX	-42.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Cool Co Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Cool Co Margins & Growth Rates

Cool Co's last 12 month revenue growth is -5%

Cool Co's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $23K for the same period.

Cool Co's rule of 40 is 82% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cool Co's rule of X is 54% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Cool Co and other 15K+ public comps

Cool Co Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	-5%	XXX	-2%	XXX	XXX	XXX
EBITDA Margin	67%	XXX	74%	XXX	XXX	XXX
EBITDA Growth	-7%	XXX	-16%	XXX	XXX	XXX
Rule of 40	82%	XXX	69%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	54%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$23K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	7%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial