📣 VC round data is live. Check it out!

Waterdrop Inc. Valuation Multiples

Discover revenue and EBITDA valuation multiples for Waterdrop Inc. and similar public comparables like Huize Holding, GoHealth, Yolo Group, Aijinet and more.

Waterdrop Inc. Overview

About Waterdrop Inc.

Waterfront Philippines Inc is an investment holding company for hotel, leisure, and tourism businesses. The company holds equity interests in hotels and resorts, a fitness gym, and entities engaged in the international marketing and promotion of casinos. The group’s operating businesses are organized and managed separately according to hotel property location, with each segment representing a strategic business unit. Its segments are WCCCHI, WMCHI, DIHCI, Parent Company and Others, and APHC and Subsidiaries. The majority is from the WCCCHI segment.


Founded

1994

HQ

Philippines

Employees

417

Financials (FY)

Revenue: $32M
EBITDA: $40M

EV

$54M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Waterdrop Inc. Financials

Waterdrop Inc. reported last fiscal year revenue of $32M and EBITDA of $40M.

In the same fiscal year, Waterdrop Inc. generated $23M in gross profit, $40M in EBITDA, and $14M in net income.


Waterdrop Inc. P&L

In the most recent fiscal year, Waterdrop Inc. reported revenue of $32M and EBITDA of $40M.

Waterdrop Inc. is profitable as of last fiscal year, with gross margin of 73%, EBITDA margin of 125%, and net margin of 44%.

See analyst estimates for Waterdrop Inc.
Last FY20232024202620272028
Revenue$32M$29M$32M
Gross Profit$23M$22M$23M
Gross Margin73%75%73%
EBITDA$40M$13M$40M
EBITDA Margin125%43%125%
EBIT Margin9%19%9%
Net Profit$14M$1M$14M
Net Margin44%4%44%
Net Debt$39M

Financial data powered by Morningstar, Inc.

Waterdrop Inc. Stock Performance

Waterdrop Inc. has current market cap of $17M, and enterprise value of $54M.

Market Cap Evolution


Waterdrop Inc.'s stock price is $0.01.

Waterdrop Inc. share price decreased by 6.4% in the last 30 days, and increased by 1.1% in the last year.

Waterdrop Inc. has an EPS (earnings per share) of $0.01.

See more trading valuation data for Waterdrop Inc.
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$54M$17M-0.4%-6.4%-4.7%1.1%$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Waterdrop Inc. Valuation Multiples

Waterdrop Inc. trades at 1.7x EV/Revenue multiple, and 1.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Waterdrop Inc.

Waterdrop Inc. Financial Valuation Multiples

As of May 16, 2026, Waterdrop Inc. has market cap of $17M and EV of $54M.

Waterdrop Inc. has a P/E ratio of 1.2x.

Last FY20232024202620272028
EV/Revenue1.7x1.9x1.7x
EV/EBITDA1.4x4.3x1.4x
EV/EBIT19.1x10.0x19.1x
EV/Gross Profit2.3x2.5x2.3x
P/E1.2x15.2x1.2x
EV/FCF(5.7x)4.7x(5.7x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Waterdrop Inc. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Waterdrop Inc. Margins & Growth Rates

In the most recent fiscal year, Waterdrop Inc. reported gross margin of 73%, EBITDA margin of 125%, and net margin of 44%.

See estimated margins and future growth rates for Waterdrop Inc.

Waterdrop Inc. Margins

Last FY2024202720282029
Gross Margin73%73%
EBITDA Margin125%125%
EBIT Margin9%9%
Net Margin44%44%
FCF Margin(30%)(30%)

Waterdrop Inc. Growth Rates

23/2426/2727/2828/29
Revenue Growth8%
Gross Profit Growth5%
EBITDA Growth212%
EBIT Growth(48%)
Net Profit Growth1150%
FCF Growth(181%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Waterdrop Inc. Operational KPIs

Waterdrop Inc.'s revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Waterdrop Inc.
Last FY20232024202620272028
Revenue per Employee$0.1M
Opex per Employee$0.0M
S&M Expenses to Revenue1%1%1%
G&A Expenses to Revenue3%2%3%
Opex to Revenue64%57%64%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Waterdrop Inc. Competitors

Waterdrop Inc. competitors include Huize Holding, GoHealth, Yolo Group, Aijinet, Zhibao Technology, YSX Tech, Nord Insuretech Group, Cheche Group, eHealth and Health In Tech.

Most Waterdrop Inc. public comparables operate across Neoinsurance.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Huize Holding(0.0x)(0.0x)(1.3x)(1.3x)
GoHealth2.0x2.3x(20.3x)(24.5x)
Yolo Group1.0x
Aijinet0.6x5.3x
Zhibao Technology0.7x(3.2x)
YSX Tech0.5x7.6x
Nord Insuretech Group68.3x(14.5x)
Cheche Group0.1x0.1x(40.2x)

This data is available for Pro users. Sign up to see all Waterdrop Inc. competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Waterdrop Inc.

When was Waterdrop Inc. founded?Waterdrop Inc. was founded in 1994.
Where is Waterdrop Inc. headquartered?Waterdrop Inc. is headquartered in Philippines.
How many employees does Waterdrop Inc. have?As of today, Waterdrop Inc. has over 417 employees.
Is Waterdrop Inc. publicly listed?Yes, Waterdrop Inc. is a public company listed on Philippine Stock Exchange.
What is the stock symbol of Waterdrop Inc.?Waterdrop Inc. trades under WPI ticker.
When did Waterdrop Inc. go public?Waterdrop Inc. went public in 1995.
Who are competitors of Waterdrop Inc.?Waterdrop Inc. main competitors include Huize Holding, GoHealth, Yolo Group, Aijinet, Zhibao Technology, YSX Tech, Nord Insuretech Group, Cheche Group, eHealth, Health In Tech.
What is the current market cap of Waterdrop Inc.?Waterdrop Inc.'s current market cap is $17M.
What is the current revenue of Waterdrop Inc.?Waterdrop Inc.'s last fiscal year revenue is $32M.
What is the current EV/Revenue multiple of Waterdrop Inc.?Current revenue multiple of Waterdrop Inc. is 1.7x.
Is Waterdrop Inc. profitable?No, Waterdrop Inc. is not profitable.
How many companies Waterdrop Inc. has acquired to date?Waterdrop Inc. hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Waterdrop Inc. has invested to date?Waterdrop Inc. hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Waterdrop Inc.

Lists including Waterdrop Inc.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial