Universal Scientific Industrial - Public Comps and Valuation Multiples

Universal Scientific Industrial Overview

About Universal Scientific Industrial

Universal Scientific Industrial (Shanghai) Co Ltd provides design, miniaturization, material sourcing, manufacturing, logistics, and after-sales services of electronic devices and modules for brand owners. It mainly focuses on manufacturing electronic components, including wireless communication products, flat LCD components, and storage products. The company's sales service network spans North America, Europe, Japan, China, Taiwan, and has manufacturing sites in China, Taiwan, Korea, and Mexico.

Founded

2003

HQ

Employees

22.2K+

Website

usiglobal.com

Sectors

Electronic Components

Financials

LTM Revenue $8.7B

LTM EBITDA $481M

EV

$5.1B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Universal Scientific Industrial Financials

As of September 2025, Universal Scientific Industrial reported last 12-month revenue of $8.7B and EBITDA of $481M.

In the same period, Universal Scientific Industrial generated $713M in LTM gross profit and $247M in net income.

See Universal Scientific Industrial valuation multiples based on analyst estimates

Universal Scientific Industrial P&L

In the most recent fiscal year, Universal Scientific Industrial reported revenue of $8.5B and EBITDA of $488M.

Universal Scientific Industrial expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Universal Scientific Industrial valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$8.7B	XXX	$8.5B	XXX	XXX	XXX
Gross Profit	$713M	XXX	$808M	XXX	XXX	XXX
Gross Margin	8%	XXX	9%	XXX	XXX	XXX
EBITDA	$481M	XXX	$488M	XXX	XXX	XXX
EBITDA Margin	6%	XXX	6%	XXX	XXX	XXX
EBIT	$281M	XXX	$280M	XXX	XXX	XXX
EBIT Margin	3%	XXX	3%	XXX	XXX	XXX
Net Profit	$247M	XXX	$232M	XXX	XXX	XXX
Net Margin	3%	XXX	3%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Universal Scientific Industrial including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $8.7B. EBITDA for the last twelve months was $481M. In the most recent fiscal year, Universal Scientific Industrial achieved $8.5B in revenue and $488M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$8.7B	Analyst estimates available to subscribers	$8.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$713M	Analyst estimates available to subscribers	$808M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	8.2% gross margin	Analyst estimates available to subscribers	9.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$481M	Analyst estimates available to subscribers	$488M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	5.5% EBITDA margin	Analyst estimates available to subscribers	5.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$281M	Analyst estimates available to subscribers	$280M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.2% EBIT margin	Analyst estimates available to subscribers	3.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$247M	Analyst estimates available to subscribers	$232M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	2.8% net profit margin	Analyst estimates available to subscribers	2.7% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Universal Scientific Industrial

This financial data table provides comprehensive performance metrics for Universal Scientific Industrial, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Universal Scientific Industrial generated $8.7B in revenue over the last twelve months.
The company achieved $481M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $713M.
Net income over the last twelve months reached $247M.

Fiscal Year Performance

In the most recent fiscal year, Universal Scientific Industrial reported $8.5B in total revenue.
Fiscal year EBITDA was $488M.
The company maintained a gross profit margin of 9.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.7%.
Net profit margin reached 2.7% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Universal Scientific Industrial. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Universal Scientific Industrial Stock Performance

Universal Scientific Industrial has current market cap of CNY 41.7B (or $5.8B), and EV of CNY 36.4B (or $5.1B).

Market Cap Evolution

Universal Scientific Industrial Stock Data

As of October 17, 2025, Universal Scientific Industrial's stock price is CNY 19 (or $3).

See Universal Scientific Industrial trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.1B	$5.8B	XXX	XXX	XXX	XXX	$0.11

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Universal Scientific Industrial Valuation Multiples

Universal Scientific Industrial's trades at 0.6x EV/Revenue multiple, and 10.5x EV/EBITDA.

See valuation multiples for Universal Scientific Industrial and 15K+ public comps

Universal Scientific Industrial Financial Valuation Multiples

As of October 17, 2025, Universal Scientific Industrial has market cap of $5.8B and EV of $5.1B.

Equity research analysts estimate Universal Scientific Industrial's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Universal Scientific Industrial has a P/E ratio of 23.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$5.8B	XXX	$5.8B	XXX	XXX	XXX
EV (current)	$5.1B	XXX	$5.1B	XXX	XXX	XXX
EV/Revenue	0.6x	XXX	0.6x	XXX	XXX	XXX
EV/EBITDA	10.6x	XXX	10.5x	XXX	XXX	XXX
EV/EBIT	18.2x	XXX	18.2x	XXX	XXX	XXX
EV/Gross Profit	7.2x	XXX	n/a	XXX	XXX	XXX
P/E	23.7x	XXX	25.2x	XXX	XXX	XXX
EV/FCF	94.4x	XXX	12.3x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Universal Scientific Industrial Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Universal Scientific Industrial Margins & Growth Rates

Universal Scientific Industrial's last 12 month revenue growth is 8%

Universal Scientific Industrial's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $24K for the same period.

Universal Scientific Industrial's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Universal Scientific Industrial's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Universal Scientific Industrial and other 15K+ public comps

Universal Scientific Industrial Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	8%	XXX	6%	XXX	XXX	XXX
EBITDA Margin	6%	XXX	6%	XXX	XXX	XXX
EBITDA Growth	14%	XXX	-4%	XXX	XXX	XXX
Rule of 40	14%	XXX	13%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	25%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$24K	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	0%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	6%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial