Switch theme
Sign up to access all valuation multiples
Aegis Vopak Terminals Ltd is a third-party owner and operator of tank storage terminals for liquified petroleum gas (LPG) and liquid products. It own and operate a network of storage tank terminals having an aggregate storage capacity of approximately 1.50 million cubic meters for liquid products and nearly 70,800 metric tons (MT) of static capacity for LPG. The company's segments include: Liquid Terminal Division; and Gas Terminal Division, of which Liquid Terminal Division derives maximum revenue.
2013
368
LTM Revenue $84.5M
LTM EBITDA $63.9M
$3.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aegis Vopak Terminals has a last 12-month revenue (LTM) of $84.5M and a last 12-month EBITDA of $63.9M.
In the most recent fiscal year, Aegis Vopak Terminals achieved revenue of $64.2M and an EBITDA of $46.2M.
Aegis Vopak Terminals expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aegis Vopak Terminals valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $84.5M | XXX | $64.2M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $50.3M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 78% | XXX | XXX | XXX |
| EBITDA | $63.9M | XXX | $46.2M | XXX | XXX | XXX |
| EBITDA Margin | 76% | XXX | 72% | XXX | XXX | XXX |
| EBIT | $50.8M | XXX | $32.7M | XXX | XXX | XXX |
| EBIT Margin | 60% | XXX | 51% | XXX | XXX | XXX |
| Net Profit | $25.2M | XXX | $9.9M | XXX | XXX | XXX |
| Net Margin | 30% | XXX | 15% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $284M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Aegis Vopak Terminals's stock price is INR 240 (or $3).
Aegis Vopak Terminals has current market cap of INR 266B (or $3.0B), and EV of INR 296B (or $3.4B).
See Aegis Vopak Terminals trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.4B | $3.0B | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Aegis Vopak Terminals has market cap of $3.0B and EV of $3.4B.
Aegis Vopak Terminals's trades at 58.0x EV/Revenue multiple, and 81.9x EV/EBITDA.
Equity research analysts estimate Aegis Vopak Terminals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Aegis Vopak Terminals has a P/E ratio of 120.7x.
See valuation multiples for Aegis Vopak Terminals and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.0B | XXX | $3.0B | XXX | XXX | XXX |
| EV (current) | $3.4B | XXX | $3.4B | XXX | XXX | XXX |
| EV/Revenue | 40.0x | XXX | 58.0x | XXX | XXX | XXX |
| EV/EBITDA | 53.0x | XXX | 81.9x | XXX | XXX | XXX |
| EV/EBIT | 66.6x | XXX | 118.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 120.7x | XXX | 409.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -120.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAegis Vopak Terminals's last 12 month revenue growth is 46%
Aegis Vopak Terminals's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $48K for the same period.
Aegis Vopak Terminals's rule of 40 is 117% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Aegis Vopak Terminals's rule of X is 190% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Aegis Vopak Terminals and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 46% | XXX | 55% | XXX | XXX | XXX |
| EBITDA Margin | 76% | XXX | 71% | XXX | XXX | XXX |
| EBITDA Growth | 52% | XXX | 64% | XXX | XXX | XXX |
| Rule of 40 | 117% | XXX | 117% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 190% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $48K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aegis Vopak Terminals acquired XXX companies to date.
Last acquisition by Aegis Vopak Terminals was XXXXXXXX, XXXXX XXXXX XXXXXX . Aegis Vopak Terminals acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Aegis Vopak Terminals founded? | Aegis Vopak Terminals was founded in 2013. |
| Where is Aegis Vopak Terminals headquartered? | Aegis Vopak Terminals is headquartered in India. |
| How many employees does Aegis Vopak Terminals have? | As of today, Aegis Vopak Terminals has 368 employees. |
| Is Aegis Vopak Terminals publicy listed? | Yes, Aegis Vopak Terminals is a public company listed on NSE. |
| What is the stock symbol of Aegis Vopak Terminals? | Aegis Vopak Terminals trades under AEGISVOPAK ticker. |
| When did Aegis Vopak Terminals go public? | Aegis Vopak Terminals went public in 2025. |
| Who are competitors of Aegis Vopak Terminals? | Similar companies to Aegis Vopak Terminals include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Aegis Vopak Terminals? | Aegis Vopak Terminals's current market cap is $3.0B |
| What is the current revenue of Aegis Vopak Terminals? | Aegis Vopak Terminals's last 12 months revenue is $84.5M. |
| What is the current revenue growth of Aegis Vopak Terminals? | Aegis Vopak Terminals revenue growth (NTM/LTM) is 46%. |
| What is the current EV/Revenue multiple of Aegis Vopak Terminals? | Current revenue multiple of Aegis Vopak Terminals is 40.0x. |
| Is Aegis Vopak Terminals profitable? | Yes, Aegis Vopak Terminals is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Aegis Vopak Terminals? | Aegis Vopak Terminals's last 12 months EBITDA is $63.9M. |
| What is Aegis Vopak Terminals's EBITDA margin? | Aegis Vopak Terminals's last 12 months EBITDA margin is 76%. |
| What is the current EV/EBITDA multiple of Aegis Vopak Terminals? | Current EBITDA multiple of Aegis Vopak Terminals is 53.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
