Umicore Valuation Multiples

Umicore Overview

About Umicore

Umicore SA operates in the following business groups: Catalysis, Battery Materials, Specialty Materials, Recycling, and Corporate and Unallocated. Key revenue is derived from its Recycling segment, which treats complex waste streams containing precious and other specialty metals. The Battery Materials segment is engaged in developing, manufacturing, and marketing cathode materials (CAM) and its precursors (pCAM) for lithium-ion batteries. The Catalysis segment provides automotive catalysts for gasoline and diesel light and heavy-duty diesel applications, and the Specialty segment develops, manufactures, and distributes metal-based materials and chemicals for applications vital to everyday lives. Geographically, the group derives a majority of its revenue from Europe.

Founded

1906

HQ

Employees

11.6K

Website

umicore.com

Sectors

Waste & Environmental ServicesClimateTech

Financials (LTM)

Revenue: $4B

EBITDA: $1B

EV

$6B

Valuation Multiples

Multiples.vc

Start free trial

Umicore Financials

Umicore reported last 12-month revenue of $4B and EBITDA of $1B.

In the same LTM period, Umicore generated $1B in EBITDA and $435M in net income.

Umicore P&L

In the most recent fiscal year, Umicore reported revenue of $22B and EBITDA of $1B.

Umicore expects next 12-month revenue of XXX and NTM EBITDA of XXX

Umicore Stock Performance

Umicore has current market cap of $5B, and enterprise value of $6B.

Umicore's stock price is $20.67.

Umicore Valuation Multiples

Umicore trades at 1.5x EV/Revenue multiple, and 6.4x EV/EBITDA.

Umicore Financial Valuation Multiples

As of April 2, 2026, Umicore has market cap of $5B and EV of $6B.

Equity research analysts estimate Umicore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Umicore has a P/E ratio of 11.4x.

Umicore Margins & Growth Rates

Umicore's revenue in the last 12 month grew by 2%.

Umicore's revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.1M for the same period.

Umicore's rule of 40 is (57%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Umicore's rule of X is (178%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Umicore Public Comps

See public comps and valuation multiples for other Waste & Environmental Services comps.

Umicore M&A Activity

Umicore acquired XXX companies to date.

Last acquisition by Umicore was on XXXXXXXX, XXXXX. Umicore acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

Umicore Investment Activity

Umicore invested in XXX companies to date.

Umicore made its latest investment on XXXXXXXX, XXXXX. Umicore invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).