Switch theme
Sign up to access all valuation multiples
Umicore SA operates in the following business groups: Catalysis, Battery Materials, Specialty Materials, Recycling, and Corporate and Unallocated. Key revenue is derived from its Recycling segment, which treats complex waste streams containing precious and other specialty metals. The Battery Materials segment is engaged in developing, manufacturing, and marketing cathode materials (CAM) and its precursors (pCAM) for lithium-ion batteries. The Catalysis segment provides automotive catalysts for gasoline and diesel light and heavy-duty diesel applications, and the Specialty segment develops, manufactures, and distributes metal-based materials and chemicals for applications vital to everyday lives. Geographically, the group derives a majority of its revenue from Europe.
1906
11.6K+
LTM Revenue $3.7B
LTM EBITDA $809M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Umicore has a last 12-month revenue of $3.7B and a last 12-month EBITDA of $809M.
In the most recent fiscal year, Umicore achieved revenue of $16.0B and an EBITDA of -$1.1B.
Umicore expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Umicore valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $19.6B | $16.0B | XXX | XXX | XXX |
| Gross Profit | $2.1B | $1.9B | XXX | XXX | XXX |
| Gross Margin | 11% | 12% | XXX | XXX | XXX |
| EBITDA | $966M | -$1.1B | XXX | XXX | XXX |
| EBITDA Margin | 5% | -7% | XXX | XXX | XXX |
| Net Profit | $612M | $414M | XXX | XXX | XXX |
| Net Margin | 3% | 3% | XXX | XXX | XXX |
| Net Debt | $1.1B | $1.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Umicore's stock price is EUR 8 (or $8).
Umicore has current market cap of EUR 1.8B (or $2.0B), and EV of EUR 3.3B (or $3.5B).
See Umicore trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $2.0B | XXX | XXX | XXX | XXX | $1.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Umicore has market cap of $2.0B and EV of $3.5B.
Umicore's trades at 0.9x LTM EV/Revenue multiple, and 4.3x LTM EBITDA.
Analysts estimate Umicore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Umicore and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 0.2x | XXX | XXX | XXX |
| EV/EBITDA | -3.2x | XXX | XXX | XXX |
| P/E | -1.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 11.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpUmicore's NTM/LTM revenue growth is 0%
Umicore's revenue per employee for the last fiscal year averaged $1.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Umicore's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Umicore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Umicore and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -7% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -213% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -6% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Umicore acquired XXX companies to date.
Last acquisition by Umicore was XXXXXXXX, XXXXX XXXXX XXXXXX . Umicore acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Umicore founded? | Umicore was founded in 1906. |
| Where is Umicore headquartered? | Umicore is headquartered in Belgium. |
| How many employees does Umicore have? | As of today, Umicore has 11.6K+ employees. |
| Is Umicore publicy listed? | Yes, Umicore is a public company listed on BRU. |
| What is the stock symbol of Umicore? | Umicore trades under UMI ticker. |
| When did Umicore go public? | Umicore went public in 1994. |
| Who are competitors of Umicore? | Similar companies to Umicore include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Umicore? | Umicore's current market cap is $2.0B |
| What is the current revenue of Umicore? | Umicore's last 12-month revenue is $3.7B. |
| What is the current EBITDA of Umicore? | Umicore's last 12-month EBITDA is $809M. |
| What is the current EV/Revenue multiple of Umicore? | Current revenue multiple of Umicore is 0.9x. |
| What is the current EV/EBITDA multiple of Umicore? | Current EBITDA multiple of Umicore is 4.3x. |
| What is the current revenue growth of Umicore? | Umicore revenue growth between 2023 and 2024 was -19%. |
| Is Umicore profitable? | Yes, Umicore is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
