🚀 VC round data is live in beta, check it out!
Amadeus Fire Valuation Multiples
Discover revenue and EBITDA valuation multiples for Amadeus Fire and similar public comparables like WILL GROUP, Zalaris, HireQuest, Matching Service Japan and more.
Amadeus Fire Overview
About Amadeus Fire
Amadeus Fire AG is engaged in providing specialized staffing services for business professionals and executives. The business functions in Germany with two professional segments: Personnel services (Temporary Staffing, Permanent Placement, Interim Project Management), and Training. It provides services for international groups, medium-sized companies, and start-ups in the commercial and Information Technology sectors. Amadeus derives the majority of its revenue from the Personnel services segment.
Founded
1990
HQ
Employees
4.3K
Website
Sectors
Financials (LTM)
EV
$243M
Amadeus Fire Financials
Amadeus Fire reported last 12-month revenue of $422M and EBITDA of $53M.
In the same LTM period, Amadeus Fire generated $215M in gross profit, $53M in EBITDA, and $6M in net income.
Revenue (LTM)
Amadeus Fire P&L
In the most recent fiscal year, Amadeus Fire reported revenue of $420M and EBITDA of $50M.
Amadeus Fire expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $422M | XXX | $420M | XXX | XXX | XXX |
| Gross Profit | $215M | XXX | $215M | XXX | XXX | XXX |
| Gross Margin | 51% | XXX | 51% | XXX | XXX | XXX |
| EBITDA | $53M | XXX | $50M | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $6M | XXX | $2M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 1% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Amadeus Fire Stock Performance
Amadeus Fire has current market cap of $177M, and enterprise value of $243M.
Market Cap Evolution
Amadeus Fire's stock price is $32.56.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $243M | $177M | 0.0% | XXX | XXX | XXX | $0.45 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAmadeus Fire Valuation Multiples
Amadeus Fire trades at 0.6x EV/Revenue multiple, and 4.6x EV/EBITDA.
EV / Revenue (LTM)
Amadeus Fire Financial Valuation Multiples
As of March 30, 2026, Amadeus Fire has market cap of $177M and EV of $243M.
Equity research analysts estimate Amadeus Fire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Amadeus Fire has a P/E ratio of 32.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $177M | XXX | $177M | XXX | XXX | XXX |
| EV (current) | $243M | XXX | $243M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 15.3x | XXX | 20.6x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| P/E | 32.2x | XXX | 73.0x | XXX | XXX | XXX |
| EV/FCF | 10.9x | XXX | 12.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Amadeus Fire Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Amadeus Fire Margins & Growth Rates
Amadeus Fire's revenue in the last 12 month grew by 4%.
Amadeus Fire's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.
Amadeus Fire's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Amadeus Fire's rule of X is 20% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Amadeus Fire Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | 29% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 38% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 11% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 48% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Amadeus Fire Public Comps
See public comps and valuation multiples for other Recruitment & Staffing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| WILL GROUP | XXX | XXX | XXX | XXX | XXX | XXX |
| Zalaris | XXX | XXX | XXX | XXX | XXX | XXX |
| HireQuest | XXX | XXX | XXX | XXX | XXX | XXX |
| Matching Service Japan | XXX | XXX | XXX | XXX | XXX | XXX |
| WDB Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amadeus Fire M&A Activity
Amadeus Fire acquired XXX companies to date.
Last acquisition by Amadeus Fire was on XXXXXXXX, XXXXX. Amadeus Fire acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Amadeus Fire
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAmadeus Fire Investment Activity
Amadeus Fire invested in XXX companies to date.
Amadeus Fire made its latest investment on XXXXXXXX, XXXXX. Amadeus Fire invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Amadeus Fire
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Amadeus Fire
| When was Amadeus Fire founded? | Amadeus Fire was founded in 1990. |
| Where is Amadeus Fire headquartered? | Amadeus Fire is headquartered in Germany. |
| How many employees does Amadeus Fire have? | As of today, Amadeus Fire has over 4K employees. |
| Is Amadeus Fire publicly listed? | Yes, Amadeus Fire is a public company listed on Frankfurt Stock Exchange. |
| What is the stock symbol of Amadeus Fire? | Amadeus Fire trades under AAD ticker. |
| When did Amadeus Fire go public? | Amadeus Fire went public in 1999. |
| Who are competitors of Amadeus Fire? | Amadeus Fire main competitors are WILL GROUP, Zalaris, HireQuest, Matching Service Japan. |
| What is the current market cap of Amadeus Fire? | Amadeus Fire's current market cap is $177M. |
| What is the current revenue of Amadeus Fire? | Amadeus Fire's last 12 months revenue is $422M. |
| What is the current revenue growth of Amadeus Fire? | Amadeus Fire revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Amadeus Fire? | Current revenue multiple of Amadeus Fire is 0.6x. |
| Is Amadeus Fire profitable? | Yes, Amadeus Fire is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Amadeus Fire? | Amadeus Fire's last 12 months EBITDA is $53M. |
| What is Amadeus Fire's EBITDA margin? | Amadeus Fire's last 12 months EBITDA margin is 13%. |
| What is the current EV/EBITDA multiple of Amadeus Fire? | Current EBITDA multiple of Amadeus Fire is 4.6x. |
| What is the current FCF of Amadeus Fire? | Amadeus Fire's last 12 months FCF is $22M. |
| What is Amadeus Fire's FCF margin? | Amadeus Fire's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Amadeus Fire? | Current FCF multiple of Amadeus Fire is 10.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.