Switch theme
Sign up to access all valuation multiples
Mahindra Holidays & Resorts India Ltd is a resort and casino company that operates timeshares. The company's operating segment includes Mahindra Holidays and Resorts India Limited (MHRIL) and Holiday Club Resorts Oy (HCRO). The business sells family-based timeshares and has a variety of vacation options, such as water sports, adventure sports, hobby programs, and camping. It has a network of resorts that have beaches, wildlife sanctuaries, and cultural landmarks.
1996
4.3K+
LTM Revenue $163M
LTM EBITDA $40.7M
$901M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Club Mahindra has a last 12-month revenue of $163M and a last 12-month EBITDA of $40.7M.
In the most recent fiscal year, Club Mahindra achieved revenue of $299M and an EBITDA of $73.0M.
Club Mahindra expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Club Mahindra valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $279M | $299M | XXX | XXX | XXX |
| Gross Profit | $133M | $169M | XXX | XXX | XXX |
| Gross Margin | 48% | 57% | XXX | XXX | XXX |
| EBITDA | $67.3M | $73.0M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 24% | XXX | XXX | XXX |
| Net Profit | $7.8M | $13.4M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $96.6M | $74.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Club Mahindra's stock price is INR 300 (or $3).
Club Mahindra has current market cap of INR 60.5B (or $703M), and EV of INR 77.5B (or $901M).
See Club Mahindra trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $901M | $703M | XXX | XXX | XXX | XXX | $0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Club Mahindra has market cap of $703M and EV of $901M.
Club Mahindra's trades at 5.5x LTM EV/Revenue multiple, and 22.1x LTM EBITDA.
Analysts estimate Club Mahindra's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Club Mahindra and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $901M | XXX | XXX | XXX |
| EV/Revenue | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | 18.6x | XXX | XXX | XXX |
| P/E | 35.8x | XXX | XXX | XXX |
| P/E/Growth | 2.0x | XXX | XXX | XXX |
| EV/FCF | 649.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpClub Mahindra's NTM/LTM revenue growth is 12%
Club Mahindra's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $38K for the same period.
Over next 12 months, Club Mahindra's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Club Mahindra's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Club Mahindra and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $38K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 54% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Club Mahindra acquired XXX companies to date.
Last acquisition by Club Mahindra was XXXXXXXX, XXXXX XXXXX XXXXXX . Club Mahindra acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Club Mahindra founded? | Club Mahindra was founded in 1996. |
| Where is Club Mahindra headquartered? | Club Mahindra is headquartered in India. |
| How many employees does Club Mahindra have? | As of today, Club Mahindra has 4.3K+ employees. |
| Who is the CEO of Club Mahindra? | Club Mahindra's CEO is Mr. Manoj Bhat. |
| Is Club Mahindra publicy listed? | Yes, Club Mahindra is a public company listed on BOM. |
| What is the stock symbol of Club Mahindra? | Club Mahindra trades under 533088 ticker. |
| When did Club Mahindra go public? | Club Mahindra went public in 2009. |
| Who are competitors of Club Mahindra? | Similar companies to Club Mahindra include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
| What is the current market cap of Club Mahindra? | Club Mahindra's current market cap is $703M |
| What is the current revenue of Club Mahindra? | Club Mahindra's last 12-month revenue is $163M. |
| What is the current EBITDA of Club Mahindra? | Club Mahindra's last 12-month EBITDA is $40.7M. |
| What is the current EV/Revenue multiple of Club Mahindra? | Current revenue multiple of Club Mahindra is 5.5x. |
| What is the current EV/EBITDA multiple of Club Mahindra? | Current EBITDA multiple of Club Mahindra is 22.1x. |
| What is the current revenue growth of Club Mahindra? | Club Mahindra revenue growth between 2023 and 2024 was 7%. |
| Is Club Mahindra profitable? | Yes, Club Mahindra is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
