Switch theme
Sign up to access all valuation multiples
Verve Group SE operates a fast-growing ad-software platform that matches global advertiser demand with publisher ad-supply while improving results through first party data from own games. Verve’s main operational presence is in North America and Europe. Through investments in organic growth and innovation, as well as targeted M&A, Verve has built a one-stop shop for programmatic advertising, enabling companies to buy and sell ad space across all digital devices (mobile apps, web, connected TV and digital out of home), with the mission to make advertising better.
2011
672
LTM Revenue $538M
LTM EBITDA $164M
$1.0B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Verve Group has a last 12-month revenue (LTM) of $538M and a last 12-month EBITDA of $164M.
In the most recent fiscal year, Verve Group achieved revenue of $45.1M and an EBITDA of $13.9M.
Verve Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Verve Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $538M | XXX | $45.1M | XXX | XXX | XXX |
| Gross Profit | $263M | XXX | $15.0M | XXX | XXX | XXX |
| Gross Margin | 49% | XXX | 33% | XXX | XXX | XXX |
| EBITDA | $164M | XXX | $13.9M | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBIT | $126M | XXX | $8.0M | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 18% | XXX | XXX | XXX |
| Net Profit | $42.4M | XXX | $3.0M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $30.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Verve Group's stock price is SEK 34 (or $4).
Verve Group has current market cap of SEK 6.4B (or $660M), and EV of SEK 9.9B (or $1.0B).
See Verve Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.0B | $660M | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Verve Group has market cap of $660M and EV of $1.0B.
Verve Group's trades at 22.7x EV/Revenue multiple, and 73.5x EV/EBITDA.
Equity research analysts estimate Verve Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Verve Group has a P/E ratio of 15.6x.
See valuation multiples for Verve Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $660M | XXX | $660M | XXX | XXX | XXX |
| EV (current) | $1.0B | XXX | $1.0B | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 22.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | 73.5x | XXX | XXX | XXX |
| EV/EBIT | 8.1x | XXX | 128.0x | XXX | XXX | XXX |
| EV/Gross Profit | 3.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 15.6x | XXX | 222.3x | XXX | XXX | XXX |
| EV/FCF | 27.3x | XXX | 105.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVerve Group's last 12 month revenue growth is 16%
Verve Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $10K for the same period.
Verve Group's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Verve Group's rule of X is 70% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Verve Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 283% | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 31% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 1102% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 47% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 70% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $10K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle 3i | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Verve Group acquired XXX companies to date.
Last acquisition by Verve Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Verve Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Verve Group founded? | Verve Group was founded in 2011. |
| Where is Verve Group headquartered? | Verve Group is headquartered in Sweden. |
| How many employees does Verve Group have? | As of today, Verve Group has 672 employees. |
| Who is the CEO of Verve Group? | Verve Group's CEO is Mr. Remco Westermann. |
| Is Verve Group publicy listed? | Yes, Verve Group is a public company listed on STO. |
| What is the stock symbol of Verve Group? | Verve Group trades under VER ticker. |
| When did Verve Group go public? | Verve Group went public in 2020. |
| Who are competitors of Verve Group? | Similar companies to Verve Group include e.g. Azerion Group, Adveritas, Brightcom Group, Affle 3i. |
| What is the current market cap of Verve Group? | Verve Group's current market cap is $660M |
| What is the current revenue of Verve Group? | Verve Group's last 12 months revenue is $538M. |
| What is the current revenue growth of Verve Group? | Verve Group revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of Verve Group? | Current revenue multiple of Verve Group is 1.9x. |
| Is Verve Group profitable? | Yes, Verve Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Verve Group? | Verve Group's last 12 months EBITDA is $164M. |
| What is Verve Group's EBITDA margin? | Verve Group's last 12 months EBITDA margin is 31%. |
| What is the current EV/EBITDA multiple of Verve Group? | Current EBITDA multiple of Verve Group is 6.2x. |
| What is the current FCF of Verve Group? | Verve Group's last 12 months FCF is $37.5M. |
| What is Verve Group's FCF margin? | Verve Group's last 12 months FCF margin is 7%. |
| What is the current EV/FCF multiple of Verve Group? | Current FCF multiple of Verve Group is 27.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
