Switch theme
Sign up to access all valuation multiples
Cellcom Israel Ltd is engaged in the wireless provider in Israel and holds about one third of the market. The company offers basic voice and data services such as Web browsing and music downloads. Cellcom is also launching a next-generation wireless service that supports higher data capacity. The company went public in February 2007, and its shareholder, Discount Investment, owns about 47% of its shares.
1994
3.0K+
LTM Revenue $1.2B
LTM EBITDA n/a
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cellcom Israel has a last 12-month revenue of $1.2B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Cellcom Israel achieved revenue of $1.2B and an EBITDA of $355M.
Cellcom Israel expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cellcom Israel valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.2B | $1.2B | XXX | XXX | XXX |
| Gross Profit | $343M | $363M | XXX | XXX | XXX |
| Gross Margin | 29% | 30% | XXX | XXX | XXX |
| EBITDA | $329M | $355M | XXX | XXX | XXX |
| EBITDA Margin | 28% | 29% | XXX | XXX | XXX |
| Net Profit | $43.1M | $36.3M | XXX | XXX | XXX |
| Net Margin | 4% | 3% | XXX | XXX | XXX |
| Net Debt | $578M | $505M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cellcom Israel's stock price is ILS 23 (or $6).
Cellcom Israel has current market cap of ILS 3.8B (or $1.0B), and EV of ILS 6.1B (or $1.7B).
See Cellcom Israel trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.0B | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cellcom Israel has market cap of $1.0B and EV of $1.7B.
Cellcom Israel's trades at 1.4x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Cellcom Israel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cellcom Israel and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | XXX | XXX |
| P/E | 22.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 11.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCellcom Israel's NTM/LTM revenue growth is -100%
Cellcom Israel's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Cellcom Israel's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cellcom Israel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cellcom Israel and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 29% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cellcom Israel acquired XXX companies to date.
Last acquisition by Cellcom Israel was XXXXXXXX, XXXXX XXXXX XXXXXX . Cellcom Israel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cellcom Israel founded? | Cellcom Israel was founded in 1994. |
| Where is Cellcom Israel headquartered? | Cellcom Israel is headquartered in Israel. |
| How many employees does Cellcom Israel have? | As of today, Cellcom Israel has 3.0K+ employees. |
| Is Cellcom Israel publicy listed? | Yes, Cellcom Israel is a public company listed on TAE. |
| What is the stock symbol of Cellcom Israel? | Cellcom Israel trades under CEL ticker. |
| When did Cellcom Israel go public? | Cellcom Israel went public in 2007. |
| Who are competitors of Cellcom Israel? | Similar companies to Cellcom Israel include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of Cellcom Israel? | Cellcom Israel's current market cap is $1.0B |
| What is the current revenue of Cellcom Israel? | Cellcom Israel's last 12-month revenue is $1.2B. |
| What is the current EV/Revenue multiple of Cellcom Israel? | Current revenue multiple of Cellcom Israel is 1.4x. |
| What is the current revenue growth of Cellcom Israel? | Cellcom Israel revenue growth between 2023 and 2024 was 1%. |
| Is Cellcom Israel profitable? | Yes, Cellcom Israel is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
