Switch theme
Sign up to access all valuation multiples
Cool Co Ltd is a LNG shipping company. The company is engaged in the acquisition, ownership, operation and chartering of liquefied natural gas (LNG) carriers (LNGCs), and the operation of third party fleets under management agreements. The company manages its business through a single operating and reporting segment, the LNG carrier market.
2018
946
LTM Revenue $331M
LTM EBITDA $220M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cool Co has a last 12-month revenue (LTM) of $331M and a last 12-month EBITDA of $220M.
In the most recent fiscal year, Cool Co achieved revenue of $323M and an EBITDA of $240M.
Cool Co expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cool Co valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $331M | XXX | $323M | XXX | XXX | XXX |
| Gross Profit | $245M | XXX | $185M | XXX | XXX | XXX |
| Gross Margin | 74% | XXX | 57% | XXX | XXX | XXX |
| EBITDA | $220M | XXX | $240M | XXX | XXX | XXX |
| EBITDA Margin | 66% | XXX | 74% | XXX | XXX | XXX |
| EBIT | $137M | XXX | $163M | XXX | XXX | XXX |
| EBIT Margin | 41% | XXX | 51% | XXX | XXX | XXX |
| Net Profit | $66.1M | XXX | $98.1M | XXX | XXX | XXX |
| Net Margin | 20% | XXX | 30% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Cool Co's stock price is $7.
Cool Co has current market cap of $394M, and EV of $1.7B.
See Cool Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $394M | XXX | XXX | XXX | XXX | $1.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Cool Co has market cap of $394M and EV of $1.7B.
Cool Co's trades at 5.2x EV/Revenue multiple, and 7.0x EV/EBITDA.
Equity research analysts estimate Cool Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cool Co has a P/E ratio of 6.0x.
See valuation multiples for Cool Co and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $394M | XXX | $394M | XXX | XXX | XXX |
| EV (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 5.1x | XXX | 5.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | 7.0x | XXX | XXX | XXX |
| EV/EBIT | 12.3x | XXX | 10.4x | XXX | XXX | XXX |
| EV/Gross Profit | 6.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 6.0x | XXX | 4.0x | XXX | XXX | XXX |
| EV/FCF | -23.7x | XXX | -40.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCool Co's last 12 month revenue growth is -6%
Cool Co's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $23K for the same period.
Cool Co's rule of 40 is 81% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cool Co's rule of X is 51% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cool Co and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -6% | XXX | -3% | XXX | XXX | XXX |
| EBITDA Margin | 66% | XXX | 74% | XXX | XXX | XXX |
| EBITDA Growth | -9% | XXX | -18% | XXX | XXX | XXX |
| Rule of 40 | 81% | XXX | 68% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 51% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $23K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adnoc Logistics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abu Dhabi Ports | XXX | XXX | XXX | XXX | XXX | XXX |
| Veem | XXX | XXX | XXX | XXX | XXX | XXX |
| Attica Hldgs | XXX | XXX | XXX | XXX | XXX | XXX |
| Thessaloniki Port | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cool Co acquired XXX companies to date.
Last acquisition by Cool Co was XXXXXXXX, XXXXX XXXXX XXXXXX . Cool Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Cool Co founded? | Cool Co was founded in 2018. |
| Where is Cool Co headquartered? | Cool Co is headquartered in United States of America. |
| How many employees does Cool Co have? | As of today, Cool Co has 946 employees. |
| Who is the CEO of Cool Co? | Cool Co's CEO is Mr. Richard Tyrrell. |
| Is Cool Co publicy listed? | Yes, Cool Co is a public company listed on NYS. |
| What is the stock symbol of Cool Co? | Cool Co trades under CLCO ticker. |
| When did Cool Co go public? | Cool Co went public in 2023. |
| Who are competitors of Cool Co? | Similar companies to Cool Co include e.g. Adnoc Logistics, Abu Dhabi Ports, Veem, Attica Hldgs. |
| What is the current market cap of Cool Co? | Cool Co's current market cap is $394M |
| What is the current revenue of Cool Co? | Cool Co's last 12 months revenue is $331M. |
| What is the current revenue growth of Cool Co? | Cool Co revenue growth (NTM/LTM) is -6%. |
| What is the current EV/Revenue multiple of Cool Co? | Current revenue multiple of Cool Co is 5.1x. |
| Is Cool Co profitable? | Yes, Cool Co is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cool Co? | Cool Co's last 12 months EBITDA is $220M. |
| What is Cool Co's EBITDA margin? | Cool Co's last 12 months EBITDA margin is 66%. |
| What is the current EV/EBITDA multiple of Cool Co? | Current EBITDA multiple of Cool Co is 7.7x. |
| What is the current FCF of Cool Co? | Cool Co's last 12 months FCF is -$71.3M. |
| What is Cool Co's FCF margin? | Cool Co's last 12 months FCF margin is -22%. |
| What is the current EV/FCF multiple of Cool Co? | Current FCF multiple of Cool Co is -23.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
