🚀 VC round data is live in beta, check it out!
VERSES AI Valuation Multiples
Discover revenue and EBITDA valuation multiples for VERSES AI and similar public comparables like Cipia Vision, Unith, Ayfie International, NRGene and more.
VERSES AI Overview
About VERSES AI
VERSES AI Inc is a cognitive computing company building next-generation intelligent software systems modeled after the wisdom and genius of Nature. Designed around first principles found in science, physics and biology, its flagship product, Genius, is a suite of tools for machine learning researchers and engineers to model complex dynamic systems and generate autonomous intelligent agents that continuously reason, plan, and learn. Imagine a Smarter World that elevates human potential through technology inspired by Nature.
Founded
2020
HQ
Employees
92
Website
Sectors
Financials (FY)
EV
$11M
VERSES AI Financials
VERSES AI reported last fiscal year revenue of $155K and negative EBITDA of ($41M).
In the same fiscal year, VERSES AI generated ($477K) in gross profit, ($41M) in EBITDA losses, and had net loss of ($43M).
VERSES AI P&L
In the most recent fiscal year, VERSES AI reported revenue of $155K and EBITDA of ($41M).
VERSES AI expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $155K | XXX | XXX | XXX |
| Gross Profit | — | XXX | ($477K) | XXX | XXX | XXX |
| Gross Margin | — | XXX | (308%) | XXX | XXX | XXX |
| EBITDA | — | XXX | ($41M) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (26366%) | XXX | XXX | XXX |
| EBIT Margin | — | XXX | (27140%) | XXX | XXX | XXX |
| Net Profit | — | XXX | ($43M) | XXX | XXX | XXX |
| Net Margin | — | XXX | (27737%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
VERSES AI Stock Performance
VERSES AI has current market cap of $9M, and enterprise value of $11M.
Market Cap Evolution
VERSES AI's stock price is $0.65.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11M | $9M | 8.8% | XXX | XXX | XXX | $-3.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVERSES AI Valuation Multiples
VERSES AI trades at 72.2x EV/Revenue multiple, and (0.3x) EV/EBITDA.
VERSES AI Financial Valuation Multiples
As of April 20, 2026, VERSES AI has market cap of $9M and EV of $11M.
Equity research analysts estimate VERSES AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
VERSES AI has a P/E ratio of (0.2x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9M | XXX | $9M | XXX | XXX | XXX |
| EV (current) | $11M | XXX | $11M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 72.2x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | (0.3x) | XXX | XXX | XXX |
| EV/EBIT | — | XXX | (0.3x) | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | (23.5x) | XXX | XXX | XXX |
| P/E | — | XXX | (0.2x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (0.3x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified VERSES AI Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
VERSES AI Margins & Growth Rates
VERSES AI's revenue in the last fiscal year declined by (75%).
VERSES AI's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.5M for the same period.
VERSES AI Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | (75%) | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | (26366%) | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (3%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 13820% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 9769% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 26832% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
VERSES AI Public Comps
See public comps and valuation multiples for other Pure-Play AI Software and Data Infrastructure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| VERSES AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Cipia Vision | XXX | XXX | XXX | XXX | XXX | XXX |
| Unith | XXX | XXX | XXX | XXX | XXX | XXX |
| Ayfie International | XXX | XXX | XXX | XXX | XXX | XXX |
| NRGene | XXX | XXX | XXX | XXX | XXX | XXX |
| SpectrumOne | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
VERSES AI M&A Activity
VERSES AI acquired XXX companies to date.
Last acquisition by VERSES AI was on XXXXXXXX, XXXXX. VERSES AI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by VERSES AI
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVERSES AI Investment Activity
VERSES AI invested in XXX companies to date.
VERSES AI made its latest investment on XXXXXXXX, XXXXX. VERSES AI invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by VERSES AI
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout VERSES AI
| When was VERSES AI founded? | VERSES AI was founded in 2020. |
| Where is VERSES AI headquartered? | VERSES AI is headquartered in Canada. |
| How many employees does VERSES AI have? | As of today, VERSES AI has over 92 employees. |
| Is VERSES AI publicly listed? | Yes, VERSES AI is a public company listed on OTC Pink Sheets. |
| What is the stock symbol of VERSES AI? | VERSES AI trades under VRSSF ticker. |
| When did VERSES AI go public? | VERSES AI went public in 2022. |
| Who are competitors of VERSES AI? | VERSES AI main competitors are Cipia Vision, Unith, Ayfie International, NRGene. |
| What is the current market cap of VERSES AI? | VERSES AI's current market cap is $9M. |
| What is the current revenue of VERSES AI? | VERSES AI's last fiscal year revenue is $155K. |
| What is the current EV/Revenue multiple of VERSES AI? | Current revenue multiple of VERSES AI is 72.2x. |
| Is VERSES AI profitable? | No, VERSES AI is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.