Switch theme
Sign up to access all valuation multiples
wrkr Ltd, formerly Integrated Payment Technologies Ltd develops technology to facilitate the secure storage and transmission of data concerning payments. Its services include ClickSuper Service, Payment Adviser Service, and Bill Exchange Service. The company's only operating segment is engaged in the provision of services that enable its customers to meet their regulatory compliance across the hire-to-retire life cycle. It does that by facilitating the transfer of data and payments between regulated authorities and participants of the ecosystem (HR/payrolls, Accountants, Banks, APRA, SMSF Funds, and federal departments like the ATO). It operates in the one geographical segment of Australia.
2016
n/a
LTM Revenue $6.8M
LTM EBITDA $0.1M
$59.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
wrkr has a last 12-month revenue (LTM) of $6.8M and a last 12-month EBITDA of $0.1M.
In the most recent fiscal year, wrkr achieved revenue of $4.8M and an EBITDA of -$0.6M.
wrkr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See wrkr valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.8M | XXX | $4.8M | XXX | XXX | XXX |
| Gross Profit | $6.8M | XXX | $4.8M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 100% | XXX | XXX | XXX |
| EBITDA | $0.1M | XXX | -$0.6M | XXX | XXX | XXX |
| EBITDA Margin | 1% | XXX | -13% | XXX | XXX | XXX |
| EBIT | -$1.6M | XXX | -$3.0M | XXX | XXX | XXX |
| EBIT Margin | -23% | XXX | -63% | XXX | XXX | XXX |
| Net Profit | -$25K | XXX | -$2.5M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | -51% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, wrkr's stock price is AUD 0 (or $0).
wrkr has current market cap of AUD 99.9M (or $64.2M), and EV of AUD 92.8M (or $59.6M).
See wrkr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $59.6M | $64.2M | XXX | XXX | XXX | XXX | $-0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, wrkr has market cap of $64.2M and EV of $59.6M.
wrkr's trades at 10.2x EV/Revenue multiple, and -213.1x EV/EBITDA.
Equity research analysts estimate wrkr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
wrkr has a P/E ratio of -2610.3x.
See valuation multiples for wrkr and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $64.2M | XXX | $64.2M | XXX | XXX | XXX |
| EV (current) | $59.6M | XXX | $59.6M | XXX | XXX | XXX |
| EV/Revenue | 8.8x | XXX | 10.2x | XXX | XXX | XXX |
| EV/EBITDA | 891.7x | XXX | -213.1x | XXX | XXX | XXX |
| EV/EBIT | -38.4x | XXX | -26.0x | XXX | XXX | XXX |
| EV/Gross Profit | 8.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | -2610.3x | XXX | -56.8x | XXX | XXX | XXX |
| EV/FCF | -42.3x | XXX | -43.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free Trialwrkr's last 12 month revenue growth is 71%
wrkr's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
wrkr's rule of 40 is 55% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
wrkr's rule of X is 178% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for wrkr and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 71% | XXX | 63% | XXX | XXX | XXX |
| EBITDA Margin | 1% | XXX | -5% | XXX | XXX | XXX |
| EBITDA Growth | 6255% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 55% | XXX | 66% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 178% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 163% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Allfunds Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Change Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| Computershare | XXX | XXX | XXX | XXX | XXX | XXX |
| FINEOS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
wrkr acquired XXX companies to date.
Last acquisition by wrkr was XXXXXXXX, XXXXX XXXXX XXXXXX . wrkr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was wrkr founded? | wrkr was founded in 2016. |
| Where is wrkr headquartered? | wrkr is headquartered in Australia. |
| Is wrkr publicy listed? | Yes, wrkr is a public company listed on ASX. |
| What is the stock symbol of wrkr? | wrkr trades under WRK ticker. |
| When did wrkr go public? | wrkr went public in 2016. |
| Who are competitors of wrkr? | Similar companies to wrkr include e.g. Allfunds Group, Bravura Solutions, Change Financial, Computershare. |
| What is the current market cap of wrkr? | wrkr's current market cap is $64.2M |
| What is the current revenue of wrkr? | wrkr's last 12 months revenue is $6.8M. |
| What is the current revenue growth of wrkr? | wrkr revenue growth (NTM/LTM) is 71%. |
| What is the current EV/Revenue multiple of wrkr? | Current revenue multiple of wrkr is 8.8x. |
| Is wrkr profitable? | Yes, wrkr is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of wrkr? | wrkr's last 12 months EBITDA is $0.1M. |
| What is wrkr's EBITDA margin? | wrkr's last 12 months EBITDA margin is 1%. |
| What is the current EV/EBITDA multiple of wrkr? | Current EBITDA multiple of wrkr is 891.7x. |
| What is the current FCF of wrkr? | wrkr's last 12 months FCF is -$1.4M. |
| What is wrkr's FCF margin? | wrkr's last 12 months FCF margin is -21%. |
| What is the current EV/FCF multiple of wrkr? | Current FCF multiple of wrkr is -42.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
