Amadeus Fire AG is engaged in providing specialized staffing services for business professionals and executives. The business functions in Germany with two professional segments: Personnel services (Temporary Staffing, Permanent Placement, Interim Project Management), and Training. It provides services for international groups, medium-sized companies, and start-ups in the commercial and Information Technology sectors. Amadeus derives the majority of its revenue from the Personnel services segment.
1990
4.3K+
LTM Revenue $462M
LTM EBITDA $85.7M
$512M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Amadeus Fire has a last 12-month revenue of $462M and a last 12-month EBITDA of $85.7M.
In the most recent fiscal year, Amadeus Fire achieved revenue of $461M and an EBITDA of $98.7M.
Amadeus Fire expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Amadeus Fire valuation multiples based on analyst estimatesFY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $424M | $461M | $462M | $462M | XXX |
Gross Profit | $208M | $226M | $254M | XXX | XXX |
Gross Margin | 49% | 49% | 55% | XXX | XXX |
EBITDA | $95.6M | $98.7M | $86.2M | $85.7M | XXX |
EBITDA Margin | 23% | 21% | 19% | 19% | XXX |
Net Profit | $36.3M | $40.0M | $42.2M | XXX | XXX |
Net Margin | 9% | 9% | 9% | XXX | XXX |
Net Debt | $44.9M | $4.3M | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, Amadeus Fire's stock price is EUR 78 (or $81).
Amadeus Fire has current market cap of EUR 424M (or $442M), and EV of EUR 491M (or $512M).
See Amadeus Fire trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$512M | $442M | XXX | XXX | XXX | XXX | $6.56 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, Amadeus Fire has market cap of $442M and EV of $512M.
Amadeus Fire's trades at 1.1x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.
Analysts estimate Amadeus Fire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Amadeus Fire and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $512M | XXX | XXX | XXX |
EV/Revenue | 1.1x | XXX | XXX | XXX |
EV/EBITDA | 5.9x | XXX | XXX | XXX |
P/E | 12.6x | XXX | XXX | XXX |
P/E/Growth | n/a | XXX | XXX | XXX |
EV/FCF | 9.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAmadeus Fire's NTM/LTM revenue growth is 0%
Amadeus Fire's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $43K for the same period.
Over next 12 months, Amadeus Fire's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Amadeus Fire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Amadeus Fire and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 0% | XXX | XXX | XXX | XXX |
EBITDA Margin | 19% | XXX | XXX | XXX | XXX |
EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
Opex per Employee | $43K | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amadeus Fire acquired XXX companies to date.
Last acquisition by Amadeus Fire was XXXXXXXX, XXXXX XXXXX XXXXXX . Amadeus Fire acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Amadeus Fire founded? | Amadeus Fire was founded in 1990. |
Where is Amadeus Fire headquartered? | Amadeus Fire is headquartered in Germany. |
How many employees does Amadeus Fire have? | As of today, Amadeus Fire has 4.3K+ employees. |
Is Amadeus Fire publicy listed? | Yes, Amadeus Fire is a public company listed on ETR. |
What is the stock symbol of Amadeus Fire? | Amadeus Fire trades under AAD ticker. |
When did Amadeus Fire go public? | Amadeus Fire went public in 1999. |
Who are competitors of Amadeus Fire? | Similar companies to Amadeus Fire include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
What is the current market cap of Amadeus Fire? | Amadeus Fire's current market cap is $442M |
What is the current revenue of Amadeus Fire? | Amadeus Fire's last 12-month revenue is $462M. |
What is the current EBITDA of Amadeus Fire? | Amadeus Fire's last 12-month EBITDA is $85.7M. |
What is the current EV/Revenue multiple of Amadeus Fire? | Current revenue multiple of Amadeus Fire is 1.1x. |
What is the current EV/EBITDA multiple of Amadeus Fire? | Current EBITDA multiple of Amadeus Fire is 6.0x. |
What is the current revenue growth of Amadeus Fire? | Amadeus Fire revenue growth between 2023 and 2024 was 0%. |
Is Amadeus Fire profitable? | Yes, Amadeus Fire is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.