Xplora Technologies - Public Comps and Valuation Multiples

Xplora Technologies Overview

About Xplora Technologies

Xplora Technologies AS is engaged in the retail sale of smart devices and wearable technology. The company offers kids watches, senior watches, speakers, cameras, chargers, and other related accessories. The company’s main revenue drivers are Sales of devices, such as connected and non-connected smartwatches. Geographically, it derives a majority of its revenue from Germany.

Founded

2016

HQ

Employees

104

Website

myxplora.com

Sectors

Consumer Electronics
Wearables
Vertical E-commerce

Financials

LTM Revenue $167M

LTM EBITDA $18.7M

EV

$248M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Xplora Technologies Financials

As of September 2025, Xplora Technologies reported last 12-month revenue of $167M and EBITDA of $18.7M.

In the same period, Xplora Technologies generated $84.9M in LTM gross profit and -$4.3M in net income.

See Xplora Technologies valuation multiples based on analyst estimates

Xplora Technologies P&L

In the most recent fiscal year, Xplora Technologies reported revenue of $80.6M and EBITDA of $6.1M.

Xplora Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Xplora Technologies valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$167M	XXX	$80.6M	XXX	XXX	XXX
Gross Profit	$84.9M	XXX	$40.2M	XXX	XXX	XXX
Gross Margin	51%	XXX	50%	XXX	XXX	XXX
EBITDA	$18.7M	XXX	$6.1M	XXX	XXX	XXX
EBITDA Margin	11%	XXX	8%	XXX	XXX	XXX
EBIT	$12.4M	XXX	$1.2M	XXX	XXX	XXX
EBIT Margin	7%	XXX	1%	XXX	XXX	XXX
Net Profit	-$4.3M	XXX	-$0.6M	XXX	XXX	XXX
Net Margin	-3%	XXX	-1%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Xplora Technologies including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $167M. EBITDA for the last twelve months was $18.7M. In the most recent fiscal year, Xplora Technologies achieved $80.6M in revenue and $6.1M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$167M	Analyst estimates available to subscribers	$80.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$84.9M	Analyst estimates available to subscribers	$40.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	50.8% gross margin	Analyst estimates available to subscribers	49.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$18.7M	Analyst estimates available to subscribers	$6.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	11.2% EBITDA margin	Analyst estimates available to subscribers	7.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$12.4M	Analyst estimates available to subscribers	$1.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	7.4% EBIT margin	Analyst estimates available to subscribers	1.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$4.3M	Analyst estimates available to subscribers	-$0.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-2.6% net profit margin	Analyst estimates available to subscribers	-0.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Xplora Technologies

This financial data table provides comprehensive performance metrics for Xplora Technologies, a company based in Norway. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Xplora Technologies generated $167M in revenue over the last twelve months.
The company achieved $18.7M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $84.9M.
Net income over the last twelve months reached -$4.3M.

Fiscal Year Performance

In the most recent fiscal year, Xplora Technologies reported $80.6M in total revenue.
Fiscal year EBITDA was $6.1M.
The company maintained a gross profit margin of 49.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 7.5%.
Net profit margin reached -0.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Xplora Technologies. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Xplora Technologies Stock Performance

Xplora Technologies has current market cap of NOK 2.0B (or $197M), and EV of NOK 2.5B (or $248M).

Market Cap Evolution

Xplora Technologies Stock Data

As of October 17, 2025, Xplora Technologies's stock price is NOK 44 (or $4).

See Xplora Technologies trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$248M	$197M	XXX	XXX	XXX	XXX	$-0.04

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Xplora Technologies Valuation Multiples

Xplora Technologies's trades at 3.1x EV/Revenue multiple, and 40.8x EV/EBITDA.

See valuation multiples for Xplora Technologies and 15K+ public comps

Xplora Technologies Financial Valuation Multiples

As of October 17, 2025, Xplora Technologies has market cap of $197M and EV of $248M.

Equity research analysts estimate Xplora Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Xplora Technologies has a P/E ratio of -45.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$197M	XXX	$197M	XXX	XXX	XXX
EV (current)	$248M	XXX	$248M	XXX	XXX	XXX
EV/Revenue	1.5x	XXX	3.1x	XXX	XXX	XXX
EV/EBITDA	13.2x	XXX	40.8x	XXX	XXX	XXX
EV/EBIT	20.0x	XXX	205.5x	XXX	XXX	XXX
EV/Gross Profit	2.9x	XXX	n/a	XXX	XXX	XXX
P/E	-45.6x	XXX	-335.5x	XXX	XXX	XXX
EV/FCF	-7.8x	XXX	32.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Xplora Technologies Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Xplora Technologies Margins & Growth Rates

Xplora Technologies's last 12 month revenue growth is 23%

Xplora Technologies's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.4M for the same period.

Xplora Technologies's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Xplora Technologies's rule of X is 69% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Xplora Technologies and other 15K+ public comps

Xplora Technologies Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	23%	XXX	61%	XXX	XXX	XXX
EBITDA Margin	11%	XXX	8%	XXX	XXX	XXX
EBITDA Growth	44%	XXX	146%	XXX	XXX	XXX
Rule of 40	28%	XXX	31%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	69%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.8M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	10%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	48%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial