Sign up to access all valuation multiples
Whitehaven Coal is a large Australian independent thermal and metallurgical coal miner with mines in the Gunnedah Basin, New South Wales. It also bought Blackwater and Daunia, two coking coal mines in Queensland, from BHP and Mitsubishi in April 2024. In addition, it owns the large Vickery and Winchester South deposits in New South Wales and Queensland, respectively. Coal is railed to ports in Newcastle and Queensland for export to Asian customers. Along with expanded production at Maules Creek and Narrabri, we expect its share of salable coal production to approach 31 million metric tons from fiscal 2030, from about 13 million in fiscal 2023. Initial development of Vickery will see about 1 million metric tons of extra equity production, with potential expansion to 7 million metric tons.
2007
4.2K+
LTM Revenue $3.7B
LTM EBITDA $833M
$4.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Whitehaven Coal has a last 12-month revenue (LTM) of $3.7B and a last 12-month EBITDA of $833M.
In the most recent fiscal year, Whitehaven Coal achieved revenue of $3.7B and an EBITDA of $1.4B.
Whitehaven Coal expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Whitehaven Coal valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.7B | XXX | $3.7B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.3B | XXX | XXX | XXX |
| Gross Margin | 35% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $833M | XXX | $1.4B | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 36% | XXX | XXX | XXX |
| EBIT | $435M | XXX | $903M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 24% | XXX | XXX | XXX |
| Net Profit | $178M | XXX | $417M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $347M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Whitehaven Coal's stock price is AUD 6 (or $4).
Whitehaven Coal has current market cap of AUD 5.4B (or $3.4B), and EV of AUD 6.2B (or $4.0B).
See Whitehaven Coal trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.0B | $3.4B | XXX | XXX | XXX | XXX | $0.22 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Whitehaven Coal has market cap of $3.4B and EV of $4.0B.
Whitehaven Coal's trades at 1.3x EV/Revenue multiple, and 4.1x EV/EBITDA.
Equity research analysts estimate Whitehaven Coal's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Whitehaven Coal has a P/E ratio of 19.3x.
See valuation multiples for Whitehaven Coal and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.4B | XXX | $3.4B | XXX | XXX | XXX |
| EV (current) | $4.0B | XXX | $4.0B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.8x | XXX | 4.1x | XXX | XXX | XXX |
| EV/EBIT | 9.1x | XXX | 4.4x | XXX | XXX | XXX |
| EV/Gross Profit | 3.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.3x | XXX | 10.7x | XXX | XXX | XXX |
| EV/FCF | 10.7x | XXX | 20.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWhitehaven Coal's last 12 month revenue growth is -8%
Whitehaven Coal's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.1M for the same period.
Whitehaven Coal's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Whitehaven Coal's rule of X is 3% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Whitehaven Coal and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 31% | XXX | XXX | XXX |
| EBITDA Growth | -15% | XXX | -10% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 3% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 11% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Whitehaven Coal acquired XXX companies to date.
Last acquisition by Whitehaven Coal was XXXXXXXX, XXXXX XXXXX XXXXXX . Whitehaven Coal acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Whitehaven Coal founded? | Whitehaven Coal was founded in 2007. |
| Where is Whitehaven Coal headquartered? | Whitehaven Coal is headquartered in Australia. |
| How many employees does Whitehaven Coal have? | As of today, Whitehaven Coal has 4.2K+ employees. |
| Who is the CEO of Whitehaven Coal? | Whitehaven Coal's CEO is Mr. Paul Flynn. |
| Is Whitehaven Coal publicy listed? | Yes, Whitehaven Coal is a public company listed on ASX. |
| What is the stock symbol of Whitehaven Coal? | Whitehaven Coal trades under WHC ticker. |
| When did Whitehaven Coal go public? | Whitehaven Coal went public in 2007. |
| Who are competitors of Whitehaven Coal? | Similar companies to Whitehaven Coal include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Whitehaven Coal? | Whitehaven Coal's current market cap is $3.4B |
| What is the current revenue of Whitehaven Coal? | Whitehaven Coal's last 12 months revenue is $3.7B. |
| What is the current revenue growth of Whitehaven Coal? | Whitehaven Coal revenue growth (NTM/LTM) is -8%. |
| What is the current EV/Revenue multiple of Whitehaven Coal? | Current revenue multiple of Whitehaven Coal is 1.1x. |
| Is Whitehaven Coal profitable? | Yes, Whitehaven Coal is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Whitehaven Coal? | Whitehaven Coal's last 12 months EBITDA is $833M. |
| What is Whitehaven Coal's EBITDA margin? | Whitehaven Coal's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Whitehaven Coal? | Current EBITDA multiple of Whitehaven Coal is 4.8x. |
| What is the current FCF of Whitehaven Coal? | Whitehaven Coal's last 12 months FCF is $372M. |
| What is Whitehaven Coal's FCF margin? | Whitehaven Coal's last 12 months FCF margin is 10%. |
| What is the current EV/FCF multiple of Whitehaven Coal? | Current FCF multiple of Whitehaven Coal is 10.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
