Switch theme
Sign up to access all valuation multiples
Bestone.Com Co Ltd offers travel services. The Company mainly provides domestic and overseas cruise travel services. Bestone.Com also offers travel media development and operation services.
2005
27
LTM Revenue $20.8M
LTM EBITDA n/a
$25.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bestone.com has a last 12-month revenue of $20.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Bestone.com achieved revenue of $20.8M and an EBITDA of $2.0M.
Bestone.com expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bestone.com valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $8.8M | $20.8M | XXX | XXX | XXX |
| Gross Profit | $0.3M | $2.3M | XXX | XXX | XXX |
| Gross Margin | 3% | 11% | XXX | XXX | XXX |
| EBITDA | $0.3M | $2.0M | XXX | XXX | XXX |
| EBITDA Margin | 3% | 9% | XXX | XXX | XXX |
| Net Profit | -$1.4M | $0.2M | XXX | XXX | XXX |
| Net Margin | -16% | 1% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Bestone.com's stock price is JPY 2809 (or $19).
Bestone.com has current market cap of JPY 4.2B (or $28.2M), and EV of JPY 3.8B (or $25.5M).
See Bestone.com trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $25.5M | $28.2M | XXX | XXX | XXX | XXX | $1.13 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Bestone.com has market cap of $28.2M and EV of $25.5M.
Bestone.com's trades at 1.2x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Bestone.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Bestone.com and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $25.5M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBestone.com's NTM/LTM revenue growth is -100%
Bestone.com's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Bestone.com's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Bestone.com's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Bestone.com and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 136% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 650% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| EIH | XXX | XXX | XXX | XXX | XXX | XXX |
| Salamis Tours | XXX | XXX | XXX | XXX | XXX | XXX |
| Carnival plc | XXX | XXX | XXX | XXX | XXX | XXX |
| Lindblad Expeditions | XXX | XXX | XXX | XXX | XXX | XXX |
| Carnival Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bestone.com acquired XXX companies to date.
Last acquisition by Bestone.com was XXXXXXXX, XXXXX XXXXX XXXXXX . Bestone.com acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Bestone.com founded? | Bestone.com was founded in 2005. |
| Where is Bestone.com headquartered? | Bestone.com is headquartered in Japan. |
| How many employees does Bestone.com have? | As of today, Bestone.com has 27 employees. |
| Is Bestone.com publicy listed? | Yes, Bestone.com is a public company listed on TKS. |
| What is the stock symbol of Bestone.com? | Bestone.com trades under 6577 ticker. |
| When did Bestone.com go public? | Bestone.com went public in 2018. |
| Who are competitors of Bestone.com? | Similar companies to Bestone.com include e.g. EIH, Salamis Tours, Carnival plc, Lindblad Expeditions. |
| What is the current market cap of Bestone.com? | Bestone.com's current market cap is $28.2M |
| What is the current revenue of Bestone.com? | Bestone.com's last 12-month revenue is $20.8M. |
| What is the current EV/Revenue multiple of Bestone.com? | Current revenue multiple of Bestone.com is 1.2x. |
| What is the current revenue growth of Bestone.com? | Bestone.com revenue growth between 2023 and 2024 was 136%. |
| Is Bestone.com profitable? | Yes, Bestone.com is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
