Vantiva Valuation Multiples

Vantiva is valued at $41M as of October 2026, a 0.3x revenue multiple. In the last 12 months, Vantiva revenue was $1.9B and Vantiva EBITDA was $155M.

Vantiva Overview

About Vantiva

Vantiva is a French technology company headquartered in Paris that designs and supplies connected-home equipment to telecom and pay-TV operators. Its main business makes broadband modems and gateways, Wi-Fi extenders and Android TV set-top boxes that operators provide to their subscribers. Smaller units include HomeSight, which offers remote care and monitoring services in people's homes, and Smart Spaces, which provides monitoring systems for self-storage facilities. It earns revenue from hardware sales to operators. In 2025 revenues were €1,736 million and adjusted EBITDA €145 million; margins improved after it integrated CommScope's Home Networks business, while video product sales fell 37.7%. The company descends from Thomson, which became Technicolor in 2010. When Technicolor spun off its creative studios in 2022, the rest of the company was renamed Vantiva. It sold its Supply Chain Solutions division in April 2025, and its shares trade on Euronext Paris under the ticker VANTI. Besides Paris, it has offices in Rennes, Beijing, Seoul, Chennai, Edegem, Norcross and Manaus.


Founded

1985

HQ

France

Employees

2.1K

Financials (LTM)

Revenue: $1.9B
EBITDA: $155M

EV

$610M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vantiva Financials

Vantiva reported last 12-month revenue of $1.9B and EBITDA of $155M.

In the same LTM period, Vantiva generated $155M in EBITDA and had net loss of ($59M).

Revenue (LTM)


Vantiva P&L

In the most recent fiscal year, Vantiva reported revenue of $1.9B and EBITDA of $30M.

Vantiva is unprofitable as of last fiscal year, with gross margin of 15%, EBITDA margin of 2%, and net margin of (23%).

See analyst estimates for Vantiva
LTMLast FY202320242025202620272028
Revenue$1.9B$1.9B$2.4B$2.2B$1.9B
Gross Profit-$284M$307M$339M$284M
Gross Margin-15%13%16%15%
EBITDA$155M$30M($83M)$40M$30M
EBITDA Margin8%2%(3%)2%2%
EBIT Margin4%4%1%1%4%
Net Profit($59M)($441M)($330M)($326M)($441M)
Net Margin(3%)(23%)(14%)(15%)(23%)
Net Debt-$562M---

Financial data powered by Morningstar, Inc.

Vantiva Stock Performance

Vantiva has current market cap of $41M, and enterprise value of $610M.

Market Cap Evolution


Vantiva's stock price is $0.08.

Vantiva share price decreased by 5.0% in the last 30 days, and by 43.0% in the last year.

Vantiva has an EPS (earnings per share) of $-0.90.

See more trading valuation data for Vantiva
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$610M$41M-1.5%-5.0%-25.2%-43.0%$-0.90

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vantiva Valuation Multiples

Vantiva trades at 0.3x EV/Revenue multiple, and 3.9x EV/EBITDA.

See NTM and 2027E valuation multiples for Vantiva

EV / Revenue (LTM)


Vantiva Financial Valuation Multiples

As of October 17, 2026, Vantiva has market cap of $41M and EV of $610M.

Vantiva has a P/E ratio of (0.7x).

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.3x0.3x0.3x
EV/EBITDA3.9x20.1x(7.3x)15.1x20.1x
EV/EBIT7.4x8.6x17.0x24.0x8.6x
EV/Gross Profit-2.1x2.0x1.8x2.1x
P/E(0.7x)(0.1x)(0.1x)(0.1x)(0.1x)
EV/FCF28.8x8.6x(9.8x)(13.9x)8.6x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vantiva Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vantiva Margins & Growth Rates

Vantiva decreased revenue by 2% but EBITDA grew by 401% in the last fiscal year.

In the most recent fiscal year, Vantiva reported gross margin of 15%, EBITDA margin of 2%, and net margin of (23%).

See estimated margins and future growth rates for Vantiva

Vantiva Margins

Last FY202420252026202720282029
Gross Margin15%16%15%-
EBITDA Margin2%2%2%8%
EBIT Margin4%1%4%4%
Net Margin(23%)(15%)(23%)(2%)
FCF Margin4%(2%)4%1%

Vantiva Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(2%)(10%)(10%)(2%)
Gross Profit Growth-11%(16%)-
EBITDA Growth401%(149%)(25%)401%
EBIT Growth11%(29%)178%11%
Net Profit Growth(92%)(1%)35%(92%)
FCF Growth(73%)(30%)(261%)(73%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Vantiva Operational KPIs

Vantiva's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.1M for the same period.

Vantiva's Rule of 40 is 6% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vantiva's Rule of X is 4% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Vantiva
LTMLast FY202320242025202620272028
Rule of 407%6%---
Bessemer Rule of X6%4%---
Revenue per Employee-$0.9M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-3%3%4%3%
G&A Expenses to Revenue-3%6%6%3%
R&D Expenses to Revenue-5%3%5%5%
Opex to Revenue-11%11%15%11%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vantiva Competitors

Vantiva competitors include Fractal Gaming Group, Yoho Group Holdings, Creative Technology, Koss, Olidata, Dreamus, Hamee, Aztek Teknoloji, Escort Teknoloji and Groupe LDLC.

Most Vantiva public comparables operate across Consumer Electronics, B2B SaaS, Vertical SaaS and MediaTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Fractal Gaming Group$81M$7M0.5x0.7x5.4x28.2x
Yoho Group Holdings$94M$4M0.2x-4.6x-
Creative Technology$61M$453K0.0x-5.2x-
Koss$13M($957K)1.3x-(18.3x)-
Olidata$105M$2M0.3x-13.6x-
Dreamus$168M$6M0.1x-2.1x-
Hamee$140M$10M0.4x0.4x4.9x4.5x
Aztek Teknoloji$182M$9M0.6x-11.5x-

This data is available for Pro users. Sign up to see all Vantiva competitors and their valuation data.

Start Free Trial

Vantiva VC Funding History

Before going public, Vantiva raised $500M in total equity funding, across 1 round.


Vantiva Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Jul-04Strategic investmentSilver Lake$500M-Thomson, the French consumer electronics and media technology group, announced on 22 July 2004 a USD 500 million strategic investment by Silver Lake Partners as part of a development plan for the group. The investment took the form of privately held, non-transferable junior subordinated convertible and exchangeable bonds that could not be hedged, reserved for Silver Lake and issued in September 2004 after approval at an extraordinary shareholders' meeting on 15 September; on conversion the instruments represented a stake of about 7.5 percent. The transaction was Silver Lake's largest investment to that date and its first in Europe, and it was intended to support Thomson as it repositioned from consumer electronics manufacturing towards technology, services and equipment for media and entertainment customers. Thomson, headquartered in Boulogne near Paris and listed in Paris and New York, operated the Technicolor film services, Grass Valley broadcast equipment and RCA and Thomson brands, and licensed its patent portfolio. The group was renamed Technicolor in 2010 and Vantiva in 2022. Silver Lake invested through Silver Lake Partners II and records Thomson as a partnership from 2004 to 2008.

Acquisitions by Vantiva

Vantiva has acquired 7 companies to date.

Last acquisition by Vantiva was on October 3rd 2023. Vantiva acquired CommScope (Home Networks unit) for $117M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by Vantiva

CommScope (Home Networks unit)
The Mill
Cisco (customer premises equipment unit)
Mikros Image
Description
CommScope Home Networks is a business unit providing premise network solutions for cable multiple system operators and telecom service providers. It develops G.hn Wave2 powerline adapters and Wi-Fi 6 gateways for multi-gigabit home connectivity. The unit supports Comcast Xfinity and Charter Spectrum with managed Wi-Fi services and intelligent gateways. Based in Hickory, North Carolina, it operates R&D labs in Portugal and India. Deployments cover millions of U.S. households with self-install kits and remote provisioning tools.
The Mill is a global visual effects studio producing high-end moving images, design, and digital content for advertising, gaming, and music sectors. Founded in 1990 with studios in London, New York, Los Angeles, and Chicago, it delivers seamless VFX for campaigns seen worldwide. The London-headquartered company has earned multiple Cannes Lions awards and contributes to projects for major brands across commercials and entertainment.
Cisco's customer premises equipment unit develops and supplies modems, gateways, optical network terminals, and wireless access points for broadband service providers. Deployed in fiber-to-the-home, cable, and DSL networks, products support DOCSIS, GPON, and 10G-PON standards. The portfolio enables high-speed internet, voice, and video delivery to residential and small business subscribers worldwide.
Mikros Image is a Paris-based production and post-production studio specializing in visual effects for live-action films, feature animation, television series, and advertising. The company supports French filmmakers and international productions with compositing, 3D modeling, and motion design services.
HQ CountryUnited StatesUnited KingdomUnited StatesFrance
HQ City
Hickory, NC
London
San Jose, CA
Paris
Deal Date3 Oct 202315 Sep 201523 Jul 20158 Apr 2015
Valuation$117M$292M$594Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Vantiva acquisitions and their M&A valuation multiples.

Start Free Trial

Investments by Vantiva

Vantiva has invested in 1 company to date.

Latest investment by Vantiva was on May 27th 2015. Vantiva invested in Jump Ramp in their $7M Series C round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Vantiva

Jump Ramp
Description
Jump Ramp is a New York City-based mobile gaming company delivering promotions and rewards through casual games. Launched in 2014 with its flagship app Lucktastic, it has amassed nearly 10 million installs on Android and iOS, ranking top 3 in lifestyle categories on Google Play and top 10 on Apple App Store. Backed by SoftBank, Founders Collective, and LeadEdge Capital, the platform connects brands like Starbucks with 12 million weekly U.S. users via instant-win experiences.
HQ CountryUnited States
HQ City
New York City, NY
Deal Date27 May 2015
RoundSeries C
Raised$7M
InvestorsVantiva; SoftBank Group; Bullpen Capital; Karlani Capital; KEC Ventures
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Vantiva investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vantiva

When was Vantiva founded?Vantiva was founded in 1985.
Where is Vantiva headquartered?Vantiva is headquartered in France.
How many employees does Vantiva have?As of today, Vantiva has over 2K employees.
Is Vantiva publicly listed?Yes, Vantiva is a public company listed on Euronext Paris.
What is the stock symbol of Vantiva?Vantiva trades under VANTI ticker.
When did Vantiva go public?Vantiva went public in 2001.
Who are competitors of Vantiva?Vantiva main competitors include Fractal Gaming Group, Yoho Group Holdings, Creative Technology, Koss, Olidata, Dreamus, Hamee, Aztek Teknoloji, Escort Teknoloji, Groupe LDLC.
What is the current market cap of Vantiva?Vantiva's current market cap is $41M.
What is the current revenue of Vantiva?Vantiva's last 12 months revenue is $1.9B.
What is the current revenue growth of Vantiva?Vantiva revenue growth (NTM/LTM) is (1%).
What is the current EV/Revenue multiple of Vantiva?Current revenue multiple of Vantiva is 0.3x.
What is the current EBITDA of Vantiva?Vantiva's last 12 months EBITDA is $155M.
What is Vantiva's EBITDA margin?Vantiva's last 12 months EBITDA margin is 8%.
What is the current EV/EBITDA multiple of Vantiva?Current EBITDA multiple of Vantiva is 3.9x.
What is the current FCF of Vantiva?Vantiva's last 12 months FCF is $21M.
What is Vantiva's FCF margin?Vantiva's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of Vantiva?Current FCF multiple of Vantiva is 28.8x.
How many companies Vantiva has acquired to date?As of October 2026, Vantiva has acquired 7 companies.
What was the largest acquisition by Vantiva?$594M acquisition of Cisco (customer premises equipment unit) on 23rd July 2015 was the largest M&A Vantiva has done to date.
What companies Vantiva acquired?Vantiva acquired Cisco (customer premises equipment unit), The Mill, CommScope (Home Networks unit), Premier Retail Networks, OuiDo Productions, Mikros Image, and Mr. X.
In how many companies Vantiva has invested to date?As of October 2026, Vantiva has invested in 1 company.
What was the last Vantiva investment?On 27th May 2015 Vantiva invested in Jump Ramp, participating in a $7M Series C round, alongside SoftBank Group, Bullpen Capital, Karlani Capital, and KEC Ventures.
In what companies Vantiva invested in?Vantiva invested in Jump Ramp.

See public comps similar to Vantiva

Lists including Vantiva

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial