🚀 VC round data is live in beta, check it out!

Wuliangye Valuation Multiples

Discover revenue and EBITDA valuation multiples for Wuliangye and similar public comparables like Heineken, Ambev, Diageo, Backus and more.

Wuliangye Overview

About Wuliangye

Wuliangye Yibin is China's second-largest baijiu producer by revenue, with sales of CNY 89 billion in 2024 compared with CNY 171 billion for Moutai. Founded in the 1950s, Wuliangye is located in Yibin, Sichuan province, in southwest China. Its core product, 52-degree Wuliangye, is widely known as the best rice-flavored baijiu in the market. The high-quality products, extensive history and brand strength have led to strong pricing power, allowing the company to enjoy high retail prices and profit margins.


Founded

1998

HQ

China

Employees

25.1K

Sectors

Financials (LTM)

Revenue: $11B
EBITDA: $5B

EV

$40B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Wuliangye Financials

Wuliangye reported last 12-month revenue of $11B and EBITDA of $5B.

In the same LTM period, Wuliangye generated $8B in gross profit, $5B in EBITDA, and $4B in net income.

Revenue (LTM)


Wuliangye P&L

In the most recent fiscal year, Wuliangye reported revenue of $13B and EBITDA of $7B.

Wuliangye expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Wuliangye forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$11BXXX$13BXXXXXXXXX
Gross Profit$8BXXX$10BXXXXXXXXX
Gross Margin74%XXX77%XXXXXXXXX
EBITDA$5BXXX$7BXXXXXXXXX
EBITDA Margin44%XXX51%XXXXXXXXX
EBIT Margin45%XXX46%XXXXXXXXX
Net Profit$4BXXX$5BXXXXXXXXX
Net Margin34%XXX36%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Wuliangye Stock Performance

Wuliangye has current market cap of $60B, and enterprise value of $40B.

Market Cap Evolution


Wuliangye's stock price is $15.35.

See Wuliangye trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$40B$60B0.0%XXXXXXXXX$1.19

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Wuliangye Valuation Multiples

Wuliangye trades at 3.7x EV/Revenue multiple, and 8.3x EV/EBITDA.

See valuation multiples for Wuliangye and 15K+ public comps

EV / Revenue (LTM)


Wuliangye Financial Valuation Multiples

As of April 2, 2026, Wuliangye has market cap of $60B and EV of $40B.

Equity research analysts estimate Wuliangye's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Wuliangye has a P/E ratio of 16.1x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$60BXXX$60BXXXXXXXXX
EV (current)$40BXXX$40BXXXXXXXXX
EV/Revenue3.7xXXX3.1xXXXXXXXXX
EV/EBITDA8.3xXXX6.1xXXXXXXXXX
EV/EBIT8.2xXXX6.7xXXXXXXXXX
EV/Gross Profit4.9xXXX4.0xXXXXXXXXX
P/E16.1xXXX12.9xXXXXXXXXX
EV/FCF10.7xXXX8.8xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Wuliangye Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Wuliangye Margins & Growth Rates

Wuliangye's revenue in the last 12 month grew by 3%.

Wuliangye's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.

Wuliangye's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Wuliangye's rule of X is 47% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Wuliangye and other 15K+ public comps

Wuliangye Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth3%XXX(16%)XXXXXXXXX
EBITDA Margin44%XXX51%XXXXXXXXX
EBITDA Growth3%XXX(27%)XXXXXXXXX
Rule of 40—XXX45%XXXXXXXXX
Bessemer Rule of X—XXX47%XXXXXXXXX
Revenue per Employee—XXX$0.5MXXXXXXXXX
Opex per Employee—XXX$0.2MXXXXXXXXX
S&M Expenses to Revenue12%XXX11%XXXXXXXXX
G&A Expenses to Revenue4%XXX4%XXXXXXXXX
R&D Expenses to Revenue0%XXX0%XXXXXXXXX
Opex to Revenue—XXX31%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Wuliangye Public Comps

See public comps and valuation multiples for other Alcohol comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
HeinekenXXXXXXXXXXXXXXXXXX
AmbevXXXXXXXXXXXXXXXXXX
DiageoXXXXXXXXXXXXXXXXXX
BackusXXXXXXXXXXXXXXXXXX
Xinghuacun FenjiuXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Wuliangye M&A Activity

Wuliangye acquired XXX companies to date.

Last acquisition by Wuliangye was on XXXXXXXX, XXXXX. Wuliangye acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Wuliangye

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Wuliangye Investment Activity

Wuliangye invested in XXX companies to date.

Wuliangye made its latest investment on XXXXXXXX, XXXXX. Wuliangye invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Wuliangye

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Wuliangye

When was Wuliangye founded?Wuliangye was founded in 1998.
Where is Wuliangye headquartered?Wuliangye is headquartered in China.
How many employees does Wuliangye have?As of today, Wuliangye has over 25K employees.
Is Wuliangye publicly listed?Yes, Wuliangye is a public company listed on Shenzhen Stock Exchange.
What is the stock symbol of Wuliangye?Wuliangye trades under 000858 ticker.
When did Wuliangye go public?Wuliangye went public in 1998.
Who are competitors of Wuliangye?Wuliangye main competitors are Heineken, Ambev, Diageo, Backus.
What is the current market cap of Wuliangye?Wuliangye's current market cap is $60B.
What is the current revenue of Wuliangye?Wuliangye's last 12 months revenue is $11B.
What is the current revenue growth of Wuliangye?Wuliangye revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Wuliangye?Current revenue multiple of Wuliangye is 3.7x.
Is Wuliangye profitable?Yes, Wuliangye is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Wuliangye?Wuliangye's last 12 months EBITDA is $5B.
What is Wuliangye's EBITDA margin?Wuliangye's last 12 months EBITDA margin is 44%.
What is the current EV/EBITDA multiple of Wuliangye?Current EBITDA multiple of Wuliangye is 8.3x.
What is the current FCF of Wuliangye?Wuliangye's last 12 months FCF is $4B.
What is Wuliangye's FCF margin?Wuliangye's last 12 months FCF margin is 34%.
What is the current EV/FCF multiple of Wuliangye?Current FCF multiple of Wuliangye is 10.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial