📣 VC round data is live. Check it out!

Amadeus Fire Valuation Multiples

Discover revenue and EBITDA valuation multiples for Amadeus Fire and similar public comparables like Matching Service Japan, WILL GROUP, Freelance.com, Ceres and more.

Amadeus Fire Overview

About Amadeus Fire

Amadeus Fire AG is engaged in providing specialized staffing services for business professionals and executives. The business functions in Germany with two professional segments: Personnel services (Temporary Staffing, Permanent Placement, Interim Project Management), and Training. It provides services for international groups, medium-sized companies, and start-ups in the commercial and Information Technology sectors. Amadeus derives the majority of its revenue from the Personnel services segment.


Founded

1990

HQ

Germany

Employees

4.3K

Financials (LTM)

Revenue: $426M
EBITDA: $55M

EV

$219M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Amadeus Fire Financials

Amadeus Fire reported last 12-month revenue of $426M and EBITDA of $55M.

In the same LTM period, Amadeus Fire generated $216M in gross profit, $55M in EBITDA, and $7M in net income.

Revenue (LTM)


Amadeus Fire P&L

In the most recent fiscal year, Amadeus Fire reported revenue of $427M and EBITDA of $50M.

Amadeus Fire is profitable as of last fiscal year, with gross margin of 51%, EBITDA margin of 12%, and net margin of 1%.

See analyst estimates for Amadeus Fire
LTMLast FY202320242025202620272028
Revenue$426M$427M$519M$513M$427M
Gross Profit$216M$219M$286M$277M$219M
Gross Margin51%51%55%54%51%
EBITDA$55M$50M$111M$98M$47M
EBITDA Margin13%12%21%19%11%
EBIT Margin4%3%15%12%3%
Net Profit$7M$2M$47M$38M($3M)
Net Margin2%1%9%7%(1%)

Financial data powered by Morningstar, Inc.

Amadeus Fire Stock Performance

Amadeus Fire has current market cap of $153M, and enterprise value of $219M.

Market Cap Evolution


Amadeus Fire's stock price is $28.11.

Amadeus Fire share price decreased by 0.2% in the last 30 days, and by 67.4% in the last year.

Amadeus Fire has an EPS (earnings per share) of $0.45.

See more trading valuation data for Amadeus Fire
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$219M$153M-0.6%-0.2%-18.4%-67.4%$0.45

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Amadeus Fire Valuation Multiples

Amadeus Fire trades at 0.5x EV/Revenue multiple, and 4.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Amadeus Fire

EV / Revenue (LTM)


Amadeus Fire Financial Valuation Multiples

As of May 14, 2026, Amadeus Fire has market cap of $153M and EV of $219M.

Amadeus Fire has a P/E ratio of 21.4x.

LTMLast FY202320242025202620272028
EV/Revenue0.5x0.5x0.4x0.4x0.5x
EV/EBITDA4.0x4.4x2.0x2.2x4.6x
EV/EBIT12.1x18.3x2.9x3.4x18.3x
EV/Gross Profit1.0x1.0x0.8x0.8x1.0x
P/E21.4x63.0x3.2x4.0x(54.0x)
EV/FCF9.3x10.9x2.5x4.1x10.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Amadeus Fire Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Amadeus Fire Margins & Growth Rates

Amadeus Fire grew revenue by 2% and EBITDA by 31% in the last fiscal year.

In the most recent fiscal year, Amadeus Fire reported gross margin of 51%, EBITDA margin of 12%, and net margin of 1%.

See estimated margins and future growth rates for Amadeus Fire

Amadeus Fire Margins

Last FY202420252026202720282029
Gross Margin51%54%51%50%
EBITDA Margin12%19%11%15%
EBIT Margin3%12%3%7%
Net Margin1%7%(1%)4%
FCF Margin5%10%5%7%

Amadeus Fire Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth2%(1%)(17%)2%
Gross Profit Growth(0%)(3%)(21%)(0%)
EBITDA Growth31%(12%)(52%)38%
EBIT Growth144%(16%)(81%)144%
Net Profit Growth531%(19%)(107%)(641%)
FCF Growth49%(39%)(62%)49%

Data powered by FactSet, Inc. and Morningstar, Inc.

Amadeus Fire Operational KPIs

Amadeus Fire's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Amadeus Fire's Rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Amadeus Fire's Rule of X is 20% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Amadeus Fire
LTMLast FY202320242025202620272028
Rule of 4018%17%———
Bessemer Rule of X27%20%———
Revenue per Employee—$0.1M———
Opex per Employee—$0.0M———
S&M Expenses to Revenue—38%32%34%38%
G&A Expenses to Revenue—11%8%8%11%
R&D Expenses to Revenue0%0%——0%
Opex to Revenue—48%40%42%48%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Amadeus Fire Competitors

Amadeus Fire competitors include Matching Service Japan, WILL GROUP, Freelance.com, Ceres, Gakujo, Veteranpoolen, HireQuest, Careerlink, TrueBlue and Nisso Holdings Co.

Most Amadeus Fire public comparables operate across Recruitment & Staffing.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Matching Service Japan2.4x—8.3x—
WILL GROUP0.2x—5.3x—
Freelance.com0.1x0.1x3.8x4.7x
Ceres0.6x0.6x3.3x3.8x
Gakujo1.4x1.3x5.9x—
Veteranpoolen1.8x—15.7x—
HireQuest5.7x5.9x12.4x12.7x
Careerlink0.4x—5.6x—

This data is available for Pro users. Sign up to see all Amadeus Fire competitors and their valuation data.

Start Free Trial

Amadeus Fire M&A Activity

Amadeus Fire has acquired 1 company to date.

Last acquisition by Amadeus Fire was on December 19th 2019. Amadeus Fire acquired Comcave.College for $230M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Amadeus Fire

Comcave.College
Description
Comcave.College is a vocational training provider specializing in IT certifications, cybersecurity, and digital marketing courses for working professionals. Dortmund-headquartered in Germany, it delivers online and in-person programs aligned with Microsoft, Cisco, and AWS standards, serving thousands of learners annually.
HQ CountryGermany
HQ City
Dortmund
Deal Date19 Dec 2019
Valuation$230M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Amadeus Fire acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Amadeus Fire

When was Amadeus Fire founded?Amadeus Fire was founded in 1990.
Where is Amadeus Fire headquartered?Amadeus Fire is headquartered in Germany.
How many employees does Amadeus Fire have?As of today, Amadeus Fire has over 4K employees.
Is Amadeus Fire publicly listed?Yes, Amadeus Fire is a public company listed on Frankfurt Stock Exchange.
What is the stock symbol of Amadeus Fire?Amadeus Fire trades under AAD ticker.
When did Amadeus Fire go public?Amadeus Fire went public in 1999.
Who are competitors of Amadeus Fire?Amadeus Fire main competitors include Matching Service Japan, WILL GROUP, Freelance.com, Ceres, Gakujo, Veteranpoolen, HireQuest, Careerlink, TrueBlue, Nisso Holdings Co.
What is the current market cap of Amadeus Fire?Amadeus Fire's current market cap is $153M.
What is the current revenue of Amadeus Fire?Amadeus Fire's last 12 months revenue is $426M.
What is the current revenue growth of Amadeus Fire?Amadeus Fire revenue growth (NTM/LTM) is 5%.
What is the current EV/Revenue multiple of Amadeus Fire?Current revenue multiple of Amadeus Fire is 0.5x.
Is Amadeus Fire profitable?Yes, Amadeus Fire is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Amadeus Fire?Amadeus Fire's last 12 months EBITDA is $55M.
What is Amadeus Fire's EBITDA margin?Amadeus Fire's last 12 months EBITDA margin is 13%.
What is the current EV/EBITDA multiple of Amadeus Fire?Current EBITDA multiple of Amadeus Fire is 4.0x.
What is the current FCF of Amadeus Fire?Amadeus Fire's last 12 months FCF is $24M.
What is Amadeus Fire's FCF margin?Amadeus Fire's last 12 months FCF margin is 6%.
What is the current EV/FCF multiple of Amadeus Fire?Current FCF multiple of Amadeus Fire is 9.3x.
How many companies Amadeus Fire has acquired to date?As of May 2026, Amadeus Fire has acquired 1 company.
What was the largest acquisition by Amadeus Fire?$230M acquisition of Comcave.College on 19th December 2019 was the largest M&A Amadeus Fire has done to date.
What companies Amadeus Fire acquired?Amadeus Fire acquired Comcave.College.
In how many companies Amadeus Fire has invested to date?Amadeus Fire hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Amadeus Fire

Lists including Amadeus Fire

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial