🚀 VC round data is live in beta, check it out!
Baudroie Valuation Multiples
Discover revenue and EBITDA valuation multiples for Baudroie and similar public comparables like Mia Teknoloji, eMudhra, Locaweb, AHNLAB and more.
Baudroie Overview
About Baudroie
Baudroie Inc is a professional operator specializing in IT infrastructure services for businesses. It caters to the needs of clients with optimal IT solutions in the network, server, security, and cloud areas. The company focuses on providing services in high-technology areas, such as cloud adoption support and network virtualization. Tailored to clients’ needs and issues, Baudroie also offers design, construction, operation, and maintenance services for customized IT infrastructure.
Founded
2007
HQ
Employees
2.2K
Website
Financials (LTM)
EV
$434M
Baudroie Financials
Baudroie reported last 12-month revenue of $115M and EBITDA of $24M.
In the same LTM period, Baudroie generated $24M in EBITDA and $16M in net income.
Revenue (LTM)
Baudroie P&L
In the most recent fiscal year, Baudroie reported revenue of $73M and EBITDA of $17M.
Baudroie expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $115M | XXX | $73M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $27M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $24M | XXX | $17M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 23% | XXX | XXX | XXX |
| EBIT Margin | 19% | XXX | 21% | XXX | XXX | XXX |
| Net Profit | $16M | XXX | $11M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 15% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Baudroie Stock Performance
Baudroie has current market cap of $446M, and enterprise value of $434M.
Market Cap Evolution
Baudroie's stock price is $14.30.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $434M | $446M | 0.3% | XXX | XXX | XXX | $0.36 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialBaudroie Valuation Multiples
Baudroie trades at 3.8x EV/Revenue multiple, and 17.9x EV/EBITDA.
EV / Revenue (LTM)
Baudroie Financial Valuation Multiples
As of April 19, 2026, Baudroie has market cap of $446M and EV of $434M.
Equity research analysts estimate Baudroie's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Baudroie has a P/E ratio of 27.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $446M | XXX | $446M | XXX | XXX | XXX |
| EV (current) | $434M | XXX | $434M | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBITDA | 17.9x | XXX | 25.3x | XXX | XXX | XXX |
| EV/EBIT | 19.6x | XXX | 28.0x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 16.1x | XXX | XXX | XXX |
| P/E | 27.9x | XXX | 39.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 36.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Baudroie Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Baudroie Margins & Growth Rates
Baudroie's revenue in the last 12 month grew by 35%.
Baudroie's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.0M for the same period.
Baudroie's rule of 40 is 58% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Baudroie's rule of X is 113% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Baudroie Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 35% | XXX | 49% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | 36% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 58% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 113% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 15% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Baudroie Public Comps
See public comps and valuation multiples for other IT Consulting and Cloud Infrastructure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Baudroie | XXX | XXX | XXX | XXX | XXX | XXX |
| Mia Teknoloji | XXX | XXX | XXX | XXX | XXX | XXX |
| eMudhra | XXX | XXX | XXX | XXX | XXX | XXX |
| Locaweb | XXX | XXX | XXX | XXX | XXX | XXX |
| AHNLAB | XXX | XXX | XXX | XXX | XXX | XXX |
| NCC Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Baudroie M&A Activity
Baudroie acquired XXX companies to date.
Last acquisition by Baudroie was on XXXXXXXX, XXXXX. Baudroie acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Baudroie
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialBaudroie Investment Activity
Baudroie invested in XXX companies to date.
Baudroie made its latest investment on XXXXXXXX, XXXXX. Baudroie invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Baudroie
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Baudroie
| When was Baudroie founded? | Baudroie was founded in 2007. |
| Where is Baudroie headquartered? | Baudroie is headquartered in Japan. |
| How many employees does Baudroie have? | As of today, Baudroie has over 2K employees. |
| Is Baudroie publicly listed? | Yes, Baudroie is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Baudroie? | Baudroie trades under 4413 ticker. |
| When did Baudroie go public? | Baudroie went public in 2021. |
| Who are competitors of Baudroie? | Baudroie main competitors are Mia Teknoloji, eMudhra, Locaweb, AHNLAB. |
| What is the current market cap of Baudroie? | Baudroie's current market cap is $446M. |
| What is the current revenue of Baudroie? | Baudroie's last 12 months revenue is $115M. |
| What is the current revenue growth of Baudroie? | Baudroie revenue growth (NTM/LTM) is 35%. |
| What is the current EV/Revenue multiple of Baudroie? | Current revenue multiple of Baudroie is 3.8x. |
| Is Baudroie profitable? | Yes, Baudroie is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Baudroie? | Baudroie's last 12 months EBITDA is $24M. |
| What is Baudroie's EBITDA margin? | Baudroie's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Baudroie? | Current EBITDA multiple of Baudroie is 17.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.