🚀 VC round data is live in beta, check it out!
Waterdrop Inc. Valuation Multiples
Discover revenue and EBITDA valuation multiples for Waterdrop Inc. and similar public comparables like GoHealth, Huize Holding, Yolo Group, Zhibao Technology and more.
Waterdrop Inc. Overview
About Waterdrop Inc.
Waterfront Philippines Inc is an investment holding company for hotel, leisure, and tourism businesses. The company holds equity interests in hotels and resorts, a fitness gym, and entities engaged in the international marketing and promotion of casinos. The group’s operating businesses are organized and managed separately according to hotel property location, with each segment representing a strategic business unit. Its segments are WCCCHI, WMCHI, DIHCI, Parent Company and Others, and APHC and Subsidiaries. The majority is from the WCCCHI segment.
Founded
1994
HQ
Employees
417
Website
Sectors
Financials (FY)
EV
$57M
Waterdrop Inc. Financials
Waterdrop Inc. reported last fiscal year revenue of $33M and EBITDA of $41M.
In the same fiscal year, Waterdrop Inc. generated $24M in gross profit, $41M in EBITDA, and $14M in net income.
Waterdrop Inc. P&L
In the most recent fiscal year, Waterdrop Inc. reported revenue of $33M and EBITDA of $41M.
Waterdrop Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $33M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $24M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 73% | XXX | XXX | XXX |
| EBITDA | — | XXX | $41M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 125% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 9% | XXX | XXX | XXX |
| Net Profit | — | XXX | $14M | XXX | XXX | XXX |
| Net Margin | — | XXX | 44% | XXX | XXX | XXX |
| Net Debt | — | — | $41M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Waterdrop Inc. Stock Performance
Waterdrop Inc. has current market cap of $18M, and enterprise value of $57M.
Market Cap Evolution
Waterdrop Inc.'s stock price is $0.01.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $57M | $18M | 0.0% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWaterdrop Inc. Valuation Multiples
Waterdrop Inc. trades at 1.7x EV/Revenue multiple, and 1.4x EV/EBITDA.
Waterdrop Inc. Financial Valuation Multiples
As of April 11, 2026, Waterdrop Inc. has market cap of $18M and EV of $57M.
Equity research analysts estimate Waterdrop Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Waterdrop Inc. has a P/E ratio of 1.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $18M | XXX | $18M | XXX | XXX | XXX |
| EV (current) | $57M | XXX | $57M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 19.4x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.4x | XXX | XXX | XXX |
| P/E | — | XXX | 1.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (5.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Waterdrop Inc. Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Waterdrop Inc. Margins & Growth Rates
Waterdrop Inc.'s revenue in the last fiscal year grew by 8%.
Waterdrop Inc.'s revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Waterdrop Inc. Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 125% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 212% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 64% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Waterdrop Inc. Public Comps
See public comps and valuation multiples for other Neoinsurance comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| GoHealth | XXX | XXX | XXX | XXX | XXX | XXX |
| Huize Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Yolo Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhibao Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Nord Insuretech Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Waterdrop Inc. M&A Activity
Waterdrop Inc. acquired XXX companies to date.
Last acquisition by Waterdrop Inc. was on XXXXXXXX, XXXXX. Waterdrop Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Waterdrop Inc.
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWaterdrop Inc. Investment Activity
Waterdrop Inc. invested in XXX companies to date.
Waterdrop Inc. made its latest investment on XXXXXXXX, XXXXX. Waterdrop Inc. invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Waterdrop Inc.
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Waterdrop Inc.
| When was Waterdrop Inc. founded? | Waterdrop Inc. was founded in 1994. |
| Where is Waterdrop Inc. headquartered? | Waterdrop Inc. is headquartered in Philippines. |
| How many employees does Waterdrop Inc. have? | As of today, Waterdrop Inc. has over 417 employees. |
| Is Waterdrop Inc. publicly listed? | Yes, Waterdrop Inc. is a public company listed on Philippine Stock Exchange. |
| What is the stock symbol of Waterdrop Inc.? | Waterdrop Inc. trades under WPI ticker. |
| When did Waterdrop Inc. go public? | Waterdrop Inc. went public in 1995. |
| Who are competitors of Waterdrop Inc.? | Waterdrop Inc. main competitors are GoHealth, Huize Holding, Yolo Group, Zhibao Technology. |
| What is the current market cap of Waterdrop Inc.? | Waterdrop Inc.'s current market cap is $18M. |
| What is the current revenue of Waterdrop Inc.? | Waterdrop Inc.'s last fiscal year revenue is $33M. |
| What is the current EV/Revenue multiple of Waterdrop Inc.? | Current revenue multiple of Waterdrop Inc. is 1.7x. |
| Is Waterdrop Inc. profitable? | No, Waterdrop Inc. is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.