Switch theme
Sign up to access all valuation multiples
Agora SA is one of the leading media company in Poland. It is engaged in the business of publishing of daily newspapers, magazines and periodic print media. It also provides television advertising, radio broadcasting and online services. The company's publishing portfolio includes Gazeta Wyborcza, and Metro newspaper and several magazines. The internet offering includes Internet portals such as Gazeta.pl, Sport.pl and Blox.pl. In the area radio of broadcasting industry, the company operates more than 15 radio stations including such brands as TOK FM, Rock Radio and Golden Hits (Zlote Przeboje), Radio Pogoda, and Internet radio Tuba.fm and Tuba.pl. The firm also manages a digital terrestrial TV channel called METRO.
2001
2.8K+
LTM Revenue $371M
LTM EBITDA $63.5M
$317M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Agora S.A. has a last 12-month revenue of $371M and a last 12-month EBITDA of $63.5M.
In the most recent fiscal year, Agora S.A. achieved revenue of $356M and an EBITDA of $79.8M.
Agora S.A. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Agora S.A. valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $278M | $356M | $369M | $371M | XXX |
| Gross Profit | $68.4M | $82.2M | $124M | XXX | XXX |
| Gross Margin | 25% | 23% | 34% | XXX | XXX |
| EBITDA | $22.8M | $79.8M | $62.1M | $63.5M | XXX |
| EBITDA Margin | 8% | 22% | 17% | 17% | XXX |
| Net Profit | -$11.1M | -$25.6M | $16.3M | XXX | XXX |
| Net Margin | -4% | -7% | 4% | XXX | XXX |
| Net Debt | n/a | $8.9M | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Agora S.A.'s stock price is PLN 11 (or $3).
Agora S.A. has current market cap of PLN 512M (or $128M), and EV of PLN 1.3B (or $317M).
See Agora S.A. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $317M | $128M | XXX | XXX | XXX | XXX | $0.08 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Agora S.A. has market cap of $128M and EV of $317M.
Agora S.A.'s trades at 0.9x LTM EV/Revenue multiple, and 5.0x LTM EBITDA.
Analysts estimate Agora S.A.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Agora S.A. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $317M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | XXX | XXX |
| P/E | 51.2x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAgora S.A.'s NTM/LTM revenue growth is 3%
Agora S.A.'s revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $38K for the same period.
Over next 12 months, Agora S.A.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Agora S.A.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Agora S.A. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -22% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $38K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 31% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Navneet Education | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Agora S.A. acquired XXX companies to date.
Last acquisition by Agora S.A. was XXXXXXXX, XXXXX XXXXX XXXXXX . Agora S.A. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Agora S.A. founded? | Agora S.A. was founded in 2001. |
| Where is Agora S.A. headquartered? | Agora S.A. is headquartered in Poland. |
| How many employees does Agora S.A. have? | As of today, Agora S.A. has 2.8K+ employees. |
| Is Agora S.A. publicy listed? | Yes, Agora S.A. is a public company listed on WAR. |
| What is the stock symbol of Agora S.A.? | Agora S.A. trades under AGO ticker. |
| When did Agora S.A. go public? | Agora S.A. went public in 1999. |
| Who are competitors of Agora S.A.? | Similar companies to Agora S.A. include e.g. Wolters Kluwer, Nine Entertainment, Sports Entertainment Group, Seven West Media. |
| What is the current market cap of Agora S.A.? | Agora S.A.'s current market cap is $128M |
| What is the current revenue of Agora S.A.? | Agora S.A.'s last 12-month revenue is $371M. |
| What is the current EBITDA of Agora S.A.? | Agora S.A.'s last 12-month EBITDA is $63.5M. |
| What is the current EV/Revenue multiple of Agora S.A.? | Current revenue multiple of Agora S.A. is 0.9x. |
| What is the current EV/EBITDA multiple of Agora S.A.? | Current EBITDA multiple of Agora S.A. is 5.0x. |
| What is the current revenue growth of Agora S.A.? | Agora S.A. revenue growth between 2023 and 2024 was 4%. |
| Is Agora S.A. profitable? | Yes, Agora S.A. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
