Sign up to access all valuation multiples
Shepherd Neame Ltd is engaged in the brewing and packaging of beer, wholesaling and retailing of beer, cider, wines, spirits and minerals, property ownership and public house, and providing hotel management services. Its operating segments include Brewing and Brands, Retail Pubs, and Tenanted Pubs. The company's brands include Master Brew, Whitstable Bay, Queen Court, India Pale Ale, Samuel Adams, Asahi and Bishops Finger. It generates maximum revenue from the Managed Pubs segment. Geographically, it derives a majority of revenue from the United Kingdom.
1914
1.8K+
Last FY Revenue $231M
Last FY EBITDA $32.1M
$275M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Shepherd Neame achieved revenue of $231M and an EBITDA of $32.1M.
Shepherd Neame expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shepherd Neame valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $231M | XXX | XXX | XXX |
| Gross Profit | XXX | $143M | XXX | XXX | XXX |
| Gross Margin | XXX | 62% | XXX | XXX | XXX |
| EBITDA | XXX | $32.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 14% | XXX | XXX | XXX |
| EBIT | XXX | $18.5M | XXX | XXX | XXX |
| EBIT Margin | XXX | 8% | XXX | XXX | XXX |
| Net Profit | XXX | $6.5M | XXX | XXX | XXX |
| Net Margin | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | $107M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Shepherd Neame's stock price is GBP 5 (or $6).
Shepherd Neame has current market cap of GBP 70.0M (or $94.0M), and EV of GBP 205M (or $275M).
See Shepherd Neame trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $275M | $94.0M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Shepherd Neame has market cap of $94.0M and EV of $275M.
Shepherd Neame's trades at 1.2x EV/Revenue multiple, and 9.2x EV/EBITDA.
Equity research analysts estimate Shepherd Neame's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shepherd Neame's P/E ratio is not available.
See valuation multiples for Shepherd Neame and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $94.0M | XXX | $94.0M | XXX | XXX | XXX |
| EV (current) | $275M | XXX | $275M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 9.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 15.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 16.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 21.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShepherd Neame's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Shepherd Neame's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shepherd Neame's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shepherd Neame and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 54% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shepherd Neame acquired XXX companies to date.
Last acquisition by Shepherd Neame was XXXXXXXX, XXXXX XXXXX XXXXXX . Shepherd Neame acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Shepherd Neame founded? | Shepherd Neame was founded in 1914. |
| Where is Shepherd Neame headquartered? | Shepherd Neame is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Shepherd Neame have? | As of today, Shepherd Neame has 1.8K+ employees. |
| Is Shepherd Neame publicy listed? | Yes, Shepherd Neame is a public company listed on AQSE. |
| What is the stock symbol of Shepherd Neame? | Shepherd Neame trades under SHEP ticker. |
| When did Shepherd Neame go public? | Shepherd Neame went public in 2014. |
| Who are competitors of Shepherd Neame? | Similar companies to Shepherd Neame include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Shepherd Neame? | Shepherd Neame's current market cap is $94.0M |
| Is Shepherd Neame profitable? | Yes, Shepherd Neame is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
