Switch theme
Sign up to access all valuation multiples
Aijinet Inc is engaged in developing and supplying the insurance service platform 'Bodak' and insurance service software that supports the digital transformation of insurance companies. The company has also developed solutions by concentrating verified data and analysis/diagnosis technology as a B2C platform and providing them to financial institutions such as insurance companies, banks, and securities companies.
2014
n/a
LTM Revenue $18.9M
LTM EBITDA n/a
$35.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Aijinet has a last 12-month revenue of $18.9M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Aijinet achieved revenue of $15.9M and an EBITDA of $1.4M.
Aijinet expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Aijinet valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $8.9M | $15.9M | XXX | XXX | XXX |
| Gross Profit | $4.6M | $8.9M | XXX | XXX | XXX |
| Gross Margin | 51% | 56% | XXX | XXX | XXX |
| EBITDA | -$6.8M | $1.4M | XXX | XXX | XXX |
| EBITDA Margin | -77% | 9% | XXX | XXX | XXX |
| Net Profit | -$13.0M | -$8.6M | XXX | XXX | XXX |
| Net Margin | -147% | -54% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Aijinet's stock price is KRW 3200 (or $2).
Aijinet has current market cap of KRW 58.4B (or $39.8M), and EV of KRW 52.8B (or $35.9M).
See Aijinet trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35.9M | $39.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Aijinet has market cap of $39.8M and EV of $35.9M.
Aijinet's trades at 1.9x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Aijinet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Aijinet and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $35.9M | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 26.4x | XXX | XXX | XXX |
| P/E | 384.5x | XXX | XXX | XXX |
| P/E/Growth | 0.5x | XXX | XXX | XXX |
| EV/FCF | 92.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpAijinet's NTM/LTM revenue growth is 87%
Aijinet's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Aijinet's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Aijinet's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Aijinet and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 79% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -120% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 96% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 66% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 98% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Allfunds Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Change Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| Computershare | XXX | XXX | XXX | XXX | XXX | XXX |
| FINEOS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Aijinet acquired XXX companies to date.
Last acquisition by Aijinet was XXXXXXXX, XXXXX XXXXX XXXXXX . Aijinet acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Aijinet founded? | Aijinet was founded in 2014. |
| Where is Aijinet headquartered? | Aijinet is headquartered in South Korea. |
| Is Aijinet publicy listed? | Yes, Aijinet is a public company listed on KRX. |
| What is the stock symbol of Aijinet? | Aijinet trades under 462980 ticker. |
| When did Aijinet go public? | Aijinet went public in 2025. |
| Who are competitors of Aijinet? | Similar companies to Aijinet include e.g. Allfunds Group, Bravura Solutions, Change Financial, Computershare. |
| What is the current market cap of Aijinet? | Aijinet's current market cap is $39.8M |
| What is the current revenue of Aijinet? | Aijinet's last 12-month revenue is $18.9M. |
| What is the current EV/Revenue multiple of Aijinet? | Current revenue multiple of Aijinet is 1.9x. |
| What is the current revenue growth of Aijinet? | Aijinet revenue growth between 2023 and 2024 was 79%. |
| Is Aijinet profitable? | Yes, Aijinet is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
