Switch theme
Sign up to access all valuation multiples
Wuliangye Yibin is China’s second-largest baijiu producer by revenue, with sales of CNY 89 billion in 2024 compared with CNY 171 billion for Moutai. Founded in the 1950s, Wuliangye is located in Yibin, Sichuan province, in southwest China. Its core product, 52-degree Wuliangye, is widely known as the best rice-flavored baijiu in the market. The high-quality products, extensive history and brand strength have led to strong pricing power, allowing the company to enjoy high retail prices and profit margins.
1998
25.9K+
LTM Revenue $12.7B
LTM EBITDA $6.0B
$49.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Wuliangye has a last 12-month revenue (LTM) of $12.7B and a last 12-month EBITDA of $6.0B.
In the most recent fiscal year, Wuliangye achieved revenue of $12.4B and an EBITDA of $6.3B.
Wuliangye expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Wuliangye valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $12.7B | XXX | $12.4B | XXX | XXX | XXX |
| Gross Profit | $9.7B | XXX | $9.5B | XXX | XXX | XXX |
| Gross Margin | 77% | XXX | 77% | XXX | XXX | XXX |
| EBITDA | $6.0B | XXX | $6.3B | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | 51% | XXX | XXX | XXX |
| EBIT | $6.0B | XXX | $5.7B | XXX | XXX | XXX |
| EBIT Margin | 48% | XXX | 46% | XXX | XXX | XXX |
| Net Profit | $4.5B | XXX | $4.4B | XXX | XXX | XXX |
| Net Margin | 36% | XXX | 36% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Wuliangye's stock price is CNY 126 (or $18).
Wuliangye has current market cap of CNY 491B (or $68.1B), and EV of CNY 353B (or $49.0B).
See Wuliangye trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $49.0B | $68.1B | XXX | XXX | XXX | XXX | $1.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Wuliangye has market cap of $68.1B and EV of $49.0B.
Wuliangye's trades at 4.0x EV/Revenue multiple, and 7.8x EV/EBITDA.
Equity research analysts estimate Wuliangye's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wuliangye has a P/E ratio of 15.1x.
See valuation multiples for Wuliangye and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $68.1B | XXX | $68.1B | XXX | XXX | XXX |
| EV (current) | $49.0B | XXX | $49.0B | XXX | XXX | XXX |
| EV/Revenue | 3.9x | XXX | 4.0x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | 7.8x | XXX | XXX | XXX |
| EV/EBIT | 8.1x | XXX | 8.5x | XXX | XXX | XXX |
| EV/Gross Profit | 5.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.1x | XXX | 15.4x | XXX | XXX | XXX |
| EV/FCF | 11.9x | XXX | 11.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWuliangye's last 12 month revenue growth is 6%
Wuliangye's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Wuliangye's rule of 40 is 57% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wuliangye's rule of X is 62% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Wuliangye and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 47% | XXX | 51% | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | 2% | XXX | XXX | XXX |
| Rule of 40 | 57% | XXX | 57% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 62% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wuliangye acquired XXX companies to date.
Last acquisition by Wuliangye was XXXXXXXX, XXXXX XXXXX XXXXXX . Wuliangye acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Wuliangye founded? | Wuliangye was founded in 1998. |
| Where is Wuliangye headquartered? | Wuliangye is headquartered in China. |
| How many employees does Wuliangye have? | As of today, Wuliangye has 25.9K+ employees. |
| Is Wuliangye publicy listed? | Yes, Wuliangye is a public company listed on SHE. |
| What is the stock symbol of Wuliangye? | Wuliangye trades under 000858 ticker. |
| When did Wuliangye go public? | Wuliangye went public in 1998. |
| Who are competitors of Wuliangye? | Similar companies to Wuliangye include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Wuliangye? | Wuliangye's current market cap is $68.1B |
| What is the current revenue of Wuliangye? | Wuliangye's last 12 months revenue is $12.7B. |
| What is the current revenue growth of Wuliangye? | Wuliangye revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Wuliangye? | Current revenue multiple of Wuliangye is 3.9x. |
| Is Wuliangye profitable? | Yes, Wuliangye is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wuliangye? | Wuliangye's last 12 months EBITDA is $6.0B. |
| What is Wuliangye's EBITDA margin? | Wuliangye's last 12 months EBITDA margin is 47%. |
| What is the current EV/EBITDA multiple of Wuliangye? | Current EBITDA multiple of Wuliangye is 8.2x. |
| What is the current FCF of Wuliangye? | Wuliangye's last 12 months FCF is $4.1B. |
| What is Wuliangye's FCF margin? | Wuliangye's last 12 months FCF margin is 33%. |
| What is the current EV/FCF multiple of Wuliangye? | Current FCF multiple of Wuliangye is 11.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
