Switch theme
Sign up to access all valuation multiples
Vndirect Securities Corp is engaged in the brokerage business. The company provides corporate finance consulting, self-trading, underwriting, and portfolio management.
2006
931
LTM Revenue $225M
LTM EBITDA n/a
$671M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vndirect Securities has a last 12-month revenue of $225M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Vndirect Securities achieved revenue of $113M and an EBITDA of $110M.
Vndirect Securities expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vndirect Securities valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $145M | $113M | XXX | XXX | XXX |
| Gross Profit | $76.0M | $108M | XXX | XXX | XXX |
| Gross Margin | 52% | 95% | XXX | XXX | XXX |
| EBITDA | $155M | $110M | XXX | XXX | XXX |
| EBITDA Margin | 107% | 97% | XXX | XXX | XXX |
| Net Profit | $47.8M | $79.1M | XXX | XXX | XXX |
| Net Margin | 33% | 70% | XXX | XXX | XXX |
| Net Debt | $720M | $642M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vndirect Securities's stock price is VND 15350 (or $1).
Vndirect Securities has current market cap of VND 23.37T (or $914M), and EV of VND 17.14T (or $671M).
See Vndirect Securities trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $671M | $914M | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vndirect Securities has market cap of $914M and EV of $671M.
Vndirect Securities's trades at 3.0x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Vndirect Securities's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vndirect Securities and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $671M | XXX | XXX | XXX |
| EV/Revenue | 5.9x | XXX | XXX | XXX |
| EV/EBITDA | 6.1x | XXX | XXX | XXX |
| P/E | 13.6x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | -2.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVndirect Securities's NTM/LTM revenue growth is 22%
Vndirect Securities's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $25K for the same period.
Over next 12 months, Vndirect Securities's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vndirect Securities's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vndirect Securities and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -22% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 97% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 119% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $25K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 21% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ABN AMRO Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| ING Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Macquarie Group | XXX | XXX | XXX | XXX | XXX | XXX |
| National Australia Bank | XXX | XXX | XXX | XXX | XXX | XXX |
| Motilal Oswal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vndirect Securities acquired XXX companies to date.
Last acquisition by Vndirect Securities was XXXXXXXX, XXXXX XXXXX XXXXXX . Vndirect Securities acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vndirect Securities founded? | Vndirect Securities was founded in 2006. |
| Where is Vndirect Securities headquartered? | Vndirect Securities is headquartered in Viet Nam. |
| How many employees does Vndirect Securities have? | As of today, Vndirect Securities has 931 employees. |
| Is Vndirect Securities publicy listed? | Yes, Vndirect Securities is a public company listed on STC. |
| What is the stock symbol of Vndirect Securities? | Vndirect Securities trades under VND ticker. |
| When did Vndirect Securities go public? | Vndirect Securities went public in 2017. |
| Who are competitors of Vndirect Securities? | Similar companies to Vndirect Securities include e.g. ABN AMRO Bank, ING Group, Macquarie Group, National Australia Bank. |
| What is the current market cap of Vndirect Securities? | Vndirect Securities's current market cap is $914M |
| What is the current revenue of Vndirect Securities? | Vndirect Securities's last 12-month revenue is $225M. |
| What is the current EV/Revenue multiple of Vndirect Securities? | Current revenue multiple of Vndirect Securities is 3.0x. |
| What is the current revenue growth of Vndirect Securities? | Vndirect Securities revenue growth between 2023 and 2024 was -22%. |
| Is Vndirect Securities profitable? | Yes, Vndirect Securities is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
