Switch theme
Sign up to access all valuation multiples
VERSES AI Inc is a cognitive computing company building next-generation intelligent software systems modeled after the wisdom and genius of Nature. Designed around first principles found in science, physics and biology, its flagship product, Genius, is a suite of tools for machine learning researchers and engineers to model complex dynamic systems and generate autonomous intelligent agents that continuously reason, plan, and learn. Imagine a Smarter World that elevates human potential through technology inspired by Nature.
2020
105
Last FY Revenue $1.4M
Last FY EBITDA -$33.1M
$113M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, VERSES AI achieved revenue of $1.4M and an EBITDA of -$33.1M.
VERSES AI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See VERSES AI valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $1.4M | XXX | XXX | XXX |
| Gross Profit | XXX | $0.2M | XXX | XXX | XXX |
| Gross Margin | XXX | 14% | XXX | XXX | XXX |
| EBITDA | XXX | -$33.1M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -2328% | XXX | XXX | XXX |
| EBIT | XXX | -$28.9M | XXX | XXX | XXX |
| EBIT Margin | XXX | -2033% | XXX | XXX | XXX |
| Net Profit | XXX | -$33.6M | XXX | XXX | XXX |
| Net Margin | XXX | -2370% | XXX | XXX | XXX |
| Net Debt | XXX | $0.9M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, VERSES AI's stock price is CAD 5 (or $4).
VERSES AI has current market cap of CAD 142M (or $103M), and EV of CAD 157M (or $113M).
See VERSES AI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $113M | $103M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, VERSES AI has market cap of $103M and EV of $113M.
VERSES AI's trades at 79.6x EV/Revenue multiple, and -3.4x EV/EBITDA.
Equity research analysts estimate VERSES AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
VERSES AI's P/E ratio is not available.
See valuation multiples for VERSES AI and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $103M | XXX | $103M | XXX | XXX | XXX |
| EV (current) | $113M | XXX | $113M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 79.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -3.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -3.9x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -3.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -5.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVERSES AI's revenue per employee in the last FY averaged $14K, while opex per employee averaged $0.3M for the same period.
VERSES AI's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
VERSES AI's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for VERSES AI and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -2328% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $14K | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 220% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 611% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 2047% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Pointerra | XXX | XXX | XXX | XXX | XXX | XXX |
| Beamtree | XXX | XXX | XXX | XXX | XXX | XXX |
| Unith | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
VERSES AI acquired XXX companies to date.
Last acquisition by VERSES AI was XXXXXXXX, XXXXX XXXXX XXXXXX . VERSES AI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was VERSES AI founded? | VERSES AI was founded in 2020. |
| Where is VERSES AI headquartered? | VERSES AI is headquartered in Canada. |
| How many employees does VERSES AI have? | As of today, VERSES AI has 105 employees. |
| Is VERSES AI publicy listed? | Yes, VERSES AI is a public company listed on NEOE. |
| What is the stock symbol of VERSES AI? | VERSES AI trades under VERS ticker. |
| When did VERSES AI go public? | VERSES AI went public in 2022. |
| Who are competitors of VERSES AI? | Similar companies to VERSES AI include e.g. Presight AI, Benevolent AI, Pointerra, Beamtree. |
| What is the current market cap of VERSES AI? | VERSES AI's current market cap is $103M |
| Is VERSES AI profitable? | Yes, VERSES AI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
