Switch theme
Sign up to access all valuation multiples
Zenrin Co Ltd is a Japan based company engaged in collection and management of a broad range of information, which forms the basis of Zenrin Integrated Geospatial System, and the production of maps, including residential maps, map databases, and other content. It develops software and services related to Zenrin Integrated Geospatial System. In addition to maps, it possesses a strong market share in map software, in-car navigation software and related IT services. The company operates in U.S., Europe, India, and Taiwan, further extending the already expansive cartographic database.
1961
3.8K+
LTM Revenue $440M
LTM EBITDA $66.0M
$320M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Zenrin has a last 12-month revenue (LTM) of $440M and a last 12-month EBITDA of $66.0M.
In the most recent fiscal year, Zenrin achieved revenue of $438M and an EBITDA of $66.8M.
Zenrin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Zenrin valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $440M | XXX | $438M | XXX | XXX | XXX |
| Gross Profit | $185M | XXX | $184M | XXX | XXX | XXX |
| Gross Margin | 42% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $66.0M | XXX | $66.8M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $27.7M | XXX | $26.7M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $18.6M | XXX | $17.7M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Zenrin's stock price is JPY 1090 (or $7).
Zenrin has current market cap of JPY 58.2B (or $396M), and EV of JPY 47.1B (or $320M).
See Zenrin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $320M | $396M | XXX | XXX | XXX | XXX | $0.35 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Zenrin has market cap of $396M and EV of $320M.
Zenrin's trades at 0.7x EV/Revenue multiple, and 4.9x EV/EBITDA.
Equity research analysts estimate Zenrin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Zenrin has a P/E ratio of 21.3x.
See valuation multiples for Zenrin and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $396M | XXX | $396M | XXX | XXX | XXX |
| EV (current) | $320M | XXX | $320M | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.9x | XXX | 4.9x | XXX | XXX | XXX |
| EV/EBIT | 11.5x | XXX | 13.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 21.3x | XXX | 23.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 11.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialZenrin's last 12 month revenue growth is 2%
Zenrin's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $42K for the same period.
Zenrin's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Zenrin's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Zenrin and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 3% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $42K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 36% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TomTom | XXX | XXX | XXX | XXX | XXX | XXX |
| Aerometrex | XXX | XXX | XXX | XXX | XXX | XXX |
| WiseTech Global | XXX | XXX | XXX | XXX | XXX | XXX |
| MapmyIndia | XXX | XXX | XXX | XXX | XXX | XXX |
| MapsPeople | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zenrin acquired XXX companies to date.
Last acquisition by Zenrin was XXXXXXXX, XXXXX XXXXX XXXXXX . Zenrin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Zenrin founded? | Zenrin was founded in 1961. |
| Where is Zenrin headquartered? | Zenrin is headquartered in Japan. |
| How many employees does Zenrin have? | As of today, Zenrin has 3.8K+ employees. |
| Who is the CEO of Zenrin? | Zenrin's CEO is Mr. Michio Takegawa. |
| Is Zenrin publicy listed? | Yes, Zenrin is a public company listed on TKS. |
| What is the stock symbol of Zenrin? | Zenrin trades under 9474 ticker. |
| When did Zenrin go public? | Zenrin went public in 1996. |
| Who are competitors of Zenrin? | Similar companies to Zenrin include e.g. TomTom, Aerometrex, WiseTech Global, MapmyIndia. |
| What is the current market cap of Zenrin? | Zenrin's current market cap is $396M |
| What is the current revenue of Zenrin? | Zenrin's last 12 months revenue is $440M. |
| What is the current revenue growth of Zenrin? | Zenrin revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Zenrin? | Current revenue multiple of Zenrin is 0.7x. |
| Is Zenrin profitable? | Yes, Zenrin is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Zenrin? | Zenrin's last 12 months EBITDA is $66.0M. |
| What is Zenrin's EBITDA margin? | Zenrin's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Zenrin? | Current EBITDA multiple of Zenrin is 4.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
