Umicore - Public Comps and Valuation Multiples

Umicore Overview

About Umicore

Umicore SA operates in the following business groups: Catalysis, Battery Materials, Specialty Materials, Recycling, and Corporate and Unallocated. Key revenue is derived from its Recycling segment, which treats complex waste streams containing precious and other specialty metals. The Battery Materials segment is engaged in developing, manufacturing, and marketing cathode materials (CAM) and its precursors (pCAM) for lithium-ion batteries. The Catalysis segment provides automotive catalysts for gasoline and diesel light and heavy-duty diesel applications, and the Specialty segment develops, manufactures, and distributes metal-based materials and chemicals for applications vital to everyday lives. Geographically, the group derives a majority of its revenue from Europe.

Founded

1906

HQ

Employees

11.6K+

Website

umicore.com

Sectors

Environmental & Facilities Services
Service Providers
ClimateTech

Financials

LTM Revenue $5.9B

LTM EBITDA $951M

EV

$5.8B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Umicore Financials

As of August 2025, Umicore reported last 12-month revenue of $5.9B and EBITDA of $951M.

In the same period, Umicore generated -$2.0B in LTM gross profit and -$273M in net income.

See Umicore valuation multiples based on analyst estimates

Umicore P&L

In the most recent fiscal year, Umicore reported revenue of $17.4B and EBITDA of -$1.2B.

Umicore expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Umicore valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$5.9B	XXX	$17.4B	XXX	XXX	XXX
Gross Profit	-$2.0B	XXX	$1.8B	XXX	XXX	XXX
Gross Margin	-34%	XXX	10%	XXX	XXX	XXX
EBITDA	$951M	XXX	-$1.2B	XXX	XXX	XXX
EBITDA Margin	16%	XXX	-7%	XXX	XXX	XXX
EBIT	$622M	XXX	$193M	XXX	XXX	XXX
EBIT Margin	10%	XXX	1%	XXX	XXX	XXX
Net Profit	-$273M	XXX	-$1.7B	XXX	XXX	XXX
Net Margin	-5%	XXX	-10%	XXX	XXX	XXX
Net Debt	XXX	XXX	$1.6B	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Umicore including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $5.9B. EBITDA for the last twelve months was $951M. In the most recent fiscal year, Umicore achieved $17.4B in revenue and -$1.2B in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$5.9B	Analyst estimates available to subscribers	$17.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	-$2.0B	Analyst estimates available to subscribers	$1.8B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	-34.3% gross margin	Analyst estimates available to subscribers	10.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$951M	Analyst estimates available to subscribers	-$1.2B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.0% EBITDA margin	Analyst estimates available to subscribers	-6.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$622M	Analyst estimates available to subscribers	$193M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	10.5% EBIT margin	Analyst estimates available to subscribers	1.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$273M	Analyst estimates available to subscribers	-$1.7B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-4.6% net profit margin	Analyst estimates available to subscribers	-10.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$1.6B	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Umicore

This financial data table provides comprehensive performance metrics for Umicore, a company based in Belgium. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Umicore generated $5.9B in revenue over the last twelve months.
The company achieved $951M in EBITDA over the last twelve months.
Gross profit for the last twelve months was -$2.0B.
Net income over the last twelve months reached -$273M.

Fiscal Year Performance

In the most recent fiscal year, Umicore reported $17.4B in total revenue.
Fiscal year EBITDA was -$1.2B.
The company maintained a gross profit margin of 10.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was -6.8%.
Net profit margin reached -10.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Umicore. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Umicore Stock Performance

Umicore has current market cap of EUR 3.2B (or $3.7B), and EV of EUR 4.9B (or $5.8B).

Market Cap Evolution

Umicore Stock Data

As of September 12, 2025, Umicore's stock price is EUR 13 (or $15).

See Umicore trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.8B	$3.7B	XXX	XXX	XXX	XXX	$1.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Umicore Valuation Multiples

Umicore's trades at 0.3x EV/Revenue multiple, and -4.8x EV/EBITDA.

See valuation multiples for Umicore and 15K+ public comps

Umicore Financial Valuation Multiples

As of September 12, 2025, Umicore has market cap of $3.7B and EV of $5.8B.

Equity research analysts estimate Umicore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Umicore has a P/E ratio of -13.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$3.7B	XXX	$3.7B	XXX	XXX	XXX
EV (current)	$5.8B	XXX	$5.8B	XXX	XXX	XXX
EV/Revenue	1.0x	XXX	0.3x	XXX	XXX	XXX
EV/EBITDA	6.1x	XXX	-4.8x	XXX	XXX	XXX
EV/EBIT	9.3x	XXX	29.9x	XXX	XXX	XXX
EV/Gross Profit	-2.8x	XXX	n/a	XXX	XXX	XXX
P/E	-13.6x	XXX	-2.1x	XXX	XXX	XXX
EV/FCF	45.1x	XXX	17.2x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Umicore Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Umicore Margins & Growth Rates

Umicore's last 12 month revenue growth is 15%

Umicore's revenue per employee in the last FY averaged $1.5M, while opex per employee averaged $0.1M for the same period.

Umicore's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Umicore's rule of X is 55% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Umicore and other 15K+ public comps

Umicore Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	15%	XXX	-37%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	-7%	XXX	XXX	XXX
EBITDA Growth	4%	XXX	-4%	XXX	XXX	XXX
Rule of 40	20%	XXX	9%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	55%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$1.5M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	9%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial