Switch theme
Sign up to access all valuation multiples
BASE Inc is engaged in the operation and development of web service planning. The company offers online shop opening service, shopping app, Fundraising Service, Online Payment Service, and ID Payment Service / Payment App.
2012
126
LTM Revenue $123M
LTM EBITDA $5.5M
$128M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
BASE has a last 12-month revenue (LTM) of $123M and a last 12-month EBITDA of $5.5M.
In the most recent fiscal year, BASE achieved revenue of $110M and an EBITDA of -$0.3M.
BASE expects next 12-month revenue of XXX and NTM EBITDA of XXX
See BASE valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $123M | XXX | $110M | XXX | XXX | XXX |
| Gross Profit | $123M | XXX | $49.2M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $5.5M | XXX | -$0.3M | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 0% | XXX | XXX | XXX |
| EBIT | $6.6M | XXX | $5.3M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $3.8M | XXX | $2.3M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, BASE's stock price is JPY 379 (or $3).
BASE has current market cap of JPY 43.6B (or $299M), and EV of JPY 18.6B (or $128M).
See BASE trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $128M | $299M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, BASE has market cap of $299M and EV of $128M.
BASE's trades at 1.2x EV/Revenue multiple, and -489.9x EV/EBITDA.
Equity research analysts estimate BASE's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
BASE has a P/E ratio of 78.0x.
See valuation multiples for BASE and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $299M | XXX | $299M | XXX | XXX | XXX |
| EV (current) | $128M | XXX | $128M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 23.2x | XXX | -489.9x | XXX | XXX | XXX |
| EV/EBIT | 19.3x | XXX | 24.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 78.0x | XXX | 128.3x | XXX | XXX | XXX |
| EV/FCF | 5.3x | XXX | 5.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBASE's last 12 month revenue growth is 22%
BASE's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.3M for the same period.
BASE's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
BASE's rule of X is 60% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for BASE and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 22% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | 4% | XXX | 0% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 60% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Netbay | XXX | XXX | XXX | XXX | XXX | XXX |
| Locaweb | XXX | XXX | XXX | XXX | XXX | XXX |
| Intershop Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Platform Group | XXX | XXX | XXX | XXX | XXX | XXX |
| QPR Software | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
BASE acquired XXX companies to date.
Last acquisition by BASE was XXXXXXXX, XXXXX XXXXX XXXXXX . BASE acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was BASE founded? | BASE was founded in 2012. |
| Where is BASE headquartered? | BASE is headquartered in Japan. |
| How many employees does BASE have? | As of today, BASE has 126 employees. |
| Is BASE publicy listed? | Yes, BASE is a public company listed on TKS. |
| What is the stock symbol of BASE? | BASE trades under 4477 ticker. |
| When did BASE go public? | BASE went public in 2019. |
| Who are competitors of BASE? | Similar companies to BASE include e.g. Netbay, Locaweb, Intershop Communications, Platform Group. |
| What is the current market cap of BASE? | BASE's current market cap is $299M |
| What is the current revenue of BASE? | BASE's last 12 months revenue is $123M. |
| What is the current revenue growth of BASE? | BASE revenue growth (NTM/LTM) is 22%. |
| What is the current EV/Revenue multiple of BASE? | Current revenue multiple of BASE is 1.0x. |
| Is BASE profitable? | Yes, BASE is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of BASE? | BASE's last 12 months EBITDA is $5.5M. |
| What is BASE's EBITDA margin? | BASE's last 12 months EBITDA margin is 4%. |
| What is the current EV/EBITDA multiple of BASE? | Current EBITDA multiple of BASE is 23.2x. |
| What is the current FCF of BASE? | BASE's last 12 months FCF is $24.0M. |
| What is BASE's FCF margin? | BASE's last 12 months FCF margin is 20%. |
| What is the current EV/FCF multiple of BASE? | Current FCF multiple of BASE is 5.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
