Switch theme
Sign up to access all valuation multiples
Amadeus Fire AG is engaged in providing specialized staffing services for business professionals and executives. The business functions in Germany with two professional segments: Personnel services (Temporary Staffing, Permanent Placement, Interim Project Management), and Training. It provides services for international groups, medium-sized companies, and start-ups in the commercial and Information Technology sectors. Amadeus derives the majority of its revenue from the Personnel services segment.
1990
4.3K+
LTM Revenue $474M
LTM EBITDA $85.9M
$533M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Amadeus Fire has a last 12-month revenue (LTM) of $474M and a last 12-month EBITDA of $85.9M.
In the most recent fiscal year, Amadeus Fire achieved revenue of $491M and an EBITDA of $93.7M.
Amadeus Fire expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Amadeus Fire valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $474M | XXX | $491M | XXX | XXX | XXX |
| Gross Profit | $255M | XXX | $266M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 54% | XXX | XXX | XXX |
| EBITDA | $85.9M | XXX | $93.7M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 19% | XXX | XXX | XXX |
| EBIT | $53.0M | XXX | $61.3M | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $32.6M | XXX | $36.7M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Amadeus Fire's stock price is EUR 75 (or $84).
Amadeus Fire has current market cap of EUR 406M (or $456M), and EV of EUR 475M (or $533M).
See Amadeus Fire trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $533M | $456M | XXX | XXX | XXX | XXX | $5.78 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Amadeus Fire has market cap of $456M and EV of $533M.
Amadeus Fire's trades at 1.1x EV/Revenue multiple, and 5.7x EV/EBITDA.
Equity research analysts estimate Amadeus Fire's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Amadeus Fire has a P/E ratio of 14.0x.
See valuation multiples for Amadeus Fire and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $456M | XXX | $456M | XXX | XXX | XXX |
| EV (current) | $533M | XXX | $533M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | 10.1x | XXX | 8.7x | XXX | XXX | XXX |
| EV/Gross Profit | 2.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 14.0x | XXX | 12.4x | XXX | XXX | XXX |
| EV/FCF | 15.1x | XXX | 10.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAmadeus Fire's last 12 month revenue growth is -3%
Amadeus Fire's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $47K for the same period.
Amadeus Fire's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Amadeus Fire's rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Amadeus Fire and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 19% | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | -18% | XXX | XXX | XXX |
| Rule of 40 | 19% | XXX | 16% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 11% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $47K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 34% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 42% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brunel International | XXX | XXX | XXX | XXX | XXX | XXX |
| Randstad | XXX | XXX | XXX | XXX | XXX | XXX |
| Mastech Digital | XXX | XXX | XXX | XXX | XXX | XXX |
| Freelancer | XXX | XXX | XXX | XXX | XXX | XXX |
| McMillan Shakespeare | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Amadeus Fire acquired XXX companies to date.
Last acquisition by Amadeus Fire was XXXXXXXX, XXXXX XXXXX XXXXXX . Amadeus Fire acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Amadeus Fire founded? | Amadeus Fire was founded in 1990. |
| Where is Amadeus Fire headquartered? | Amadeus Fire is headquartered in Germany. |
| How many employees does Amadeus Fire have? | As of today, Amadeus Fire has 4.3K+ employees. |
| Is Amadeus Fire publicy listed? | Yes, Amadeus Fire is a public company listed on ETR. |
| What is the stock symbol of Amadeus Fire? | Amadeus Fire trades under AAD ticker. |
| When did Amadeus Fire go public? | Amadeus Fire went public in 1999. |
| Who are competitors of Amadeus Fire? | Similar companies to Amadeus Fire include e.g. Brunel International, Randstad, Mastech Digital, Freelancer. |
| What is the current market cap of Amadeus Fire? | Amadeus Fire's current market cap is $456M |
| What is the current revenue of Amadeus Fire? | Amadeus Fire's last 12 months revenue is $474M. |
| What is the current revenue growth of Amadeus Fire? | Amadeus Fire revenue growth (NTM/LTM) is -3%. |
| What is the current EV/Revenue multiple of Amadeus Fire? | Current revenue multiple of Amadeus Fire is 1.1x. |
| Is Amadeus Fire profitable? | Yes, Amadeus Fire is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Amadeus Fire? | Amadeus Fire's last 12 months EBITDA is $85.9M. |
| What is Amadeus Fire's EBITDA margin? | Amadeus Fire's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Amadeus Fire? | Current EBITDA multiple of Amadeus Fire is 6.2x. |
| What is the current FCF of Amadeus Fire? | Amadeus Fire's last 12 months FCF is $35.2M. |
| What is Amadeus Fire's FCF margin? | Amadeus Fire's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Amadeus Fire? | Current FCF multiple of Amadeus Fire is 15.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
