🎉 M&A multiples are live!
Check it out!

Zenrin Valuation Multiples

Discover revenue and EBITDA valuation multiples for Zenrin and similar public comparables like MapsPeople, TomTom, and MapmyIndia.

Zenrin Overview

About Zenrin

Zenrin Co Ltd is a Japan based company engaged in collection and management of a broad range of information, which forms the basis of Zenrin Integrated Geospatial System, and the production of maps, including residential maps, map databases, and other content. It develops software and services related to Zenrin Integrated Geospatial System. In addition to maps, it possesses a strong market share in map software, in-car navigation software and related IT services. The company operates in U.S., Europe, India, and Taiwan, further extending the already expansive cartographic database.


Founded

1961

HQ

Japan
Employees

3.8K+

Website

zenrin.co.jp

Financials

LTM Revenue $426M

LTM EBITDA $64.7M

EV

$328M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Zenrin Financials

Zenrin has a last 12-month revenue of $426M and a last 12-month EBITDA of $64.7M.

In the most recent fiscal year, Zenrin achieved revenue of $408M and an EBITDA of $59.3M.

Zenrin expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Zenrin valuation multiples based on analyst estimates

Zenrin P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $392M $408M XXX XXX XXX
Gross Profit $162M $157M XXX XXX XXX
Gross Margin 41% 39% XXX XXX XXX
EBITDA $62.4M $59.3M XXX XXX XXX
EBITDA Margin 16% 15% XXX XXX XXX
Net Profit $24.3M $18.4M XXX XXX XXX
Net Margin 6% 5% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Zenrin Stock Performance

As of April 15, 2025, Zenrin's stock price is JPY 1117 (or $7).

Zenrin has current market cap of JPY 59.6B (or $396M), and EV of JPY 49.4B (or $328M).

See Zenrin trading valuation data

Zenrin Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$328M $396M XXX XXX XXX XXX $0.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Zenrin Valuation Multiples

As of April 15, 2025, Zenrin has market cap of $396M and EV of $328M.

Zenrin's trades at 0.8x LTM EV/Revenue multiple, and 5.1x LTM EBITDA.

Analysts estimate Zenrin's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Zenrin and 10K+ public comps

Zenrin Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $328M XXX XXX XXX
EV/Revenue 0.8x XXX XXX XXX
EV/EBITDA 5.2x XXX XXX XXX
P/E 24.0x XXX XXX XXX
P/E/Growth 1.6x XXX XXX XXX
EV/FCF n/a XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Zenrin Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Zenrin Valuation Multiples

Zenrin's NTM/LTM revenue growth is 4%

Zenrin's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $40K for the same period.

Over next 12 months, Zenrin's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Zenrin's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Zenrin and other 10K+ public comps

Zenrin Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 4% XXX XXX XXX XXX
EBITDA Margin 15% XXX XXX XXX XXX
EBITDA Growth -5% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 19% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $40K XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 37% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Zenrin Public Comps

See public comps and valuation multiples for Navigation & Mapping comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
TomTom XXX XXX XXX XXX XXX XXX
Aerometrex XXX XXX XXX XXX XXX XXX
WiseTech Global XXX XXX XXX XXX XXX XXX
MapmyIndia XXX XXX XXX XXX XXX XXX
MapsPeople XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Zenrin M&A and Investment Activity

Zenrin acquired  XXX companies to date.

Last acquisition by Zenrin was  XXXXXXXX, XXXXX XXXXX XXXXXX . Zenrin acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Zenrin

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Zenrin

When was Zenrin founded? Zenrin was founded in 1961.
Where is Zenrin headquartered? Zenrin is headquartered in Japan.
How many employees does Zenrin have? As of today, Zenrin has 3.8K+ employees.
Who is the CEO of Zenrin? Zenrin's CEO is Mr. Zenshi Takayama.
Is Zenrin publicy listed? Yes, Zenrin is a public company listed on TKS.
What is the stock symbol of Zenrin? Zenrin trades under 9474 ticker.
When did Zenrin go public? Zenrin went public in 1996.
Who are competitors of Zenrin? Similar companies to Zenrin include e.g. TomTom, Aerometrex, WiseTech Global, MapmyIndia.
What is the current market cap of Zenrin? Zenrin's current market cap is $396M
What is the current revenue of Zenrin? Zenrin's last 12-month revenue is $426M.
What is the current EBITDA of Zenrin? Zenrin's last 12-month EBITDA is $64.7M.
What is the current EV/Revenue multiple of Zenrin? Current revenue multiple of Zenrin is 0.8x.
What is the current EV/EBITDA multiple of Zenrin? Current EBITDA multiple of Zenrin is 5.1x.
What is the current revenue growth of Zenrin? Zenrin revenue growth between 2023 and 2024 was 4%.
Is Zenrin profitable? Yes, Zenrin is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.