Aegis Vopak Terminals - Public Comps and Valuation Multiples

Aegis Vopak Terminals Overview

About Aegis Vopak Terminals

Aegis Vopak Terminals Ltd is a third-party owner and operator of tank storage terminals for liquified petroleum gas (LPG) and liquid products. It own and operate a network of storage tank terminals having an aggregate storage capacity of approximately 1.50 million cubic meters for liquid products and nearly 70,800 metric tons (MT) of static capacity for LPG. The company's segments include: Liquid Terminal Division; and Gas Terminal Division, of which Liquid Terminal Division derives maximum revenue.

Founded

2013

HQ

Employees

368

Website

aegisvopak.com

Sectors

Fossil Fuels
Energy Equipment

Financials

LTM Revenue $87.4M

LTM EBITDA $66.0M

EV

$3.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Aegis Vopak Terminals Financials

As of September 2025, Aegis Vopak Terminals reported last 12-month revenue of $87.4M and EBITDA of $66.0M.

In the same period, Aegis Vopak Terminals achieved $27.7M in LTM net income.

See Aegis Vopak Terminals valuation multiples based on analyst estimates

Aegis Vopak Terminals P&L

In the most recent fiscal year, Aegis Vopak Terminals reported revenue of $63.3M and EBITDA of $45.5M.

Aegis Vopak Terminals expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Aegis Vopak Terminals valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$87.4M	XXX	$63.3M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$49.6M	XXX	XXX	XXX
Gross Margin	n/a	XXX	78%	XXX	XXX	XXX
EBITDA	$66.0M	XXX	$45.5M	XXX	XXX	XXX
EBITDA Margin	76%	XXX	72%	XXX	XXX	XXX
EBIT	$52.0M	XXX	$32.2M	XXX	XXX	XXX
EBIT Margin	60%	XXX	51%	XXX	XXX	XXX
Net Profit	$27.7M	XXX	$9.7M	XXX	XXX	XXX
Net Margin	32%	XXX	15%	XXX	XXX	XXX
Net Debt	XXX	XXX	$279M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Aegis Vopak Terminals including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $87.4M. EBITDA for the last twelve months was $66.0M. In the most recent fiscal year, Aegis Vopak Terminals achieved $63.3M in revenue and $45.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$87.4M	Analyst estimates available to subscribers	$63.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$49.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	78.3% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$66.0M	Analyst estimates available to subscribers	$45.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	75.6% EBITDA margin	Analyst estimates available to subscribers	72.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$52.0M	Analyst estimates available to subscribers	$32.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	59.6% EBIT margin	Analyst estimates available to subscribers	50.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$27.7M	Analyst estimates available to subscribers	$9.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	31.7% net profit margin	Analyst estimates available to subscribers	15.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$279M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Aegis Vopak Terminals

This financial data table provides comprehensive performance metrics for Aegis Vopak Terminals, a company based in India. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Aegis Vopak Terminals generated $87.4M in revenue over the last twelve months.
The company achieved $66.0M in EBITDA over the last twelve months.
Net income over the last twelve months reached $27.7M.

Fiscal Year Performance

In the most recent fiscal year, Aegis Vopak Terminals reported $63.3M in total revenue.
Fiscal year EBITDA was $45.5M.
The company maintained a gross profit margin of 78.3% in the most recent fiscal year.
EBITDA margin for the fiscal year was 72.0%.
Net profit margin reached 15.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Aegis Vopak Terminals. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Aegis Vopak Terminals Stock Performance

Aegis Vopak Terminals has current market cap of INR 290B (or $3.3B), and EV of INR 320B (or $3.6B).

Market Cap Evolution

Aegis Vopak Terminals Stock Data

As of October 3, 2025, Aegis Vopak Terminals's stock price is INR 261 (or $3).

See Aegis Vopak Terminals trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$3.6B	$3.3B	XXX	XXX	XXX	XXX	$0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Aegis Vopak Terminals Valuation Multiples

Aegis Vopak Terminals's trades at 62.7x EV/Revenue multiple, and 88.6x EV/EBITDA.

See valuation multiples for Aegis Vopak Terminals and 15K+ public comps

Aegis Vopak Terminals Financial Valuation Multiples

As of October 3, 2025, Aegis Vopak Terminals has market cap of $3.3B and EV of $3.6B.

Equity research analysts estimate Aegis Vopak Terminals's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Aegis Vopak Terminals has a P/E ratio of 117.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.3B	XXX	$3.3B	XXX	XXX	XXX
EV (current)	$3.6B	XXX	$3.6B	XXX	XXX	XXX
EV/Revenue	41.2x	XXX	62.7x	XXX	XXX	XXX
EV/EBITDA	54.5x	XXX	88.6x	XXX	XXX	XXX
EV/EBIT	69.2x	XXX	128.3x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	117.7x	XXX	446.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-130.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Aegis Vopak Terminals Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Aegis Vopak Terminals Margins & Growth Rates

Aegis Vopak Terminals's last 12 month revenue growth is 56%

Aegis Vopak Terminals's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $47K for the same period.

Aegis Vopak Terminals's rule of 40 is 127% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Aegis Vopak Terminals's rule of X is 215% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Aegis Vopak Terminals and other 15K+ public comps

Aegis Vopak Terminals Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	56%	XXX	62%	XXX	XXX	XXX
EBITDA Margin	76%	XXX	71%	XXX	XXX	XXX
EBITDA Growth	56%	XXX	67%	XXX	XXX	XXX
Rule of 40	127%	XXX	127%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	215%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$47K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	27%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial