ZUKEN - Public Comps and Valuation Multiples

ZUKEN Overview

About ZUKEN

ZUKEN Inc is a Japanese based company specializing in software and consulting services for electrical and electronic engineering. It is engaged in research and development of a variety of software solutions that support the optimization of product design and engineering operations for manufacturing industries, and marketing of the software solutions with consulting services. It has market presence in Japan, Europe, Asia, and North America. It offers various products including electronic design, automotive design, electrical and control cable design, design data management and product lifecycle management.

Founded

1976

HQ

Employees

1.4K+

Website

zuken.co.jp

Sectors

Design & Engineering Software
Industrial Software
B2B SaaS
Vertical SaaS
Industry 4.0

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$458M

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

ZUKEN Financials

ZUKEN has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, ZUKEN achieved revenue of $256M and an EBITDA of $42.7M.

ZUKEN expects next 12-month revenue of XXX and NTM EBITDA of XXX

See ZUKEN valuation multiples based on analyst estimates

ZUKEN P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$233M	$256M	XXX	XXX	XXX
Gross Profit	$145M	$159M	XXX	XXX	XXX
Gross Margin	62%	62%	XXX	XXX	XXX
EBITDA	$36.1M	$42.7M	XXX	XXX	XXX
EBITDA Margin	15%	17%	XXX	XXX	XXX
Net Profit	$20.0M	$21.2M	XXX	XXX	XXX
Net Margin	9%	8%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

ZUKEN Stock Performance

As of April 15, 2025, ZUKEN's stock price is JPY 4695 (or $31).

ZUKEN has current market cap of JPY 102B (or $676M), and EV of JPY 68.9B (or $458M).

See ZUKEN trading valuation data

ZUKEN Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$458M	$676M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

ZUKEN Valuation Multiples

As of April 15, 2025, ZUKEN has market cap of $676M and EV of $458M.

ZUKEN's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate ZUKEN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for ZUKEN and 10K+ public comps

ZUKEN Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$458M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get ZUKEN Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

ZUKEN Valuation Multiples

ZUKEN's NTM/LTM revenue growth is n/a

ZUKEN's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, ZUKEN's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate ZUKEN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for ZUKEN and other 10K+ public comps

ZUKEN Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	10%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	18%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.2M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	55%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry