Switch theme
Sign up to access all valuation multiples
Yoc AG is a service provider active in the field of mobile media. The company offers technology-based services, such as mobile marketing, digital advertising, and online media services. It operates through the following segments: National; International; and Corporate Functions. Its products include YOC Inline Video Ad; YOC Understitial Ad; YOC Mystery Ad; YOC Mystery Scroller; YOC Ads Plus; and YOC Branded Takeover. The majority of the revenue comes from the National segment.
2001
96
LTM Revenue $41.5M
LTM EBITDA $6.2M
$58.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Yoc has a last 12-month revenue (LTM) of $41.5M and a last 12-month EBITDA of $6.2M.
In the most recent fiscal year, Yoc achieved revenue of $34.4M and an EBITDA of $5.0M.
Yoc expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Yoc valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $41.5M | XXX | $34.4M | XXX | XXX | XXX |
| Gross Profit | $19.4M | XXX | $17.0M | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | $6.2M | XXX | $5.0M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $4.2M | XXX | $3.3M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $4.2M | XXX | $3.3M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Yoc's stock price is EUR 15 (or $17).
Yoc has current market cap of EUR 52.1M (or $58.6M), and EV of EUR 51.8M (or $58.2M).
See Yoc trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $58.2M | $58.6M | XXX | XXX | XXX | XXX | $1.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Yoc has market cap of $58.6M and EV of $58.2M.
Yoc's trades at 1.7x EV/Revenue multiple, and 11.7x EV/EBITDA.
Equity research analysts estimate Yoc's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Yoc has a P/E ratio of 13.8x.
See valuation multiples for Yoc and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $58.6M | XXX | $58.6M | XXX | XXX | XXX |
| EV (current) | $58.2M | XXX | $58.2M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 9.4x | XXX | 11.7x | XXX | XXX | XXX |
| EV/EBIT | 13.9x | XXX | 17.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 13.8x | XXX | 18.0x | XXX | XXX | XXX |
| EV/FCF | 27.1x | XXX | 21.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialYoc's last 12 month revenue growth is 14%
Yoc's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Yoc's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Yoc's rule of X is 51% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Yoc and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | 30% | XXX | XXX | XXX |
| Rule of 40 | 29% | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 51% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 2% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle 3i | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Yoc acquired XXX companies to date.
Last acquisition by Yoc was XXXXXXXX, XXXXX XXXXX XXXXXX . Yoc acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Yoc founded? | Yoc was founded in 2001. |
| Where is Yoc headquartered? | Yoc is headquartered in Germany. |
| How many employees does Yoc have? | As of today, Yoc has 96 employees. |
| Is Yoc publicy listed? | Yes, Yoc is a public company listed on ETR. |
| What is the stock symbol of Yoc? | Yoc trades under YOC ticker. |
| When did Yoc go public? | Yoc went public in 2009. |
| Who are competitors of Yoc? | Similar companies to Yoc include e.g. Azerion Group, Adveritas, Brightcom Group, Affle 3i. |
| What is the current market cap of Yoc? | Yoc's current market cap is $58.6M |
| What is the current revenue of Yoc? | Yoc's last 12 months revenue is $41.5M. |
| What is the current revenue growth of Yoc? | Yoc revenue growth (NTM/LTM) is 14%. |
| What is the current EV/Revenue multiple of Yoc? | Current revenue multiple of Yoc is 1.4x. |
| Is Yoc profitable? | Yes, Yoc is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Yoc? | Yoc's last 12 months EBITDA is $6.2M. |
| What is Yoc's EBITDA margin? | Yoc's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Yoc? | Current EBITDA multiple of Yoc is 9.4x. |
| What is the current FCF of Yoc? | Yoc's last 12 months FCF is $2.1M. |
| What is Yoc's FCF margin? | Yoc's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Yoc? | Current FCF multiple of Yoc is 27.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
