Switch theme
Sign up to access all valuation multiples
Yoc AG is a service provider active in the field of mobile media. The company offers technology-based services, such as mobile marketing, digital advertising, and online media services. It operates through the following segments: National; International; and Corporate Functions. Its products include YOC Inline Video Ad; YOC Understitial Ad; YOC Mystery Ad; YOC Mystery Scroller; YOC Ads Plus; and YOC Branded Takeover. The majority of the revenue comes from the National segment.
2001
96
LTM Revenue $39.8M
LTM EBITDA $6.3M
$60.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yoc has a last 12-month revenue of $39.8M and a last 12-month EBITDA of $6.3M.
In the most recent fiscal year, Yoc achieved revenue of $32.9M and an EBITDA of $4.7M.
Yoc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yoc valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $32.9M | $38.1M | XXX | XXX | XXX |
| Gross Profit | $9.3M | $11.9M | XXX | XXX | XXX |
| Gross Margin | 28% | 31% | XXX | XXX | XXX |
| EBITDA | $4.7M | $5.9M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 15% | XXX | XXX | XXX |
| Net Profit | $2.2M | $2.5M | XXX | XXX | XXX |
| Net Margin | 7% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Yoc's stock price is EUR 16 (or $18).
Yoc has current market cap of EUR 56.7M (or $60.9M), and EV of EUR 56.3M (or $60.5M).
See Yoc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $60.5M | $60.9M | XXX | XXX | XXX | XXX | $1.23 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Yoc has market cap of $60.9M and EV of $60.5M.
Yoc's trades at 1.5x LTM EV/Revenue multiple, and 9.5x LTM EBITDA.
Analysts estimate Yoc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Yoc and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $60.5M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 10.3x | XXX | XXX | XXX |
| P/E | 15.5x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 20.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpYoc's NTM/LTM revenue growth is 15%
Yoc's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Yoc's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Yoc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Yoc and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 40% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yoc acquired XXX companies to date.
Last acquisition by Yoc was XXXXXXXX, XXXXX XXXXX XXXXXX . Yoc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Yoc founded? | Yoc was founded in 2001. |
| Where is Yoc headquartered? | Yoc is headquartered in Germany. |
| How many employees does Yoc have? | As of today, Yoc has 96 employees. |
| Is Yoc publicy listed? | Yes, Yoc is a public company listed on ETR. |
| What is the stock symbol of Yoc? | Yoc trades under YOC ticker. |
| When did Yoc go public? | Yoc went public in 2009. |
| Who are competitors of Yoc? | Similar companies to Yoc include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of Yoc? | Yoc's current market cap is $60.9M |
| What is the current revenue of Yoc? | Yoc's last 12-month revenue is $39.8M. |
| What is the current EBITDA of Yoc? | Yoc's last 12-month EBITDA is $6.3M. |
| What is the current EV/Revenue multiple of Yoc? | Current revenue multiple of Yoc is 1.5x. |
| What is the current EV/EBITDA multiple of Yoc? | Current EBITDA multiple of Yoc is 9.5x. |
| What is the current revenue growth of Yoc? | Yoc revenue growth between 2023 and 2024 was 16%. |
| Is Yoc profitable? | Yes, Yoc is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
