Switch theme
Sign up to access all valuation multiples
United States Cellular Corp is a regional wireless carrier that serves about 4.4 million customers spread across four major geographic clusters: the Midwest, mid-Atlantic, New England, and the Pacific Northwest. These service territories encompass a total population of about 32 million people. The vast majority of the markets the firm serves are rural or second/third-tier cities, with only the greater Milwaukee and Oklahoma City regions boasting populations greater than 1 million. us Cellular also owns a 5.5% stake in Verizon Wireless' Los Angeles operations and, unlike its wireless carrier peers, owns most of its towers. The firm has agreed to sell its wireless operations and most of its spectrum licenses in a series of transactions with T-Mobile, Verizon, and AT&T.
1983
4.1K+
LTM Revenue $3.7B
LTM EBITDA $977M
$8.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
UScellular has a last 12-month revenue (LTM) of $3.7B and a last 12-month EBITDA of $977M.
In the most recent fiscal year, UScellular achieved revenue of $3.8B and an EBITDA of $826M.
UScellular expects next 12-month revenue of XXX and NTM EBITDA of XXX
See UScellular valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $3.7B | XXX | $3.8B | XXX | XXX | XXX |
| Gross Profit | $3.0B | XXX | $2.1B | XXX | XXX | XXX |
| Gross Margin | 81% | XXX | 57% | XXX | XXX | XXX |
| EBITDA | $977M | XXX | $826M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 22% | XXX | XXX | XXX |
| EBIT | $82.9M | XXX | $145M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $6.8M | XXX | -$39.0M | XXX | XXX | XXX |
| Net Margin | 0% | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $2.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, UScellular's stock price is $62.
UScellular has current market cap of $5.3B, and EV of $8.9B.
See UScellular trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $8.9B | $5.3B | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, UScellular has market cap of $5.3B and EV of $8.9B.
UScellular's trades at 2.4x EV/Revenue multiple, and 10.8x EV/EBITDA.
Equity research analysts estimate UScellular's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
UScellular has a P/E ratio of 772.8x.
See valuation multiples for UScellular and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $5.3B | XXX | $5.3B | XXX | XXX | XXX |
| EV (current) | $8.9B | XXX | $8.9B | XXX | XXX | XXX |
| EV/Revenue | 2.4x | XXX | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 9.1x | XXX | 10.8x | XXX | XXX | XXX |
| EV/EBIT | 107.4x | XXX | 61.4x | XXX | XXX | XXX |
| EV/Gross Profit | 3.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 772.8x | XXX | -135.1x | XXX | XXX | XXX |
| EV/FCF | 39.1x | XXX | 27.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialUScellular's last 12 month revenue growth is -2%
UScellular's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.5M for the same period.
UScellular's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
UScellular's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for UScellular and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -2% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Growth | -6% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 53% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| XXX | XXX | XXX | XXX | XXX | XXX | |
| e& | XXX | XXX | XXX | XXX | XXX | XXX |
| Space42 | XXX | XXX | XXX | XXX | XXX | XXX |
| Jordan Telecom | XXX | XXX | XXX | XXX | XXX | XXX |
| KPN | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
UScellular acquired XXX companies to date.
Last acquisition by UScellular was XXXXXXXX, XXXXX XXXXX XXXXXX . UScellular acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was UScellular founded? | UScellular was founded in 1983. |
| Where is UScellular headquartered? | UScellular is headquartered in United States of America. |
| How many employees does UScellular have? | As of today, UScellular has 4.1K+ employees. |
| Who is the CEO of UScellular? | UScellular's CEO is Mr. Laurent C. Therivel. |
| Is UScellular publicy listed? | Yes, UScellular is a public company listed on NYS. |
| What is the stock symbol of UScellular? | UScellular trades under USM ticker. |
| When did UScellular go public? | UScellular went public in 1988. |
| Who are competitors of UScellular? | Similar companies to UScellular include e.g. , e&, Space42, Jordan Telecom. |
| What is the current market cap of UScellular? | UScellular's current market cap is $5.3B |
| What is the current revenue of UScellular? | UScellular's last 12 months revenue is $3.7B. |
| What is the current revenue growth of UScellular? | UScellular revenue growth (NTM/LTM) is -2%. |
| What is the current EV/Revenue multiple of UScellular? | Current revenue multiple of UScellular is 2.4x. |
| Is UScellular profitable? | Yes, UScellular is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of UScellular? | UScellular's last 12 months EBITDA is $977M. |
| What is UScellular's EBITDA margin? | UScellular's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of UScellular? | Current EBITDA multiple of UScellular is 9.1x. |
| What is the current FCF of UScellular? | UScellular's last 12 months FCF is $228M. |
| What is UScellular's FCF margin? | UScellular's last 12 months FCF margin is 6%. |
| What is the current EV/FCF multiple of UScellular? | Current FCF multiple of UScellular is 39.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
