Switch theme
Sign up to access all valuation multiples
Zenrin Co Ltd is a Japan based company engaged in collection and management of a broad range of information, which forms the basis of Zenrin Integrated Geospatial System, and the production of maps, including residential maps, map databases, and other content. It develops software and services related to Zenrin Integrated Geospatial System. In addition to maps, it possesses a strong market share in map software, in-car navigation software and related IT services. The company operates in U.S., Europe, India, and Taiwan, further extending the already expansive cartographic database.
1961
3.8K+
LTM Revenue $426M
LTM EBITDA $64.7M
$328M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Zenrin has a last 12-month revenue of $426M and a last 12-month EBITDA of $64.7M.
In the most recent fiscal year, Zenrin achieved revenue of $408M and an EBITDA of $59.3M.
Zenrin expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Zenrin valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $392M | $408M | XXX | XXX | XXX |
| Gross Profit | $162M | $157M | XXX | XXX | XXX |
| Gross Margin | 41% | 39% | XXX | XXX | XXX |
| EBITDA | $62.4M | $59.3M | XXX | XXX | XXX |
| EBITDA Margin | 16% | 15% | XXX | XXX | XXX |
| Net Profit | $24.3M | $18.4M | XXX | XXX | XXX |
| Net Margin | 6% | 5% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Zenrin's stock price is JPY 1117 (or $7).
Zenrin has current market cap of JPY 59.6B (or $396M), and EV of JPY 49.4B (or $328M).
See Zenrin trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $328M | $396M | XXX | XXX | XXX | XXX | $0.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Zenrin has market cap of $396M and EV of $328M.
Zenrin's trades at 0.8x LTM EV/Revenue multiple, and 5.1x LTM EBITDA.
Analysts estimate Zenrin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Zenrin and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $328M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.2x | XXX | XXX | XXX |
| P/E | 24.0x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpZenrin's NTM/LTM revenue growth is 4%
Zenrin's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $40K for the same period.
Over next 12 months, Zenrin's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Zenrin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Zenrin and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $40K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TomTom | XXX | XXX | XXX | XXX | XXX | XXX |
| Aerometrex | XXX | XXX | XXX | XXX | XXX | XXX |
| WiseTech Global | XXX | XXX | XXX | XXX | XXX | XXX |
| MapmyIndia | XXX | XXX | XXX | XXX | XXX | XXX |
| MapsPeople | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Zenrin acquired XXX companies to date.
Last acquisition by Zenrin was XXXXXXXX, XXXXX XXXXX XXXXXX . Zenrin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Zenrin founded? | Zenrin was founded in 1961. |
| Where is Zenrin headquartered? | Zenrin is headquartered in Japan. |
| How many employees does Zenrin have? | As of today, Zenrin has 3.8K+ employees. |
| Who is the CEO of Zenrin? | Zenrin's CEO is Mr. Zenshi Takayama. |
| Is Zenrin publicy listed? | Yes, Zenrin is a public company listed on TKS. |
| What is the stock symbol of Zenrin? | Zenrin trades under 9474 ticker. |
| When did Zenrin go public? | Zenrin went public in 1996. |
| Who are competitors of Zenrin? | Similar companies to Zenrin include e.g. TomTom, Aerometrex, WiseTech Global, MapmyIndia. |
| What is the current market cap of Zenrin? | Zenrin's current market cap is $396M |
| What is the current revenue of Zenrin? | Zenrin's last 12-month revenue is $426M. |
| What is the current EBITDA of Zenrin? | Zenrin's last 12-month EBITDA is $64.7M. |
| What is the current EV/Revenue multiple of Zenrin? | Current revenue multiple of Zenrin is 0.8x. |
| What is the current EV/EBITDA multiple of Zenrin? | Current EBITDA multiple of Zenrin is 5.1x. |
| What is the current revenue growth of Zenrin? | Zenrin revenue growth between 2023 and 2024 was 4%. |
| Is Zenrin profitable? | Yes, Zenrin is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
