Switch theme
Sign up to access all valuation multiples
Beijing Zhidemai Technology Co Ltd is a shopping portal that integrates shopping guide, media, tools and community attributes. It introduces high-quality and consumer-oriented content to users with high-quality, good-quality products and services, providing users with high efficiency, precision and neutrality.
2011
n/a
LTM Revenue $216M
LTM EBITDA $18.4M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Beijing Zhidemai Tech has a last 12-month revenue of $216M and a last 12-month EBITDA of $18.4M.
In the most recent fiscal year, Beijing Zhidemai Tech achieved revenue of $199M and an EBITDA of $20.2M.
Beijing Zhidemai Tech expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Beijing Zhidemai Tech valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $169M | $199M | $212M | $216M | XXX |
| Gross Profit | $110M | $91.0M | $96.4M | XXX | XXX |
| Gross Margin | 65% | 46% | 45% | XXX | XXX |
| EBITDA | $21.3M | $20.2M | $17.2M | $18.4M | XXX |
| EBITDA Margin | 13% | 10% | 8% | 9% | XXX |
| Net Profit | $24.6M | $11.7M | $10.3M | XXX | XXX |
| Net Margin | 15% | 6% | 5% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Beijing Zhidemai Tech's stock price is CNY 40 (or $5).
Beijing Zhidemai Tech has current market cap of CNY 7.9B (or $1.1B), and EV of CNY 7.3B (or $1.0B).
See Beijing Zhidemai Tech trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $1.1B | XXX | XXX | XXX | XXX | $0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Beijing Zhidemai Tech has market cap of $1.1B and EV of $1.0B.
Beijing Zhidemai Tech's trades at 4.7x LTM EV/Revenue multiple, and 54.7x LTM EBITDA.
Analysts estimate Beijing Zhidemai Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Beijing Zhidemai Tech and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 4.7x | XXX | XXX | XXX |
| EV/EBITDA | 58.4x | XXX | XXX | XXX |
| P/E | 99.1x | XXX | XXX | XXX |
| P/E/Growth | 2.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBeijing Zhidemai Tech's NTM/LTM revenue growth is 11%
Beijing Zhidemai Tech's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Beijing Zhidemai Tech's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Beijing Zhidemai Tech's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Beijing Zhidemai Tech and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 11% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Prosus | XXX | XXX | XXX | XXX | XXX | XXX |
| Just Eat Takeaway.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Marti Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Airtasker | XXX | XXX | XXX | XXX | XXX | XXX |
| Articore Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Beijing Zhidemai Tech acquired XXX companies to date.
Last acquisition by Beijing Zhidemai Tech was XXXXXXXX, XXXXX XXXXX XXXXXX . Beijing Zhidemai Tech acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Beijing Zhidemai Tech founded? | Beijing Zhidemai Tech was founded in 2011. |
| Where is Beijing Zhidemai Tech headquartered? | Beijing Zhidemai Tech is headquartered in China. |
| Is Beijing Zhidemai Tech publicy listed? | Yes, Beijing Zhidemai Tech is a public company listed on SHE. |
| What is the stock symbol of Beijing Zhidemai Tech? | Beijing Zhidemai Tech trades under 300785 ticker. |
| When did Beijing Zhidemai Tech go public? | Beijing Zhidemai Tech went public in 2019. |
| Who are competitors of Beijing Zhidemai Tech? | Similar companies to Beijing Zhidemai Tech include e.g. Prosus, Just Eat Takeaway.com, Marti Technologies, Airtasker. |
| What is the current market cap of Beijing Zhidemai Tech? | Beijing Zhidemai Tech's current market cap is $1.1B |
| What is the current revenue of Beijing Zhidemai Tech? | Beijing Zhidemai Tech's last 12-month revenue is $216M. |
| What is the current EBITDA of Beijing Zhidemai Tech? | Beijing Zhidemai Tech's last 12-month EBITDA is $18.4M. |
| What is the current EV/Revenue multiple of Beijing Zhidemai Tech? | Current revenue multiple of Beijing Zhidemai Tech is 4.7x. |
| What is the current EV/EBITDA multiple of Beijing Zhidemai Tech? | Current EBITDA multiple of Beijing Zhidemai Tech is 54.7x. |
| What is the current revenue growth of Beijing Zhidemai Tech? | Beijing Zhidemai Tech revenue growth between 2023 and 2024 was 7%. |
| Is Beijing Zhidemai Tech profitable? | Yes, Beijing Zhidemai Tech is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
