Switch theme
Sign up to access all valuation multiples
Xplora Technologies AS is engaged in the retail sale of smart devices and wearable technology. The company offers kids watches, senior watches, speakers, cameras, chargers, and other related accessories. The company’s main revenue drivers are Sales of devices, such as connected and non-connected smartwatches. Geographically, it derives a majority of its revenue from Germany.
2016
104
LTM Revenue $122M
LTM EBITDA $12.5M
$207M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Xplora Technologies has a last 12-month revenue (LTM) of $122M and a last 12-month EBITDA of $12.5M.
In the most recent fiscal year, Xplora Technologies achieved revenue of $79.5M and an EBITDA of $6.0M.
Xplora Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Xplora Technologies valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $122M | XXX | $79.5M | XXX | XXX | XXX |
| Gross Profit | $60.0M | XXX | $39.7M | XXX | XXX | XXX |
| Gross Margin | 49% | XXX | 50% | XXX | XXX | XXX |
| EBITDA | $12.5M | XXX | $6.0M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $5.7M | XXX | $1.2M | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 1% | XXX | XXX | XXX |
| Net Profit | -$1.6M | XXX | -$0.6M | XXX | XXX | XXX |
| Net Margin | -1% | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Xplora Technologies's stock price is NOK 38 (or $4).
Xplora Technologies has current market cap of NOK 1.7B (or $164M), and EV of NOK 2.1B (or $207M).
See Xplora Technologies trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $207M | $164M | XXX | XXX | XXX | XXX | $0.15 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Xplora Technologies has market cap of $164M and EV of $207M.
Xplora Technologies's trades at 2.6x EV/Revenue multiple, and 34.6x EV/EBITDA.
Equity research analysts estimate Xplora Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Xplora Technologies has a P/E ratio of -100.4x.
See valuation multiples for Xplora Technologies and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $164M | XXX | $164M | XXX | XXX | XXX |
| EV (current) | $207M | XXX | $207M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 16.5x | XXX | 34.6x | XXX | XXX | XXX |
| EV/EBIT | 36.4x | XXX | 174.3x | XXX | XXX | XXX |
| EV/Gross Profit | 3.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | -100.4x | XXX | -283.3x | XXX | XXX | XXX |
| EV/FCF | -19.2x | XXX | 27.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialXplora Technologies's last 12 month revenue growth is 54%
Xplora Technologies's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.4M for the same period.
Xplora Technologies's rule of 40 is 59% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Xplora Technologies's rule of X is 146% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Xplora Technologies and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 54% | XXX | 57% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 71% | XXX | 140% | XXX | XXX | XXX |
| Rule of 40 | 59% | XXX | 62% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 146% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 48% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xplora Technologies acquired XXX companies to date.
Last acquisition by Xplora Technologies was XXXXXXXX, XXXXX XXXXX XXXXXX . Xplora Technologies acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Xplora Technologies founded? | Xplora Technologies was founded in 2016. |
| Where is Xplora Technologies headquartered? | Xplora Technologies is headquartered in Norway. |
| How many employees does Xplora Technologies have? | As of today, Xplora Technologies has 104 employees. |
| Is Xplora Technologies publicy listed? | Yes, Xplora Technologies is a public company listed on OSL. |
| What is the stock symbol of Xplora Technologies? | Xplora Technologies trades under XPLRA ticker. |
| When did Xplora Technologies go public? | Xplora Technologies went public in 2020. |
| Who are competitors of Xplora Technologies? | Similar companies to Xplora Technologies include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Xplora Technologies? | Xplora Technologies's current market cap is $164M |
| What is the current revenue of Xplora Technologies? | Xplora Technologies's last 12 months revenue is $122M. |
| What is the current revenue growth of Xplora Technologies? | Xplora Technologies revenue growth (NTM/LTM) is 54%. |
| What is the current EV/Revenue multiple of Xplora Technologies? | Current revenue multiple of Xplora Technologies is 1.7x. |
| Is Xplora Technologies profitable? | Yes, Xplora Technologies is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Xplora Technologies? | Xplora Technologies's last 12 months EBITDA is $12.5M. |
| What is Xplora Technologies's EBITDA margin? | Xplora Technologies's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Xplora Technologies? | Current EBITDA multiple of Xplora Technologies is 16.5x. |
| What is the current FCF of Xplora Technologies? | Xplora Technologies's last 12 months FCF is -$10.8M. |
| What is Xplora Technologies's FCF margin? | Xplora Technologies's last 12 months FCF margin is -9%. |
| What is the current EV/FCF multiple of Xplora Technologies? | Current FCF multiple of Xplora Technologies is -19.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
