Switch theme
Sign up to access all valuation multiples
PT XL Axiata TBK is a telecommunications company. The company generates revenue from the provision of mobile services. Within mobile services, the products offered are SMS, data, and voice, with data and voice comprising the bulk of overall company revenue. The majority of PT XL Axiata's subscriber base is on the 2G spectrum. Additionally, it is an owner of the telecommunications infrastructure, specifically mobile base stations and fiber networks. It also derives revenue from GSM mobile and telecommunication network services segment and managed and information technology services segment.
1989
1.7K+
LTM Revenue $2.1B
LTM EBITDA $1.1B
$4.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
XL Axiata has a last 12-month revenue of $2.1B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, XL Axiata achieved revenue of $2.1B and an EBITDA of $1.1B.
XL Axiata expects next 12-month revenue of XXX and NTM EBITDA of XXX
See XL Axiata valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.9B | $2.1B | XXX | XXX | XXX |
| Gross Profit | $1.1B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 57% | 59% | XXX | XXX | XXX |
| EBITDA | $968M | $1.1B | XXX | XXX | XXX |
| EBITDA Margin | 50% | 52% | XXX | XXX | XXX |
| Net Profit | $66.7M | $76.4M | XXX | XXX | XXX |
| Net Margin | 3% | 4% | XXX | XXX | XXX |
| Net Debt | $416M | $549M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, XL Axiata's stock price is IDR 2190 (or $0).
XL Axiata has current market cap of IDR 28.63T (or $1.7B), and EV of IDR 73.33T (or $4.4B).
See XL Axiata trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.4B | $1.7B | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, XL Axiata has market cap of $1.7B and EV of $4.4B.
XL Axiata's trades at 2.1x LTM EV/Revenue multiple, and 4.1x LTM EBITDA.
Analysts estimate XL Axiata's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for XL Axiata and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $4.4B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 4.1x | XXX | XXX | XXX |
| P/E | 15.7x | XXX | XXX | XXX |
| P/E/Growth | 0.9x | XXX | XXX | XXX |
| EV/FCF | 8.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpXL Axiata's NTM/LTM revenue growth is 6%
XL Axiata's revenue per employee for the last fiscal year averaged $1.2M, while opex per employee averaged $0.6M for the same period.
Over next 12 months, XL Axiata's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate XL Axiata's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for XL Axiata and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 52% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 57% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 48% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
XL Axiata acquired XXX companies to date.
Last acquisition by XL Axiata was XXXXXXXX, XXXXX XXXXX XXXXXX . XL Axiata acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was XL Axiata founded? | XL Axiata was founded in 1989. |
| Where is XL Axiata headquartered? | XL Axiata is headquartered in Indonesia. |
| How many employees does XL Axiata have? | As of today, XL Axiata has 1.7K+ employees. |
| Is XL Axiata publicy listed? | Yes, XL Axiata is a public company listed on IDX. |
| What is the stock symbol of XL Axiata? | XL Axiata trades under EXCL ticker. |
| When did XL Axiata go public? | XL Axiata went public in 2005. |
| Who are competitors of XL Axiata? | Similar companies to XL Axiata include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of XL Axiata? | XL Axiata's current market cap is $1.7B |
| What is the current revenue of XL Axiata? | XL Axiata's last 12-month revenue is $2.1B. |
| What is the current EBITDA of XL Axiata? | XL Axiata's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of XL Axiata? | Current revenue multiple of XL Axiata is 2.1x. |
| What is the current EV/EBITDA multiple of XL Axiata? | Current EBITDA multiple of XL Axiata is 4.1x. |
| What is the current revenue growth of XL Axiata? | XL Axiata revenue growth between 2023 and 2024 was 6%. |
| Is XL Axiata profitable? | Yes, XL Axiata is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
