Switch theme
Sign up to access all valuation multiples
Westwing Group SE is the platform for home and living eCommerce in Europe. It offers Home and Living categories such as Textiles, furniture, lighting, and kitchenware. Its operating segments are DACH and International. DACH comprises businesses in Germany, Austria, and Switzerland. International includes its operations in Belgium, the Czech Republic, France, Italy, the Netherlands, Poland, Spain, and Slovakia. It generates its revenue from the DACH segment.
2011
1.6K+
LTM Revenue $464M
LTM EBITDA $22.9M
$136M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Westwing has a last 12-month revenue of $464M and a last 12-month EBITDA of $22.9M.
In the most recent fiscal year, Westwing achieved revenue of $447M and an EBITDA of $12.9M.
Westwing expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Westwing valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $449M | $447M | $462M | $464M | XXX |
| Gross Profit | $268M | $211M | $222M | XXX | XXX |
| Gross Margin | 60% | 47% | 48% | XXX | XXX |
| EBITDA | -$10.8M | $12.9M | $22.4M | $22.9M | XXX |
| EBITDA Margin | -2% | 3% | 5% | 5% | XXX |
| Net Profit | $12.5M | -$33.8M | -$12.9M | XXX | XXX |
| Net Margin | 3% | -8% | -3% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Westwing's stock price is EUR 8 (or $8).
Westwing has current market cap of EUR 158M (or $165M), and EV of EUR 131M (or $136M).
See Westwing trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $136M | $165M | XXX | XXX | XXX | XXX | $-0.32 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Westwing has market cap of $165M and EV of $136M.
Westwing's trades at 0.3x LTM EV/Revenue multiple, and 6.0x LTM EBITDA.
Analysts estimate Westwing's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Westwing and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $136M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.1x | XXX | XXX | XXX |
| P/E | -21.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWestwing's NTM/LTM revenue growth is 4%
Westwing's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Westwing's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Westwing's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Westwing and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 73% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Sheela Foam | XXX | XXX | XXX | XXX | XXX | XXX |
| Villeroy & Boch | XXX | XXX | XXX | XXX | XXX | XXX |
| Fiskars | XXX | XXX | XXX | XXX | XXX | XXX |
| Orthex | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Westwing acquired XXX companies to date.
Last acquisition by Westwing was XXXXXXXX, XXXXX XXXXX XXXXXX . Westwing acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Westwing founded? | Westwing was founded in 2011. |
| Where is Westwing headquartered? | Westwing is headquartered in Germany. |
| How many employees does Westwing have? | As of today, Westwing has 1.6K+ employees. |
| Is Westwing publicy listed? | Yes, Westwing is a public company listed on FRA. |
| What is the stock symbol of Westwing? | Westwing trades under WEW ticker. |
| When did Westwing go public? | Westwing went public in 2018. |
| Who are competitors of Westwing? | Similar companies to Westwing include e.g. GWA Group, Sheela Foam, Villeroy & Boch, Fiskars. |
| What is the current market cap of Westwing? | Westwing's current market cap is $165M |
| What is the current revenue of Westwing? | Westwing's last 12-month revenue is $464M. |
| What is the current EBITDA of Westwing? | Westwing's last 12-month EBITDA is $22.9M. |
| What is the current EV/Revenue multiple of Westwing? | Current revenue multiple of Westwing is 0.3x. |
| What is the current EV/EBITDA multiple of Westwing? | Current EBITDA multiple of Westwing is 6.0x. |
| What is the current revenue growth of Westwing? | Westwing revenue growth between 2023 and 2024 was 3%. |
| Is Westwing profitable? | Yes, Westwing is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
