Switch theme
Sign up to access all valuation multiples
Westwing Group SE is the platform for home and living eCommerce in Europe. It offers Home and Living categories such as Textiles, furniture, lighting, and kitchenware. Its operating segments are DACH and International. DACH comprises businesses in Germany, Austria, and Switzerland. International includes its operations in Belgium, the Czech Republic, France, Italy, the Netherlands, Poland, Spain, and Slovakia. The company generates its revenue from the DACH segment.
2011
1.4K+
LTM Revenue $519M
LTM EBITDA $32.1M
$262M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Westwing has a last 12-month revenue (LTM) of $519M and a last 12-month EBITDA of $32.1M.
In the most recent fiscal year, Westwing achieved revenue of $518M and an EBITDA of $19.9M.
Westwing expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Westwing valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $519M | XXX | $518M | XXX | XXX | XXX |
| Gross Profit | $269M | XXX | $263M | XXX | XXX | XXX |
| Gross Margin | 52% | XXX | 51% | XXX | XXX | XXX |
| EBITDA | $32.1M | XXX | $19.9M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| EBIT | $3.7M | XXX | -$7.3M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | -1% | XXX | XXX | XXX |
| Net Profit | $2.2M | XXX | -$5.8M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Westwing's stock price is EUR 13 (or $15).
Westwing has current market cap of EUR 241M (or $281M), and EV of EUR 225M (or $262M).
See Westwing trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $262M | $281M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Westwing has market cap of $281M and EV of $262M.
Westwing's trades at 0.5x EV/Revenue multiple, and 13.2x EV/EBITDA.
Equity research analysts estimate Westwing's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Westwing has a P/E ratio of 127.5x.
See valuation multiples for Westwing and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $281M | XXX | $281M | XXX | XXX | XXX |
| EV (current) | $262M | XXX | $262M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | 8.2x | XXX | 13.2x | XXX | XXX | XXX |
| EV/EBIT | 71.4x | XXX | -35.8x | XXX | XXX | XXX |
| EV/Gross Profit | 1.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 127.5x | XXX | -48.2x | XXX | XXX | XXX |
| EV/FCF | 22.1x | XXX | 35.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWestwing's last 12 month revenue growth is 6%
Westwing's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Westwing's rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Westwing's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Westwing and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | 55% | XXX | XXX | XXX |
| Rule of 40 | 9% | XXX | 10% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 52% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Dromeas Office Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| N.Ververis Moda Bagno | XXX | XXX | XXX | XXX | XXX | XXX |
| Vogiatzoglou Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Westwing acquired XXX companies to date.
Last acquisition by Westwing was XXXXXXXX, XXXXX XXXXX XXXXXX . Westwing acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Westwing founded? | Westwing was founded in 2011. |
| Where is Westwing headquartered? | Westwing is headquartered in Germany. |
| How many employees does Westwing have? | As of today, Westwing has 1.4K+ employees. |
| Is Westwing publicy listed? | Yes, Westwing is a public company listed on FRA. |
| What is the stock symbol of Westwing? | Westwing trades under WEW ticker. |
| When did Westwing go public? | Westwing went public in 2018. |
| Who are competitors of Westwing? | Similar companies to Westwing include e.g. Koninklijke Porceleyne, GWA Group, Dromeas Office Furniture, N.Ververis Moda Bagno. |
| What is the current market cap of Westwing? | Westwing's current market cap is $281M |
| What is the current revenue of Westwing? | Westwing's last 12 months revenue is $519M. |
| What is the current revenue growth of Westwing? | Westwing revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Westwing? | Current revenue multiple of Westwing is 0.5x. |
| Is Westwing profitable? | Yes, Westwing is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Westwing? | Westwing's last 12 months EBITDA is $32.1M. |
| What is Westwing's EBITDA margin? | Westwing's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Westwing? | Current EBITDA multiple of Westwing is 8.2x. |
| What is the current FCF of Westwing? | Westwing's last 12 months FCF is $11.9M. |
| What is Westwing's FCF margin? | Westwing's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Westwing? | Current FCF multiple of Westwing is 22.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
