🚀 VC round data is live in beta, check it out!
Shepherd Neame Valuation Multiples
Discover revenue and EBITDA valuation multiples for Shepherd Neame and similar public comparables like Advini, Harboes Bryggeri, KEO, Brewery Haacht and more.
Shepherd Neame Overview
About Shepherd Neame
Shepherd Neame Ltd brews and packages beer, wholesales and retails beer, cider, wines, spirits, and minerals, owns property and public houses, and provides hotel management services. Its segments are Brewing and Brands, Retail Pubs and Hotels, and Tenanted Pubs, with the majority of revenue coming from Retail Pubs and Hotels. The company brews and distributes its own beers, including Spitfire, Bishops Finger, Whitstable Bay, Bear Island, Creekside IPA, First Drop Session IPA, and Iron Wharf Stout. It also brews licensed international lagers like Singha. The company operates in the UK and internationally, with the majority of revenue coming from the UK.
Founded
1914
HQ
Employees
1.7K
Website
Sectors
Financials (LTM)
EV
$279M
Shepherd Neame Financials
Shepherd Neame reported last 12-month revenue of $225M and EBITDA of $34M.
In the same LTM period, Shepherd Neame generated $34M in EBITDA and $7M in net income.
Revenue (LTM)
Shepherd Neame P&L
In the most recent fiscal year, Shepherd Neame reported revenue of $222M and EBITDA of $34M.
Shepherd Neame expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $225M | XXX | $222M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $143M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $34M | XXX | $34M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $7M | XXX | $7M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | — | — | $113M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shepherd Neame Stock Performance
Shepherd Neame has current market cap of $96M, and enterprise value of $279M.
Market Cap Evolution
Shepherd Neame's stock price is $6.56.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $279M | $96M | 0.0% | XXX | XXX | XXX | $0.50 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialShepherd Neame Valuation Multiples
Shepherd Neame trades at 1.2x EV/Revenue multiple, and 8.1x EV/EBITDA.
EV / Revenue (LTM)
Shepherd Neame Financial Valuation Multiples
As of April 19, 2026, Shepherd Neame has market cap of $96M and EV of $279M.
Equity research analysts estimate Shepherd Neame's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shepherd Neame has a P/E ratio of 13.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $96M | XXX | $96M | XXX | XXX | XXX |
| EV (current) | $279M | XXX | $279M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | 8.1x | XXX | XXX | XXX |
| EV/EBIT | 15.0x | XXX | 15.0x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.0x | XXX | XXX | XXX |
| P/E | 13.1x | XXX | 13.2x | XXX | XXX | XXX |
| EV/FCF | 24.5x | XXX | 29.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Shepherd Neame Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Shepherd Neame Margins & Growth Rates
Shepherd Neame's revenue in the last 12 month grew by 2%.
Shepherd Neame's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Shepherd Neame's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shepherd Neame's rule of X is 20% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Shepherd Neame Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | 1% | XXX | (0%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 17% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 56% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Shepherd Neame Public Comps
See public comps and valuation multiples for other Alcohol comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Shepherd Neame | XXX | XXX | XXX | XXX | XXX | XXX |
| Advini | XXX | XXX | XXX | XXX | XXX | XXX |
| Harboes Bryggeri | XXX | XXX | XXX | XXX | XXX | XXX |
| KEO | XXX | XXX | XXX | XXX | XXX | XXX |
| Brewery Haacht | XXX | XXX | XXX | XXX | XXX | XXX |
| Schloss Wachenheim | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shepherd Neame M&A Activity
Shepherd Neame acquired XXX companies to date.
Last acquisition by Shepherd Neame was on XXXXXXXX, XXXXX. Shepherd Neame acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Shepherd Neame
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialShepherd Neame Investment Activity
Shepherd Neame invested in XXX companies to date.
Shepherd Neame made its latest investment on XXXXXXXX, XXXXX. Shepherd Neame invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Shepherd Neame
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Shepherd Neame
| When was Shepherd Neame founded? | Shepherd Neame was founded in 1914. |
| Where is Shepherd Neame headquartered? | Shepherd Neame is headquartered in United Kingdom. |
| How many employees does Shepherd Neame have? | As of today, Shepherd Neame has over 1K employees. |
| Is Shepherd Neame publicly listed? | Yes, Shepherd Neame is a public company listed on Aquis Stock Exchange. |
| What is the stock symbol of Shepherd Neame? | Shepherd Neame trades under SHEP ticker. |
| When did Shepherd Neame go public? | Shepherd Neame went public in 2014. |
| Who are competitors of Shepherd Neame? | Shepherd Neame main competitors are Advini, Harboes Bryggeri, KEO, Brewery Haacht. |
| What is the current market cap of Shepherd Neame? | Shepherd Neame's current market cap is $96M. |
| What is the current revenue of Shepherd Neame? | Shepherd Neame's last 12 months revenue is $225M. |
| What is the current revenue growth of Shepherd Neame? | Shepherd Neame revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Shepherd Neame? | Current revenue multiple of Shepherd Neame is 1.2x. |
| Is Shepherd Neame profitable? | Yes, Shepherd Neame is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shepherd Neame? | Shepherd Neame's last 12 months EBITDA is $34M. |
| What is Shepherd Neame's EBITDA margin? | Shepherd Neame's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Shepherd Neame? | Current EBITDA multiple of Shepherd Neame is 8.1x. |
| What is the current FCF of Shepherd Neame? | Shepherd Neame's last 12 months FCF is $11M. |
| What is Shepherd Neame's FCF margin? | Shepherd Neame's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Shepherd Neame? | Current FCF multiple of Shepherd Neame is 24.5x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.