Switch theme
Sign up to access all valuation multiples
wrkr Ltd, formerly Integrated Payment Technologies Ltd develops technology to facilitate the secure storage and transmission of data concerning payments. Its services include ClickSuper Service, Payment Adviser Service, and Bill Exchange Service. The company's only operating segment is engaged in the provision of services that enable its customers to meet their regulatory compliance across the hire-to-retire life cycle. It does that by facilitating the transfer of data and payments between regulated authorities and participants of the ecosystem (HR/payrolls, Accountants, Banks, APRA, SMSF Funds, and federal departments like the ATO). It operates in the one geographical segment of Australia.
2016
n/a
LTM Revenue $7.0M
LTM EBITDA $0.5M
$61.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
wrkr has a last 12-month revenue of $7.0M and a last 12-month EBITDA of $0.5M.
In the most recent fiscal year, wrkr achieved revenue of $4.7M and an EBITDA of -$0.6M.
wrkr expects next 12-month revenue of XXX and NTM EBITDA of XXX
See wrkr valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.1M | $4.7M | XXX | XXX | XXX |
| Gross Profit | $2.9M | $4.1M | XXX | XXX | XXX |
| Gross Margin | 70% | 88% | XXX | XXX | XXX |
| EBITDA | -$0.8M | -$0.6M | XXX | XXX | XXX |
| EBITDA Margin | -20% | -13% | XXX | XXX | XXX |
| Net Profit | -$2.7M | -$2.6M | XXX | XXX | XXX |
| Net Margin | -66% | -56% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, wrkr's stock price is AUD 0 (or $0).
wrkr has current market cap of AUD 105M (or $66.1M), and EV of AUD 98.0M (or $61.6M).
See wrkr trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $61.6M | $66.1M | XXX | XXX | XXX | XXX | $-0.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, wrkr has market cap of $66.1M and EV of $61.6M.
wrkr's trades at 8.8x LTM EV/Revenue multiple, and 119.1x LTM EBITDA.
Analysts estimate wrkr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for wrkr and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $61.6M | XXX | XXX | XXX |
| EV/Revenue | 10.3x | XXX | XXX | XXX |
| EV/EBITDA | 6865.2x | XXX | XXX | XXX |
| P/E | -51.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -815.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign Upwrkr's NTM/LTM revenue growth is 77%
wrkr's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, wrkr's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate wrkr's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for wrkr and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 0% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -25% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 77% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 80% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 163% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Allfunds Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Change Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| Computershare | XXX | XXX | XXX | XXX | XXX | XXX |
| FINEOS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
wrkr acquired XXX companies to date.
Last acquisition by wrkr was XXXXXXXX, XXXXX XXXXX XXXXXX . wrkr acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was wrkr founded? | wrkr was founded in 2016. |
| Where is wrkr headquartered? | wrkr is headquartered in Australia. |
| Is wrkr publicy listed? | Yes, wrkr is a public company listed on ASX. |
| What is the stock symbol of wrkr? | wrkr trades under WRK ticker. |
| When did wrkr go public? | wrkr went public in 2016. |
| Who are competitors of wrkr? | Similar companies to wrkr include e.g. Allfunds Group, Bravura Solutions, Change Financial, Computershare. |
| What is the current market cap of wrkr? | wrkr's current market cap is $66.1M |
| What is the current revenue of wrkr? | wrkr's last 12-month revenue is $7.0M. |
| What is the current EBITDA of wrkr? | wrkr's last 12-month EBITDA is $0.5M. |
| What is the current EV/Revenue multiple of wrkr? | Current revenue multiple of wrkr is 8.8x. |
| What is the current EV/EBITDA multiple of wrkr? | Current EBITDA multiple of wrkr is 119.1x. |
| What is the current revenue growth of wrkr? | wrkr revenue growth between 2023 and 2024 was 14%. |
| Is wrkr profitable? | Yes, wrkr is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
