Switch theme
Sign up to access all valuation multiples
Verve Group SE operates a fast-growing ad-software platform that matches global advertiser demand with publisher ad-supply while improving results through first party data from own games. Verve’s main operational presence is in North America and Europe. Through investments in organic growth and innovation, as well as targeted M&A, Verve has built a one-stop shop for programmatic advertising, enabling companies to buy and sell ad space across all digital devices (mobile apps, web, connected TV and digital out of home), with the mission to make advertising better.
2011
672
LTM Revenue $508M
LTM EBITDA $157M
$894M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Verve Group has a last 12-month revenue of $508M and a last 12-month EBITDA of $157M.
In the most recent fiscal year, Verve Group achieved revenue of $43.4M and an EBITDA of $13.4M.
Verve Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Verve Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $32.5M | $43.4M | XXX | XXX | XXX |
| Gross Profit | $5.0M | $3.9M | XXX | XXX | XXX |
| Gross Margin | 15% | 9% | XXX | XXX | XXX |
| EBITDA | $1.2M | $13.4M | XXX | XXX | XXX |
| EBITDA Margin | 4% | 31% | XXX | XXX | XXX |
| Net Profit | -$2.0M | $4.6M | XXX | XXX | XXX |
| Net Margin | -6% | 11% | XXX | XXX | XXX |
| Net Debt | $26.9M | $25.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Verve Group's stock price is SEK 30 (or $3).
Verve Group has current market cap of SEK 5.7B (or $565M), and EV of SEK 9.0B (or $894M).
See Verve Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $894M | $565M | XXX | XXX | XXX | XXX | $0.29 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Verve Group has market cap of $565M and EV of $894M.
Verve Group's trades at 1.8x LTM EV/Revenue multiple, and 5.7x LTM EBITDA.
Analysts estimate Verve Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Verve Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $894M | XXX | XXX | XXX |
| EV/Revenue | 20.6x | XXX | XXX | XXX |
| EV/EBITDA | 66.7x | XXX | XXX | XXX |
| P/E | 197.6x | XXX | XXX | XXX |
| P/E/Growth | 0.4x | XXX | XXX | XXX |
| EV/FCF | 95.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVerve Group's NTM/LTM revenue growth is 17%
Verve Group's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $3K for the same period.
Over next 12 months, Verve Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Verve Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Verve Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 33% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 977% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 48% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $3K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 5% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle India | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Verve Group acquired XXX companies to date.
Last acquisition by Verve Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Verve Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Verve Group founded? | Verve Group was founded in 2011. |
| Where is Verve Group headquartered? | Verve Group is headquartered in Sweden. |
| How many employees does Verve Group have? | As of today, Verve Group has 672 employees. |
| Who is the CEO of Verve Group? | Verve Group's CEO is Mr. Remco Westermann. |
| Is Verve Group publicy listed? | Yes, Verve Group is a public company listed on STO. |
| What is the stock symbol of Verve Group? | Verve Group trades under VER ticker. |
| When did Verve Group go public? | Verve Group went public in 2020. |
| Who are competitors of Verve Group? | Similar companies to Verve Group include e.g. Azerion Group, Adveritas, Brightcom Group, Affle India. |
| What is the current market cap of Verve Group? | Verve Group's current market cap is $565M |
| What is the current revenue of Verve Group? | Verve Group's last 12-month revenue is $508M. |
| What is the current EBITDA of Verve Group? | Verve Group's last 12-month EBITDA is $157M. |
| What is the current EV/Revenue multiple of Verve Group? | Current revenue multiple of Verve Group is 1.8x. |
| What is the current EV/EBITDA multiple of Verve Group? | Current EBITDA multiple of Verve Group is 5.7x. |
| What is the current revenue growth of Verve Group? | Verve Group revenue growth between 2023 and 2024 was 33%. |
| Is Verve Group profitable? | Yes, Verve Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
