Switch theme
Sign up to access all valuation multiples
Boku Inc is a carrier billing company. Its technology enables mobile phone users to buy goods and services and make online payments using their mobile devices. The company's operating segment is Payments. It generates maximum revenue from the Payments segment, which is engaged in the provision of a payment platform that enables mobile phone users to buy goods and services and charge them to their mobile phone or prepaid balance. Its geographical segments are the Americas, APAC, and EMEA(Europe, the Middle East & Africa). The majority is from APAC.
2008
305
LTM Revenue $80.5M
LTM EBITDA $25.6M
$448M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Boku has a last 12-month revenue of $80.5M and a last 12-month EBITDA of $25.6M.
In the most recent fiscal year, Boku achieved revenue of $107M and an EBITDA of $24.7M.
Boku expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Boku valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $82.1M | $107M | XXX | XXX | XXX |
| Gross Profit | $81.7M | $79.8M | XXX | XXX | XXX |
| Gross Margin | 99% | 75% | XXX | XXX | XXX |
| EBITDA | $13.7M | $24.7M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 23% | XXX | XXX | XXX |
| Net Profit | $8.1M | $37.2M | XXX | XXX | XXX |
| Net Margin | 10% | 35% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Boku's stock price is GBP 2 (or $2).
Boku has current market cap of GBP 456M (or $587M), and EV of GBP 348M (or $448M).
See Boku trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $448M | $587M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Boku has market cap of $587M and EV of $448M.
Boku's trades at 4.3x LTM EV/Revenue multiple, and 13.6x LTM EBITDA.
Analysts estimate Boku's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Boku and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $448M | XXX | XXX | XXX |
| EV/Revenue | 4.2x | XXX | XXX | XXX |
| EV/EBITDA | 18.1x | XXX | XXX | XXX |
| P/E | 45.2x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 10.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBoku's NTM/LTM revenue growth is 19%
Boku's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Boku's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Boku's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Boku and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 30% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 81% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 42% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 18% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 85% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Tyro Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| One97 Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| AGS Transact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Boku acquired XXX companies to date.
Last acquisition by Boku was XXXXXXXX, XXXXX XXXXX XXXXXX . Boku acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Boku founded? | Boku was founded in 2008. |
| Where is Boku headquartered? | Boku is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Boku have? | As of today, Boku has 305 employees. |
| Who is the CEO of Boku? | Boku's CEO is Mr. Stuart Paul Neal. |
| Is Boku publicy listed? | Yes, Boku is a public company listed on LON. |
| What is the stock symbol of Boku? | Boku trades under BOKU ticker. |
| When did Boku go public? | Boku went public in 2017. |
| Who are competitors of Boku? | Similar companies to Boku include e.g. Adyen, EML Payments, Tyro Payments, One97 Communications. |
| What is the current market cap of Boku? | Boku's current market cap is $587M |
| What is the current revenue of Boku? | Boku's last 12-month revenue is $80.5M. |
| What is the current EBITDA of Boku? | Boku's last 12-month EBITDA is $25.6M. |
| What is the current EV/Revenue multiple of Boku? | Current revenue multiple of Boku is 4.3x. |
| What is the current EV/EBITDA multiple of Boku? | Current EBITDA multiple of Boku is 13.6x. |
| What is the current revenue growth of Boku? | Boku revenue growth between 2023 and 2024 was 30%. |
| Is Boku profitable? | Yes, Boku is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
