Switch theme
Sign up to access all valuation multiples
Incorporated in 1954 and named after the small Victorian town of Woodside, Woodside's early exploration focus moved from Victoria's Gippsland Basin to Western Australia's Carnarvon Basin. First LNG production from the North West Shelf came in 1984. BHP Billiton and Shell each had 40% shareholdings before BHP sold out in 1994 and Shell sold down to 34%. In 2010, Shell further decreased its shareholding to 24%. Woodside has the potential to become the most LNG-leveraged company globally.
1971
5.1K+
LTM Revenue $20.3B
LTM EBITDA $14.4B
$31.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Woodside Energy has a last 12-month revenue of $20.3B and a last 12-month EBITDA of $14.4B.
In the most recent fiscal year, Woodside Energy achieved revenue of $8.3B and an EBITDA of $6.0B.
Woodside Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Woodside Energy valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $8.8B | $8.3B | XXX | XXX | XXX |
| Gross Profit | $6.5B | $4.1B | XXX | XXX | XXX |
| Gross Margin | 73% | 49% | XXX | XXX | XXX |
| EBITDA | $4.8B | $6.0B | XXX | XXX | XXX |
| EBITDA Margin | 55% | 72% | XXX | XXX | XXX |
| Net Profit | $4.1B | $1.0B | XXX | XXX | XXX |
| Net Margin | 46% | 13% | XXX | XXX | XXX |
| Net Debt | n/a | $2.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 25, 2025, Woodside Energy's stock price is AUD 20 (or $13).
Woodside Energy has current market cap of AUD 38.0B (or $23.9B), and EV of AUD 49.8B (or $31.3B).
See Woodside Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $31.3B | $23.9B | XXX | XXX | XXX | XXX | $1.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 25, 2025, Woodside Energy has market cap of $23.9B and EV of $31.3B.
Woodside Energy's trades at 2.5x LTM EV/Revenue multiple, and 3.5x LTM EBITDA.
Analysts estimate Woodside Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Woodside Energy and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $31.3B | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | 5.3x | XXX | XXX | XXX |
| P/E | 10.6x | XXX | XXX | XXX |
| P/E/Growth | -0.5x | XXX | XXX | XXX |
| EV/FCF | 52.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWoodside Energy's NTM/LTM revenue growth is -7%
Woodside Energy's revenue per employee for the last fiscal year averaged $1.6M, while opex per employee averaged -$0.1M for the same period.
Over next 12 months, Woodside Energy's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Woodside Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Woodside Energy and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 72% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 65% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.6M | XXX | XXX | XXX | XXX |
| Opex per Employee | -$0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | -5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Woodside Energy acquired XXX companies to date.
Last acquisition by Woodside Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Woodside Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Woodside Energy founded? | Woodside Energy was founded in 1971. |
| Where is Woodside Energy headquartered? | Woodside Energy is headquartered in Australia. |
| How many employees does Woodside Energy have? | As of today, Woodside Energy has 5.1K+ employees. |
| Who is the CEO of Woodside Energy? | Woodside Energy's CEO is Ms. Meg O’Neill. |
| Is Woodside Energy publicy listed? | Yes, Woodside Energy is a public company listed on ASX. |
| What is the stock symbol of Woodside Energy? | Woodside Energy trades under WDS ticker. |
| When did Woodside Energy go public? | Woodside Energy went public in 1971. |
| Who are competitors of Woodside Energy? | Similar companies to Woodside Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Woodside Energy? | Woodside Energy's current market cap is $23.9B |
| What is the current revenue of Woodside Energy? | Woodside Energy's last 12-month revenue is $20.3B. |
| What is the current EBITDA of Woodside Energy? | Woodside Energy's last 12-month EBITDA is $14.4B. |
| What is the current EV/Revenue multiple of Woodside Energy? | Current revenue multiple of Woodside Energy is 2.5x. |
| What is the current EV/EBITDA multiple of Woodside Energy? | Current EBITDA multiple of Woodside Energy is 3.5x. |
| What is the current revenue growth of Woodside Energy? | Woodside Energy revenue growth between 2023 and 2024 was -6%. |
| Is Woodside Energy profitable? | Yes, Woodside Energy is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
