Rivco Australia Ltd provides investors with a direct and pure exposure to Australian water markets. Rivco’s primary business activity is to build a diversified portfolio of water entitlements, and through active management, generate a return by offering a range of water supply products to Australian water users.
2016
n/a
LTM Revenue $25.5M
LTM EBITDA $23.8M
$164M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of September 2025, Rivco Australia reported last 12-month revenue of $25.5M and EBITDA of $23.8M.
In the same period, Rivco Australia generated $25.2M in LTM gross profit and $14.8M in net income.
See Rivco Australia valuation multiples based on analyst estimatesIn the most recent fiscal year, Rivco Australia reported revenue of $16.2M and EBITDA of $13.0M.
Rivco Australia expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Rivco Australia valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $25.5M | XXX | $16.2M | XXX | XXX | XXX |
Gross Profit | $25.2M | XXX | $15.9M | XXX | XXX | XXX |
Gross Margin | 99% | XXX | 98% | XXX | XXX | XXX |
EBITDA | $23.8M | XXX | $13.0M | XXX | XXX | XXX |
EBITDA Margin | 93% | XXX | 80% | XXX | XXX | XXX |
EBIT | $21.8M | XXX | $13.2M | XXX | XXX | XXX |
EBIT Margin | 85% | XXX | 82% | XXX | XXX | XXX |
Net Profit | $14.8M | XXX | $6.1M | XXX | XXX | XXX |
Net Margin | 58% | XXX | 38% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $75.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Rivco Australia has current market cap of AUD 238M (or $155M), and EV of AUD 252M (or $164M).
As of October 17, 2025, Rivco Australia's stock price is AUD 2 (or $1).
See Rivco Australia trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$164M | $155M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialRivco Australia's trades at 10.1x EV/Revenue multiple, and 12.6x EV/EBITDA.
See valuation multiples for Rivco Australia and 15K+ public compsAs of October 17, 2025, Rivco Australia has market cap of $155M and EV of $164M.
Equity research analysts estimate Rivco Australia's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Rivco Australia has a P/E ratio of 10.5x.
LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $155M | XXX | $155M | XXX | XXX | XXX |
EV (current) | $164M | XXX | $164M | XXX | XXX | XXX |
EV/Revenue | 6.4x | XXX | 10.1x | XXX | XXX | XXX |
EV/EBITDA | 6.9x | XXX | 12.6x | XXX | XXX | XXX |
EV/EBIT | 7.5x | XXX | 12.4x | XXX | XXX | XXX |
EV/Gross Profit | 6.5x | XXX | n/a | XXX | XXX | XXX |
P/E | 10.5x | XXX | 25.5x | XXX | XXX | XXX |
EV/FCF | n/a | XXX | -7.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialRivco Australia's last 12 month revenue growth is -38%
Rivco Australia's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Rivco Australia's rule of 40 is 36% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Rivco Australia's rule of X is -2% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Rivco Australia and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | -38% | XXX | -13% | XXX | XXX | XXX |
EBITDA Margin | 93% | XXX | 80% | XXX | XXX | XXX |
EBITDA Growth | -47% | XXX | 62% | XXX | XXX | XXX |
Rule of 40 | 36% | XXX | 42% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | -2% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 17% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
NX Filtration | XXX | XXX | XXX | XXX | XXX | XXX |
Thai Tap Water | XXX | XXX | XXX | XXX | XXX | XXX |
Reliance Power | XXX | XXX | XXX | XXX | XXX | XXX |
NHPC | XXX | XXX | XXX | XXX | XXX | XXX |
Ekopak | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Rivco Australia acquired XXX companies to date.
Last acquisition by Rivco Australia was XXXXXXXX, XXXXX XXXXX XXXXXX . Rivco Australia acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Rivco Australia founded? | Rivco Australia was founded in 2016. |
Where is Rivco Australia headquartered? | Rivco Australia is headquartered in Australia. |
Is Rivco Australia publicy listed? | Yes, Rivco Australia is a public company listed on ASX. |
What is the stock symbol of Rivco Australia? | Rivco Australia trades under D2O ticker. |
Who are competitors of Rivco Australia? | Similar companies to Rivco Australia include e.g. NX Filtration, Thai Tap Water, Reliance Power, NHPC. |
What is the current market cap of Rivco Australia? | Rivco Australia's current market cap is $155M |
What is the current revenue of Rivco Australia? | Rivco Australia's last 12 months revenue is $25.5M. |
What is the current revenue growth of Rivco Australia? | Rivco Australia revenue growth (NTM/LTM) is -38%. |
What is the current EV/Revenue multiple of Rivco Australia? | Current revenue multiple of Rivco Australia is 6.4x. |
Is Rivco Australia profitable? | Yes, Rivco Australia is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Rivco Australia? | Rivco Australia's last 12 months EBITDA is $23.8M. |
What is Rivco Australia's EBITDA margin? | Rivco Australia's last 12 months EBITDA margin is 93%. |
What is the current EV/EBITDA multiple of Rivco Australia? | Current EBITDA multiple of Rivco Australia is 6.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.