ZUKEN - Public Comps and Valuation Multiples

ZUKEN Overview

About ZUKEN

ZUKEN Inc is a Japanese based company specializing in software and consulting services for electrical and electronic engineering. It is engaged in research and development of a variety of software solutions that support the optimization of product design and engineering operations for manufacturing industries, and marketing of the software solutions with consulting services. It has market presence in Japan, Europe, Asia, and North America. It offers various products including electronic design, automotive design, electrical and control cable design, design data management and product lifecycle management.

Founded

1976

HQ

Employees

1.4K+

Website

zuken.co.jp

Sectors

Design & Engineering Software
Industrial Software
B2B SaaS
Vertical SaaS
Industry 4.0

Financials

LTM Revenue $267M

Last FY EBITDA $54.6M

EV

$442M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

ZUKEN Financials

As of September 2025, ZUKEN reported last 12-month revenue of $267M.

In the same period, ZUKEN achieved $34.3M in LTM net income.

See ZUKEN valuation multiples based on analyst estimates

ZUKEN P&L

In the most recent fiscal year, ZUKEN reported revenue of $267M and EBITDA of $54.6M.

ZUKEN expects next 12-month revenue of XXX and NTM EBITDA of XXX

See ZUKEN valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$267M	XXX	$267M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$183M	XXX	XXX	XXX
Gross Margin	n/a	XXX	69%	XXX	XXX	XXX
EBITDA	n/a	XXX	$54.6M	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	20%	XXX	XXX	XXX
EBIT	$35.4M	XXX	$35.4M	XXX	XXX	XXX
EBIT Margin	13%	XXX	13%	XXX	XXX	XXX
Net Profit	$34.3M	XXX	$34.3M	XXX	XXX	XXX
Net Margin	13%	XXX	13%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for ZUKEN including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $267M. In the most recent fiscal year, ZUKEN achieved $267M in revenue and $54.6M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$267M	Analyst estimates available to subscribers	$267M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$183M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	68.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	n/a	Analyst estimates available to subscribers	$54.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	n/a	Analyst estimates available to subscribers	20.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$35.4M	Analyst estimates available to subscribers	$35.4M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	13.2% EBIT margin	Analyst estimates available to subscribers	13.2% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$34.3M	Analyst estimates available to subscribers	$34.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	12.8% net profit margin	Analyst estimates available to subscribers	12.8% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for ZUKEN

This financial data table provides comprehensive performance metrics for ZUKEN, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

ZUKEN generated $267M in revenue over the last twelve months.
Net income over the last twelve months reached $34.3M.

Fiscal Year Performance

In the most recent fiscal year, ZUKEN reported $267M in total revenue.
Fiscal year EBITDA was $54.6M.
The company maintained a gross profit margin of 68.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 20.4%.
Net profit margin reached 12.8% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for ZUKEN. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

ZUKEN Stock Performance

ZUKEN has current market cap of JPY 103B (or $676M), and EV of JPY 67.3B (or $442M).

Market Cap Evolution

ZUKEN Stock Data

As of October 16, 2025, ZUKEN's stock price is JPY 4820 (or $32).

See ZUKEN trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$442M	$676M	XXX	XXX	XXX	XXX	$1.55

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

ZUKEN Valuation Multiples

ZUKEN's trades at 1.7x EV/Revenue multiple, and 8.6x EV/EBITDA.

See valuation multiples for ZUKEN and 15K+ public comps

ZUKEN Financial Valuation Multiples

As of October 16, 2025, ZUKEN has market cap of $676M and EV of $442M.

Equity research analysts estimate ZUKEN's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

ZUKEN has a P/E ratio of 19.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$676M	XXX	$676M	XXX	XXX	XXX
EV (current)	$442M	XXX	$442M	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	8.6x	XXX	XXX	XXX
EV/EBIT	12.5x	XXX	12.8x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	19.7x	XXX	21.1x	XXX	XXX	XXX
EV/FCF	n/a	XXX	15.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get ZUKEN Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

ZUKEN Margins & Growth Rates

ZUKEN's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

ZUKEN's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ZUKEN's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for ZUKEN and other 15K+ public comps

ZUKEN Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	20%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	55%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial