ValueCommerce Co Ltd is engaged in provision of Marketing Solutions Business, EC Solutions Business, and Travel Tech Business. It provides marketing solution from customer attraction to retention to maximize commerce operators‘ performance, Gross Merchandise Value (GMV).
1996
404
LTM Revenue $194M
LTM EBITDA $29.3M
$24.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of October 2025, ValueCommerce Co reported last 12-month revenue of $194M and EBITDA of $29.3M.
In the same period, ValueCommerce Co generated $63.9M in LTM gross profit and $18.2M in net income.
See ValueCommerce Co valuation multiples based on analyst estimatesIn the most recent fiscal year, ValueCommerce Co reported revenue of $194M and EBITDA of $29.3M.
ValueCommerce Co expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See ValueCommerce Co valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $194M | XXX | $194M | XXX | XXX | XXX |
| Gross Profit | $63.9M | XXX | $63.7M | XXX | XXX | XXX |
| Gross Margin | 33% | XXX | 33% | XXX | XXX | XXX |
| EBITDA | $29.3M | XXX | $29.3M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBIT | $26.5M | XXX | $26.5M | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $18.2M | XXX | $18.2M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
ValueCommerce Co has current market cap of JPY 15.2B (or $97.2M), and EV of JPY 3.8B (or $24.2M).
As of November 25, 2025, ValueCommerce Co's stock price is JPY 703 (or $4).
See ValueCommerce Co trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.2M | $97.2M | XXX | XXX | XXX | XXX | $0.72 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialValueCommerce Co's trades at 0.1x EV/Revenue multiple, and 0.8x EV/EBITDA.
See valuation multiples for ValueCommerce Co and 15K+ public compsAs of November 25, 2025, ValueCommerce Co has market cap of $97.2M and EV of $24.2M.
Equity research analysts estimate ValueCommerce Co's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ValueCommerce Co has a P/E ratio of 5.3x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $97.2M | XXX | $97.2M | XXX | XXX | XXX |
| EV (current) | $24.2M | XXX | $24.2M | XXX | XXX | XXX |
| EV/Revenue | 0.1x | XXX | 0.1x | XXX | XXX | XXX |
| EV/EBITDA | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBIT | 0.9x | XXX | 0.9x | XXX | XXX | XXX |
| EV/Gross Profit | 0.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 5.3x | XXX | 5.3x | XXX | XXX | XXX |
| EV/FCF | 1.4x | XXX | 1.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialValueCommerce Co's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
ValueCommerce Co's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ValueCommerce Co's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ValueCommerce Co and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Azerion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adveritas | XXX | XXX | XXX | XXX | XXX | XXX |
| Brightcom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Affle 3i | XXX | XXX | XXX | XXX | XXX | XXX |
| Investor.bg | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ValueCommerce Co acquired XXX companies to date.
Last acquisition by ValueCommerce Co was XXXXXXXX, XXXXX XXXXX XXXXXX . ValueCommerce Co acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was ValueCommerce Co founded? | ValueCommerce Co was founded in 1996. |
| Where is ValueCommerce Co headquartered? | ValueCommerce Co is headquartered in Japan. |
| How many employees does ValueCommerce Co have? | As of today, ValueCommerce Co has 404 employees. |
| Who is the CEO of ValueCommerce Co? | ValueCommerce Co's CEO is Mr. Jin Kagawa. |
| Is ValueCommerce Co publicy listed? | Yes, ValueCommerce Co is a public company listed on TKS. |
| What is the stock symbol of ValueCommerce Co? | ValueCommerce Co trades under 2491 ticker. |
| When did ValueCommerce Co go public? | ValueCommerce Co went public in 2006. |
| Who are competitors of ValueCommerce Co? | Similar companies to ValueCommerce Co include e.g. Azerion Group, Adveritas, Brightcom Group, Affle 3i. |
| What is the current market cap of ValueCommerce Co? | ValueCommerce Co's current market cap is $97.2M |
| What is the current revenue of ValueCommerce Co? | ValueCommerce Co's last 12 months revenue is $194M. |
| What is the current EV/Revenue multiple of ValueCommerce Co? | Current revenue multiple of ValueCommerce Co is 0.1x. |
| Is ValueCommerce Co profitable? | Yes, ValueCommerce Co is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of ValueCommerce Co? | ValueCommerce Co's last 12 months EBITDA is $29.3M. |
| What is ValueCommerce Co's EBITDA margin? | ValueCommerce Co's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of ValueCommerce Co? | Current EBITDA multiple of ValueCommerce Co is 0.8x. |
| What is the current FCF of ValueCommerce Co? | ValueCommerce Co's last 12 months FCF is $17.6M. |
| What is ValueCommerce Co's FCF margin? | ValueCommerce Co's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of ValueCommerce Co? | Current FCF multiple of ValueCommerce Co is 1.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.