wrkr Valuation Multiples

wrkr is valued at $114M as of October 2026, a 7.9x revenue multiple. In the last 12 months, wrkr revenue was $14M and wrkr EBITDA was ($2M).

See full wrkr profile

wrkr Overview

About wrkr

wrkr Ltd, formerly Integrated Payment Technologies Ltd develops technology to facilitate the secure storage and transmission of data concerning payments. Its services include ClickSuper Service, Payment Adviser Service, and Bill Exchange Service. The company's only operating segment is engaged in the provision of services that enable its customers to meet their regulatory compliance across the hire-to-retire life cycle. It does that by facilitating the transfer of data and payments between regulated authorities and participants of the ecosystem (HR/payrolls, Accountants, Banks, APRA, SMSF Funds, and federal departments like the ATO). It operates in the one geographical segment of Australia.


Founded

2016

HQ

Australia

Employees

66

Financials (LTM)

Revenue: $14M
EBITDA: ($2M)

EV

$108M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

wrkr Financials

wrkr reported last 12-month revenue of $14M and negative EBITDA of ($2M).

In the same LTM period, wrkr generated ($2M) in EBITDA losses and had net loss of ($4M).

Revenue (LTM)


wrkr P&L

In the most recent fiscal year, wrkr reported revenue of $9M and EBITDA of ($6M).

wrkr is unprofitable as of last fiscal year, with gross margin of 100%, EBITDA margin of (68%), and net margin of (63%).

See analyst estimates for wrkr
LTMLast FY202320242025202620272028
Revenue$14M$9M$5M$6M$8M
Gross Profit-$9M$5M$6M$8M
Gross Margin-100%100%100%100%
EBITDA($2M)($6M)($2M)($2M)($4M)
EBITDA Margin(18%)(68%)(32%)(39%)(56%)
EBIT Margin(37%)(91%)(64%)(67%)(83%)
Net Profit($4M)($6M)($3M)($2M)($4M)
Net Margin(33%)(63%)(57%)(42%)(52%)
Net Debt-($6M)---

Financial data powered by Morningstar, Inc.

wrkr Stock Performance

wrkr has current market cap of $114M, and enterprise value of $108M.

Market Cap Evolution


wrkr's stock price is $0.05.

wrkr share price decreased by 0.6% in the last 30 days, and by 41.9% in the last year.

See more trading valuation data for wrkr
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$108M$114M0.0%-0.6%0.1%-41.9%$-0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

wrkr Valuation Multiples

wrkr trades at 7.9x EV/Revenue multiple, and (43.5x) EV/EBITDA.

See NTM and 2027E valuation multiples for wrkr

EV / Revenue (LTM)


wrkr Financial Valuation Multiples

As of October 12, 2026, wrkr has market cap of $114M and EV of $108M.

wrkr has a P/E ratio of (25.6x).

LTMLast FY202320242025202620272028
EV/Revenue7.9x11.6x21.5x19.6x14.2x
EV/EBITDA(43.5x)(17.1x)(66.8x)(50.7x)(25.3x)
EV/EBIT(21.4x)(12.9x)(33.8x)(29.2x)(17.1x)
EV/Gross Profit-11.6x21.5x19.6x14.2x
P/E(25.6x)(19.5x)(39.9x)(49.4x)(28.9x)
EV/FCF(28.8x)(14.8x)(102.0x)(57.0x)(22.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified wrkr Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

wrkr Margins & Growth Rates

wrkr grew revenue by 103% but EBITDA decreased by 119% in the last fiscal year.

In the most recent fiscal year, wrkr reported gross margin of 100%, EBITDA margin of (68%), and net margin of (63%).

See estimated margins and future growth rates for wrkr

wrkr Margins

Last FY202420252026202720282029
Gross Margin100%100%100%68%
EBITDA Margin(68%)(39%)(56%)(18%)
EBIT Margin(91%)(67%)(83%)(36%)
Net Margin(63%)(42%)(52%)(23%)
FCF Margin(79%)(34%)(64%)(38%)

wrkr Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth103%10%38%84%
Gross Profit Growth-10%38%25%
EBITDA Growth(119%)32%100%(40%)
EBIT Growth(80%)16%71%(20%)
Net Profit Growth(91%)(19%)71%(19%)
FCF Growth(55%)79%158%8%

Data powered by FactSet, Inc. and Morningstar, Inc.

wrkr Operational KPIs

wrkr's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.3M for the same period.

wrkr's Rule of 40 is 66% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

wrkr's Rule of X is 193% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for wrkr
LTMLast FY202320242025202620272028
Rule of 4045%66%---
Bessemer Rule of X139%193%---
Revenue per Employee-$0.1M---
Opex per Employee-$0.3M---
S&M Expenses to Revenue-1%1%1%1%
G&A Expenses to Revenue--81%83%66%
R&D Expenses to Revenue0%0%--0%
Opex to Revenue-191%164%167%183%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

wrkr Competitors

wrkr competitors include RS2, Stakk, AmeriTrust, Spectra Systems, Zoyo, Roadzen, Xp Industrial FII, CSU Digital, Matica Fintec and Usio.

Most wrkr public comparables operate across Financial Services Software, Payment Infrastructure, B2B SaaS, Vertical SaaS and FinTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
RS2$45M$5M2.5x-22.3x-
Stakk$866K$0K123.2x-337840.2x-
AmeriTrust$1M($8M)110.3x47.6x(15.8x)(19.4x)
Spectra Systems$64M$30M1.4x2.1x3.1x-
Zoyo-($46K)--(2136.6x)-
Roadzen$55M($14M)2.3x1.9x(9.5x)(227.7x)
Xp Industrial FII$9M-10.0x---
CSU Digital$124M$36M1.3x-4.4x-

This data is available for Pro users. Sign up to see all wrkr competitors and their valuation data.

Start Free Trial

Acquisitions by wrkr

wrkr has acquired 3 companies to date.

Last acquisition by wrkr was on December 22nd 2025. wrkr acquired PaidRight for $7M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by wrkr

PaidRight
Comply Path
wrkr
Description
PaidRight develops payroll compliance software for Australian businesses handling complex awards, overtime, and casual labor structures. The Sydney-headquartered platform performs payslip audits, award interpretations, and scenario modeling for workforce costs, comparing shifts against contracts and legislation. Launched in 2021, PaidRight delivers enterprise transparency to hospitality and retail sectors, processing millions of pay cycles annually.
Comply Path was an Australian regulatory-technology company created in 2020 after PwC Australia divested its Bond platform into a standalone business. Bond connected employer and superannuation data with government and regulatory systems so organisations could meet payroll, tax, worker-onboarding and superannuation obligations. The platform supported SuperStream and Single Touch Payroll workflows, payment validation and reconciliation, real-time audit logs and secure transmission to bodies including the Australian Taxation Office and ASIC. Its customers included large Australian superannuation funds, employers and payroll providers. The technology could be deployed across major public clouds and integrated disparate data formats under configurable business rules. The underlying Bond product had processed more than A$10 billion of contribution payments and handled data for more than 15% of Australia's working population before the merger. Integrated Payment Technologies acquired Comply Path in an all-scrip transaction completed in January 2021 and later rebranded the combined public company as wrkr.
wrkr Ltd, formerly Integrated Payment Technologies Ltd develops technology to facilitate the secure storage and transmission of data concerning payments. Its services include ClickSuper Service, Payment Adviser Service, and Bill Exchange Service. The company's only operating segment is engaged in the provision of services that enable its customers to meet their regulatory compliance across the hire-to-retire life cycle. It does that by facilitating the transfer of data and payments between regulated authorities and participants of the ecosystem (HR/payrolls, Accountants, Banks, APRA, SMSF Funds, and federal departments like the ATO). It operates in the one geographical segment of Australia.
HQ CountryAustraliaAustraliaAustralia
HQ City
Sydney
Melbourne
Sydney
Deal Date22 Dec 202528 Jan 202117 Nov 2020
Valuation$7Mundisclosedundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all wrkr acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About wrkr

When was wrkr founded?wrkr was founded in 2016.
Where is wrkr headquartered?wrkr is headquartered in Australia.
How many employees does wrkr have?As of today, wrkr has over 66 employees.
Is wrkr publicly listed?Yes, wrkr is a public company listed on Australian Securities Exchange.
What is the stock symbol of wrkr?wrkr trades under WRK ticker.
When did wrkr go public?wrkr went public in 2016.
Who are competitors of wrkr?wrkr main competitors include RS2, Stakk, AmeriTrust, Spectra Systems, Zoyo, Roadzen, Xp Industrial FII, CSU Digital, Matica Fintec, Usio.
What is the current market cap of wrkr?wrkr's current market cap is $114M.
What is the current revenue of wrkr?wrkr's last 12 months revenue is $14M.
What is the current revenue growth of wrkr?wrkr revenue growth (NTM/LTM) is 63%.
What is the current EV/Revenue multiple of wrkr?Current revenue multiple of wrkr is 7.9x.
Is wrkr profitable?No, wrkr is not profitable.
What is the current EBITDA of wrkr?wrkr has negative EBITDA and is not profitable.
What is wrkr's EBITDA margin?wrkr's last 12 months EBITDA margin is (18%).
What is the current EV/EBITDA multiple of wrkr?Current EBITDA multiple of wrkr is (43.5x).
What is the current FCF of wrkr?wrkr's last 12 months FCF is ($4M).
What is wrkr's FCF margin?wrkr's last 12 months FCF margin is (27%).
What is the current EV/FCF multiple of wrkr?Current FCF multiple of wrkr is (28.8x).
How many companies wrkr has acquired to date?As of October 2026, wrkr has acquired 3 companies.
What was the largest acquisition by wrkr?$7M acquisition of PaidRight on 22nd December 2025 was the largest M&A wrkr has done to date.
What companies wrkr acquired?wrkr acquired PaidRight, wrkr, and Comply Path.
In how many companies wrkr has invested to date?wrkr hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to wrkr

Lists including wrkr

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial