Unisplendour Corp - Public Comps and Valuation Multiples

Unisplendour Corp Overview

About Unisplendour Corp

Unisplendour Corp Ltd is engaged in cloud computing infrastructure construction and industry smart application services. The company operates through three segments. The Digital Business segment focuses on services such as digital platforms, smart computing, smart storage, cloud computing, and services, as well as active security and related fields. The Distribution Business segment involves the sale of IT products, including switches, routers, wireless devices, and 5G-related equipment. The Others segment covers areas like digital solutions, high-level planning, software development, system integration, and maintenance management.

Founded

1999

HQ

Employees

17.2K+

Website

thunis.com

Sectors

Electronic Equipment
IT Consulting
Service Providers

Financials

LTM Revenue $14.1B

LTM EBITDA $616M

EV

$13.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Unisplendour Corp Financials

As of December 2025, Unisplendour Corp reported last 12-month revenue of $14.1B and EBITDA of $616M.

In the same period, Unisplendour Corp generated $2.4B in LTM gross profit and $265M in net income.

See Unisplendour Corp valuation multiples based on analyst estimates

Unisplendour Corp P&L

In the most recent fiscal year, Unisplendour Corp reported revenue of $11.2B and EBITDA of $564M.

Unisplendour Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Unisplendour Corp valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$14.1B	XXX	$11.2B	XXX	XXX	XXX
Gross Profit	$2.4B	XXX	$2.0B	XXX	XXX	XXX
Gross Margin	17%	XXX	17%	XXX	XXX	XXX
EBITDA	$616M	XXX	$564M	XXX	XXX	XXX
EBITDA Margin	4%	XXX	5%	XXX	XXX	XXX
EBIT	$417M	XXX	$570M	XXX	XXX	XXX
EBIT Margin	3%	XXX	5%	XXX	XXX	XXX
Net Profit	$265M	XXX	$224M	XXX	XXX	XXX
Net Margin	2%	XXX	2%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.2B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Unisplendour Corp including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $14.1B. EBITDA for the last twelve months was $616M. In the most recent fiscal year, Unisplendour Corp achieved $11.2B in revenue and $564M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$14.1B	Analyst estimates available to subscribers	$11.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.4B	Analyst estimates available to subscribers	$2.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	16.9% gross margin	Analyst estimates available to subscribers	17.4% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$616M	Analyst estimates available to subscribers	$564M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	4.4% EBITDA margin	Analyst estimates available to subscribers	5.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$417M	Analyst estimates available to subscribers	$570M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	3.0% EBIT margin	Analyst estimates available to subscribers	5.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$265M	Analyst estimates available to subscribers	$224M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	1.9% net profit margin	Analyst estimates available to subscribers	2.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.2B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Unisplendour Corp

This financial data table provides comprehensive performance metrics for Unisplendour Corp, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Unisplendour Corp generated $14.1B in revenue over the last twelve months.
The company achieved $616M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.4B.
Net income over the last twelve months reached $265M.

Fiscal Year Performance

In the most recent fiscal year, Unisplendour Corp reported $11.2B in total revenue.
Fiscal year EBITDA was $564M.
The company maintained a gross profit margin of 17.4% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.0%.
Net profit margin reached 2.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Unisplendour Corp. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Unisplendour Corp Stock Performance

Unisplendour Corp has current market cap of CNY 70.7B (or $10.1B), and EV of CNY 95.7B (or $13.6B).

Market Cap Evolution

Unisplendour Corp Stock Data

As of January 1, 2026, Unisplendour Corp's stock price is CNY 25 (or $4).

See Unisplendour Corp trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$13.6B	$10.1B	XXX	XXX	XXX	XXX	$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Unisplendour Corp Valuation Multiples

Unisplendour Corp's trades at 1.0x EV/Revenue multiple, and 22.1x EV/EBITDA.

See valuation multiples for Unisplendour Corp and 15K+ public comps

Unisplendour Corp Financial Valuation Multiples

As of January 1, 2026, Unisplendour Corp has market cap of $10.1B and EV of $13.6B.

Equity research analysts estimate Unisplendour Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Unisplendour Corp has a P/E ratio of 37.9x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$10.1B	XXX	$10.1B	XXX	XXX	XXX
EV (current)	$13.6B	XXX	$13.6B	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	1.0x	XXX	XXX	XXX
EV/EBITDA	22.1x	XXX	22.1x	XXX	XXX	XXX
EV/EBIT	32.7x	XXX	32.7x	XXX	XXX	XXX
EV/Gross Profit	5.7x	XXX	n/a	XXX	XXX	XXX
P/E	37.9x	XXX	37.9x	XXX	XXX	XXX
EV/FCF	7.2x	XXX	7.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Unisplendour Corp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Unisplendour Corp Margins & Growth Rates

Unisplendour Corp's last 12 month revenue growth is 17%

Unisplendour Corp's revenue per employee in the last FY averaged $0.7M, while opex per employee averaged $0.1M for the same period.

Unisplendour Corp's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Unisplendour Corp's rule of X is 47% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Unisplendour Corp and other 15K+ public comps

Unisplendour Corp Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	17%	XXX	16%	XXX	XXX	XXX
EBITDA Margin	4%	XXX	4%	XXX	XXX	XXX
EBITDA Growth	17%	XXX	-7%	XXX	XXX	XXX
Rule of 40	24%	XXX	21%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	47%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.7M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	1%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	6%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	12%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial