🚀 VC round data is live in beta, check it out!
Whitehaven Coal Valuation Multiples
Discover revenue and EBITDA valuation multiples for Whitehaven Coal and similar public comparables like Motor Oil (Hellas), Seplat Energy, Transportadora de Gas del Sur, Warrior Met Coal and more.
Whitehaven Coal Overview
About Whitehaven Coal
Whitehaven Coal is a large Australian independent thermal and metallurgical coal miner with mines in the Gunnedah Basin, New South Wales. It also bought Blackwater and Daunia, two coking coal mines in Queensland, from BHP and Mitsubishi in April 2024. In addition, it owns the large Winchester South deposit next to its Daunia mine. Coal is railed to ports in Newcastle and Queensland for export to Asian customers. Initial production of about 1 million metric tons from Vickery and expanded production at its Queensland mines, Maules Creek, and Narrabri means we expect its share of salable coal production to approach 31 million metric tons from fiscal 2030, from about 13 million in fiscal 2023.
Founded
2007
HQ
Employees
6.4K
Website
Sectors
Financials (LTM)
EV
$5B
Whitehaven Coal Financials
Whitehaven Coal reported last 12-month revenue of $4B and EBITDA of $854M.
In the same LTM period, Whitehaven Coal generated $1B in gross profit, $854M in EBITDA, and $171M in net income.
Revenue (LTM)
Whitehaven Coal P&L
In the most recent fiscal year, Whitehaven Coal reported revenue of $4B and EBITDA of $2B.
Whitehaven Coal expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $4B | XXX | $4B | XXX | XXX | XXX |
| Gross Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Margin | 30% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $854M | XXX | $2B | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 36% | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 24% | XXX | XXX | XXX |
| Net Profit | $171M | XXX | $466M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | — | — | $388M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Whitehaven Coal Stock Performance
Whitehaven Coal has current market cap of $5B, and enterprise value of $5B.
Market Cap Evolution
Whitehaven Coal's stock price is $5.73.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $5B | $5B | 0.0% | XXX | XXX | XXX | $0.56 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWhitehaven Coal Valuation Multiples
Whitehaven Coal trades at 1.4x EV/Revenue multiple, and 6.3x EV/EBITDA.
EV / Revenue (LTM)
Whitehaven Coal Financial Valuation Multiples
As of April 20, 2026, Whitehaven Coal has market cap of $5B and EV of $5B.
Equity research analysts estimate Whitehaven Coal's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Whitehaven Coal has a P/E ratio of 27.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV (current) | $5B | XXX | $5B | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | 3.5x | XXX | XXX | XXX |
| EV/EBIT | 13.2x | XXX | 5.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.6x | XXX | 3.6x | XXX | XXX | XXX |
| P/E | 27.6x | XXX | 10.1x | XXX | XXX | XXX |
| EV/FCF | 51.0x | XXX | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Whitehaven Coal Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Whitehaven Coal Margins & Growth Rates
Whitehaven Coal's revenue in the last 12 month grew by 11%.
Whitehaven Coal's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.1M for the same period.
Whitehaven Coal's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Whitehaven Coal's rule of X is 29% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Whitehaven Coal Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | (7%) | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 36% | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | (44%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 29% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.7M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 14% | XXX | 12% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Whitehaven Coal Public Comps
See public comps and valuation multiples for other Oil & Gas comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Whitehaven Coal | XXX | XXX | XXX | XXX | XXX | XXX |
| Motor Oil (Hellas) | XXX | XXX | XXX | XXX | XXX | XXX |
| Seplat Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Transportadora de Gas del Sur | XXX | XXX | XXX | XXX | XXX | XXX |
| Warrior Met Coal | XXX | XXX | XXX | XXX | XXX | XXX |
| Hess Midstream | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Whitehaven Coal M&A Activity
Whitehaven Coal acquired XXX companies to date.
Last acquisition by Whitehaven Coal was on XXXXXXXX, XXXXX. Whitehaven Coal acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Whitehaven Coal
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWhitehaven Coal Investment Activity
Whitehaven Coal invested in XXX companies to date.
Whitehaven Coal made its latest investment on XXXXXXXX, XXXXX. Whitehaven Coal invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Whitehaven Coal
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Whitehaven Coal
| When was Whitehaven Coal founded? | Whitehaven Coal was founded in 2007. |
| Where is Whitehaven Coal headquartered? | Whitehaven Coal is headquartered in Australia. |
| How many employees does Whitehaven Coal have? | As of today, Whitehaven Coal has over 6K employees. |
| Who is the CEO of Whitehaven Coal? | Whitehaven Coal's CEO is Paul Flynn. |
| Is Whitehaven Coal publicly listed? | Yes, Whitehaven Coal is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Whitehaven Coal? | Whitehaven Coal trades under WHC ticker. |
| When did Whitehaven Coal go public? | Whitehaven Coal went public in 2007. |
| Who are competitors of Whitehaven Coal? | Whitehaven Coal main competitors are Motor Oil (Hellas), Seplat Energy, Transportadora de Gas del Sur, Warrior Met Coal. |
| What is the current market cap of Whitehaven Coal? | Whitehaven Coal's current market cap is $5B. |
| What is the current revenue of Whitehaven Coal? | Whitehaven Coal's last 12 months revenue is $4B. |
| What is the current revenue growth of Whitehaven Coal? | Whitehaven Coal revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Whitehaven Coal? | Current revenue multiple of Whitehaven Coal is 1.4x. |
| Is Whitehaven Coal profitable? | Yes, Whitehaven Coal is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Whitehaven Coal? | Whitehaven Coal's last 12 months EBITDA is $854M. |
| What is Whitehaven Coal's EBITDA margin? | Whitehaven Coal's last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Whitehaven Coal? | Current EBITDA multiple of Whitehaven Coal is 6.3x. |
| What is the current FCF of Whitehaven Coal? | Whitehaven Coal's last 12 months FCF is $105M. |
| What is Whitehaven Coal's FCF margin? | Whitehaven Coal's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Whitehaven Coal? | Current FCF multiple of Whitehaven Coal is 51.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.