🚀 VC round data is live in beta, check it out!
W5 Solutions Valuation Multiples
Discover revenue and EBITDA valuation multiples for W5 Solutions and similar public comparables like AAC Clyde Space, C2C Advanced Systems, Wrap Technologies, Optex Systems and more.
W5 Solutions Overview
About W5 Solutions
W5 Solutions AB supplies high-technology systems and solutions to Swedish and international defense contractors and government agencies.
Founded
N/A
HQ
Employees
N/A
Website
Financials (LTM)
EV
$95M
W5 Solutions Financials
W5 Solutions reported last 12-month revenue of $60M and EBITDA of $8M.
In the same LTM period, W5 Solutions generated $37M in gross profit, $8M in EBITDA, and $2M in net income.
Revenue (LTM)
W5 Solutions P&L
In the most recent fiscal year, W5 Solutions reported revenue of $55M and EBITDA of $8M.
W5 Solutions expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $60M | XXX | $55M | XXX | XXX | XXX |
| Gross Profit | $37M | XXX | $36M | XXX | XXX | XXX |
| Gross Margin | 62% | XXX | 64% | XXX | XXX | XXX |
| EBITDA | $8M | XXX | $8M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $2M | XXX | $2M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 3% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
W5 Solutions Stock Performance
W5 Solutions has current market cap of $94M, and enterprise value of $95M.
Market Cap Evolution
W5 Solutions' stock price is $5.35.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $95M | $94M | 0.2% | XXX | XXX | XXX | $0.10 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialW5 Solutions Valuation Multiples
W5 Solutions trades at 1.6x EV/Revenue multiple, and 11.6x EV/EBITDA.
EV / Revenue (LTM)
W5 Solutions Financial Valuation Multiples
As of April 12, 2026, W5 Solutions has market cap of $94M and EV of $95M.
Equity research analysts estimate W5 Solutions' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
W5 Solutions has a P/E ratio of 43.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $94M | XXX | $94M | XXX | XXX | XXX |
| EV (current) | $95M | XXX | $95M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.7x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | 12.4x | XXX | XXX | XXX |
| EV/EBIT | 20.5x | XXX | 22.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.6x | XXX | 2.7x | XXX | XXX | XXX |
| P/E | 43.6x | XXX | 56.0x | XXX | XXX | XXX |
| EV/FCF | (26.1x) | XXX | (29.1x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified W5 Solutions Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
W5 Solutions Margins & Growth Rates
W5 Solutions' revenue in the last 12 month grew by 26%.
W5 Solutions' rule of 40 is 48% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
W5 Solutions' rule of X is 101% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
W5 Solutions Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | 29% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | 23% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 48% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 101% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 57% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
W5 Solutions Public Comps
See public comps and valuation multiples for other Aircraft & Space Systems and Defense Systems comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| AAC Clyde Space | XXX | XXX | XXX | XXX | XXX | XXX |
| C2C Advanced Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Wrap Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Optex Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| SoundThinking | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
W5 Solutions M&A Activity
W5 Solutions acquired XXX companies to date.
Last acquisition by W5 Solutions was on XXXXXXXX, XXXXX. W5 Solutions acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by W5 Solutions
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialW5 Solutions Investment Activity
W5 Solutions invested in XXX companies to date.
W5 Solutions made its latest investment on XXXXXXXX, XXXXX. W5 Solutions invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by W5 Solutions
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout W5 Solutions
| Where is W5 Solutions headquartered? | W5 Solutions is headquartered in Sweden. |
| Is W5 Solutions publicly listed? | Yes, W5 Solutions is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of W5 Solutions? | W5 Solutions trades under W5 ticker. |
| When did W5 Solutions go public? | W5 Solutions went public in 2021. |
| Who are competitors of W5 Solutions? | W5 Solutions main competitors are AAC Clyde Space, C2C Advanced Systems, Wrap Technologies, Optex Systems. |
| What is the current market cap of W5 Solutions? | W5 Solutions' current market cap is $94M. |
| What is the current revenue of W5 Solutions? | W5 Solutions' last 12 months revenue is $60M. |
| What is the current revenue growth of W5 Solutions? | W5 Solutions revenue growth (NTM/LTM) is 26%. |
| What is the current EV/Revenue multiple of W5 Solutions? | Current revenue multiple of W5 Solutions is 1.6x. |
| Is W5 Solutions profitable? | Yes, W5 Solutions is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of W5 Solutions? | W5 Solutions' last 12 months EBITDA is $8M. |
| What is W5 Solutions' EBITDA margin? | W5 Solutions' last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of W5 Solutions? | Current EBITDA multiple of W5 Solutions is 11.6x. |
| What is the current FCF of W5 Solutions? | W5 Solutions' last 12 months FCF is ($4M). |
| What is W5 Solutions' FCF margin? | W5 Solutions' last 12 months FCF margin is (6%). |
| What is the current EV/FCF multiple of W5 Solutions? | Current FCF multiple of W5 Solutions is (26.1x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.