Switch theme
Sign up to access all valuation multiples
Aquaporin AS is a water technology company dedicated to rethinking water filtration with biotechnology. Its products include Clear Eco, Clear Ultra, Clear Plus, Clear Plus FR, and Clear Classic. The company operates geographically in four markets; EMEA, APAC, and Americas, out of which it derives a majority of its revenue from the APAC market.
1992
82
LTM Revenue $5.8M
LTM EBITDA n/a
$42.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aquaporin has a last 12-month revenue of $5.8M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Aquaporin achieved revenue of $8.6M and an EBITDA of -$11.0M.
Aquaporin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aquaporin valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.4M | $8.6M | XXX | XXX | XXX |
| Gross Profit | $0.5M | $0.8M | XXX | XXX | XXX |
| Gross Margin | 11% | 9% | XXX | XXX | XXX |
| EBITDA | -$14.0M | -$11.0M | XXX | XXX | XXX |
| EBITDA Margin | -318% | -128% | XXX | XXX | XXX |
| Net Profit | -$19.0M | -$16.1M | XXX | XXX | XXX |
| Net Margin | -431% | -188% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Aquaporin's stock price is DKK 15 (or $2).
Aquaporin has current market cap of DKK 349M (or $50.2M), and EV of DKK 298M (or $42.8M).
See Aquaporin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $42.8M | $50.2M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Aquaporin has market cap of $50.2M and EV of $42.8M.
Aquaporin's trades at 7.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Aquaporin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aquaporin and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $42.8M | XXX | XXX | XXX |
| EV/Revenue | 5.0x | XXX | XXX | XXX |
| EV/EBITDA | -3.9x | XXX | XXX | XXX |
| P/E | -3.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAquaporin's NTM/LTM revenue growth is -100%
Aquaporin's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Aquaporin's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aquaporin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aquaporin and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 95% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -128% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 72% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 42% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 76% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 190% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NX Filtration | XXX | XXX | XXX | XXX | XXX | XXX |
| Thai Tap Water | XXX | XXX | XXX | XXX | XXX | XXX |
| Reliance Power | XXX | XXX | XXX | XXX | XXX | XXX |
| NHPC | XXX | XXX | XXX | XXX | XXX | XXX |
| Ekopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aquaporin acquired XXX companies to date.
Last acquisition by Aquaporin was XXXXXXXX, XXXXX XXXXX XXXXXX . Aquaporin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aquaporin founded? | Aquaporin was founded in 1992. |
| Where is Aquaporin headquartered? | Aquaporin is headquartered in Denmark. |
| How many employees does Aquaporin have? | As of today, Aquaporin has 82 employees. |
| Who is the CEO of Aquaporin? | Aquaporin's CEO is Mr. Matt Boczkowski. |
| Is Aquaporin publicy listed? | Yes, Aquaporin is a public company listed on CSE. |
| What is the stock symbol of Aquaporin? | Aquaporin trades under AQP ticker. |
| When did Aquaporin go public? | Aquaporin went public in 2021. |
| Who are competitors of Aquaporin? | Similar companies to Aquaporin include e.g. NX Filtration, Thai Tap Water, Reliance Power, NHPC. |
| What is the current market cap of Aquaporin? | Aquaporin's current market cap is $50.2M |
| What is the current revenue of Aquaporin? | Aquaporin's last 12-month revenue is $5.8M. |
| What is the current EV/Revenue multiple of Aquaporin? | Current revenue multiple of Aquaporin is 7.3x. |
| What is the current revenue growth of Aquaporin? | Aquaporin revenue growth between 2023 and 2024 was 95%. |
| Is Aquaporin profitable? | Yes, Aquaporin is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
