Proprietary AI analyst is now available

BASE Valuation Multiples

Discover BASE's revenue and EBITDA valuation multiples and M&A history, alongside public comparables like 91APP, Commerce.com, Platform Group, Softcreate Holdings and more.

BASE Overview

About BASE

BASE Inc is engaged in the operation and development of web service planning. The company offers online shop opening service, shopping app, Fundraising Service, Online Payment Service, E-commerce website building platform, and ID Payment Service / Payment App.


Founded

2012

HQ

Japan

Employees

304

Website

binc.jp

Financials (LTM)

Revenue: $135M
EBITDA: $11M

EV

$49M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

BASE Financials

BASE reported last 12-month revenue of $135M and EBITDA of $11M.

In the same LTM period, BASE generated $11M in EBITDA and $12M in net income.

Revenue (LTM)


BASE P&L

In the most recent fiscal year, BASE reported revenue of $135M and EBITDA of $11M.

BASE is profitable as of last fiscal year, with gross margin of 46%, EBITDA margin of 8%, and net margin of 9%.

See analyst estimates for BASE
LTMLast FY202320242025202620272028
Revenue$135M$135M$73M$100M$130M
Gross Profit-$62M$31M$45M$62M
Gross Margin-46%43%45%48%
EBITDA$11M$11M($4M)($238K)$11M
EBITDA Margin8%8%(5%)(0%)8%
EBIT Margin8%8%(4%)5%8%
Net Profit$12M$12M($4M)$2M$11M
Net Margin9%9%(5%)2%9%

Financial data powered by Morningstar, Inc.

BASE Stock Performance

BASE has current market cap of $195M, and enterprise value of $49M.

Market Cap Evolution


BASE's stock price is $1.69.

BASE share price decreased by 30.8% in the last year.

BASE has an EPS (earnings per share) of $0.10.

See more trading valuation data for BASE
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$49M$195M0.4%-0.0%-4.2%-30.8%$0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

BASE Valuation Multiples

BASE trades at 0.4x EV/Revenue multiple, and 4.3x EV/EBITDA.

See NTM and 2027E valuation multiples for BASE

EV / Revenue (LTM)


BASE Financial Valuation Multiples

As of June 5, 2026, BASE has market cap of $195M and EV of $49M.

BASE has a P/E ratio of 16.4x.

LTMLast FY202320242025202620272028
EV/Revenue0.4x0.4x0.7x0.5x0.4x
EV/EBITDA4.3x4.3x(13.2x)(208.0x)4.6x
EV/EBIT4.5x4.5x(18.6x)10.2x4.7x
EV/Gross Profit-0.8x1.6x1.1x0.8x
P/E16.4x16.4x(51.5x)91.8x17.1x
EV/FCF36.2x2.4x(59.4x)2.2x2.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified BASE Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

BASE Margins & Growth Rates

In the most recent fiscal year, BASE reported gross margin of 46%, EBITDA margin of 8%, and net margin of 9%.

See estimated margins and future growth rates for BASE

BASE Margins

Last FY20242025202720282029
Gross Margin46%45%48%
EBITDA Margin8%(0%)8%
EBIT Margin8%5%8%
Net Margin9%2%9%
FCF Margin15%23%16%

BASE Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth37%30%
Gross Profit Growth42%39%
EBITDA Growth(94%)(4626%)
EBIT Growth(282%)118%
Net Profit Growth(156%)437%
FCF Growth(2830%)(10%)

Data powered by FactSet, Inc. and Morningstar, Inc.

BASE Operational KPIs

BASE's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Access forward-looking KPIs for BASE
Last FY202320242025202620272028
Revenue per Employee$0.4M---
Opex per Employee$0.2M---
Opex to Revenue38%47%40%40%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

BASE Competitors

BASE competitors include 91APP, Commerce.com, Platform Group, Softcreate Holdings, Coveo Solutions, AudioEye, A2Z Cust2Mate, The Platform Group, Shoper and Cafe24.

Most BASE public comparables operate across E-commerce Software, B2B SaaS, Horizontal SaaS, MarTech and RetailTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
91APP2.5x-6.6x-
Commerce.com0.7x0.7x7.7x6.3x
Platform Group----
Softcreate Holdings0.9x0.8x4.0x-
Coveo Solutions1.4x1.4x(261.3x)7932.4x
AudioEye2.5x2.4x10.9x9.6x
A2Z Cust2Mate31.2x15.3x(12.4x)(14.1x)
The Platform Group0.2x0.2x2.5x2.6x

This data is available for Pro users. Sign up to see all BASE competitors and their valuation data.

Start Free Trial

BASE VC Funding History

Before going public, BASE raised $46M in total equity funding, across 7 rounds.


BASE Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Apr-18Series AMarui Group$9M--
Jan-18Series BGlobal Brain Corporation; Money Forward$14M--
Oct-16Series ASBI Investment; SMBC Venture Capital; Suneight Investment$14M--
Jan-16Series AMercari$4M--
May-14SeedGlobal Brain Corporation$3M-BASE is a Japanese e-commerce platform that enables users to build and operate online stores. In May 2014, BASE raised 300 million yen (approximately $3 million) from Global Brain Corporation. The funding supports the startup's growth in the e-commerce sector.
Oct-13SeedCyberAgent Capital$2M--
Jan-13SeedEast Ventures; partyfactory$300K--

Acquisitions by BASE

BASE has acquired 2 companies to date.

Last acquisition by BASE was on August 6th 2024. BASE acquired want for $5M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by BASE

want
PAY
Description
want is a Tokyo-based e-commerce store specializing in fashion and consumer goods. It offers apparel, accessories, and lifestyle products for online purchase via want.jp, catering to Japanese consumers.
PAY Inc. is a Tokyo-headquartered financial technology firm that delivers comprehensive payment gateway services, including credit card processing, bank transfers, and electronic money solutions for e-commerce merchants across Japan. The company supports over 100 payment methods and integrates with major carriers for carrier billing. PAY Inc. also provides settlement aggregation and risk management tools to streamline operations for retailers and online platforms. Founded in 2001, it maintains a strong presence in the domestic market with dedicated services for subscription billing and international payments.
HQ CountryJapanJapan
HQ City
Tokyo
Tokyo
Deal Date6 Aug 202431 Dec 2014
Valuation$5Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all BASE acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About BASE

When was BASE founded?BASE was founded in 2012.
Where is BASE headquartered?BASE is headquartered in Japan.
How many employees does BASE have?As of today, BASE has over 304 employees.
Is BASE publicly listed?Yes, BASE is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of BASE?BASE trades under 4477 ticker.
When did BASE go public?BASE went public in 2019.
Who are competitors of BASE?BASE main competitors include 91APP, Commerce.com, Platform Group, Softcreate Holdings, Coveo Solutions, AudioEye, A2Z Cust2Mate, The Platform Group, Shoper, Cafe24.
What is the current market cap of BASE?BASE's current market cap is $195M.
What is the current revenue of BASE?BASE's last 12 months revenue is $135M.
What is the current EV/Revenue multiple of BASE?Current revenue multiple of BASE is 0.4x.
What is the current EBITDA of BASE?BASE's last 12 months EBITDA is $11M.
What is BASE's EBITDA margin?BASE's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of BASE?Current EBITDA multiple of BASE is 4.3x.
What is the current FCF of BASE?BASE's last 12 months FCF is $1M.
What is BASE's FCF margin?BASE's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of BASE?Current FCF multiple of BASE is 36.2x.
How many companies BASE has acquired to date?As of June 2026, BASE has acquired 2 companies.
What was the largest acquisition by BASE?$5M acquisition of want on 6th August 2024 was the largest M&A BASE has done to date.
What companies BASE acquired?BASE acquired want and PAY.
In how many companies BASE has invested to date?BASE hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to BASE

Lists including BASE

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial