T'way Air - Public Comps and Valuation Multiples

T'way Air Overview

About T'way Air

T'way Air Co Ltd is an airline service provider. The services provided by the airlines include flight ticket, at the airport, baggage, during flight, and additional services like bundle, choosing your sear, check in baggage, and in flight meal service.

Founded

2003

HQ

Employees

n/a

Website

twayair.com

Sectors

Airlines

Financials

LTM Revenue $1.2B

LTM EBITDA $230M

EV

$588M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

T'way Air Financials

As of September 2025, T'way Air reported last 12-month revenue of $1.2B and EBITDA of $230M.

In the same period, T'way Air generated $95.4M in LTM gross profit and -$31.1M in net income.

See T'way Air valuation multiples based on analyst estimates

T'way Air P&L

In the most recent fiscal year, T'way Air reported revenue of $1.1B and EBITDA of $59.5M.

T'way Air expects next 12-month revenue of XXX and NTM EBITDA of XXX

See T'way Air valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$1.2B	XXX	$1.1B	XXX	XXX	XXX
Gross Profit	$95.4M	XXX	$93.9M	XXX	XXX	XXX
Gross Margin	8%	XXX	9%	XXX	XXX	XXX
EBITDA	$230M	XXX	$59.5M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	6%	XXX	XXX	XXX
EBIT	-$19.6M	XXX	-$8.6M	XXX	XXX	XXX
EBIT Margin	-2%	XXX	-1%	XXX	XXX	XXX
Net Profit	-$31.1M	XXX	-$46.1M	XXX	XXX	XXX
Net Margin	-3%	XXX	-4%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for T'way Air including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $1.2B. EBITDA for the last twelve months was $230M. In the most recent fiscal year, T'way Air achieved $1.1B in revenue and $59.5M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$1.2B	Analyst estimates available to subscribers	$1.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$95.4M	Analyst estimates available to subscribers	$93.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	7.9% gross margin	Analyst estimates available to subscribers	8.7% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$230M	Analyst estimates available to subscribers	$59.5M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	19.1% EBITDA margin	Analyst estimates available to subscribers	5.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$19.6M	Analyst estimates available to subscribers	-$8.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-1.6% EBIT margin	Analyst estimates available to subscribers	-0.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$31.1M	Analyst estimates available to subscribers	-$46.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-2.6% net profit margin	Analyst estimates available to subscribers	-4.3% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for T'way Air

This financial data table provides comprehensive performance metrics for T'way Air, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

T'way Air generated $1.2B in revenue over the last twelve months.
The company achieved $230M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $95.4M.
Net income over the last twelve months reached -$31.1M.

Fiscal Year Performance

In the most recent fiscal year, T'way Air reported $1.1B in total revenue.
Fiscal year EBITDA was $59.5M.
The company maintained a gross profit margin of 8.7% in the most recent fiscal year.
EBITDA margin for the fiscal year was 5.5%.
Net profit margin reached -4.3% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for T'way Air. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

T'way Air Stock Performance

T'way Air has current market cap of KRW 495B (or $347M), and EV of KRW 840B (or $588M).

Market Cap Evolution

T'way Air Stock Data

As of October 17, 2025, T'way Air's stock price is KRW 1821 (or $1).

See T'way Air trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$588M	$347M	XXX	XXX	XXX	XXX	$-0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

T'way Air Valuation Multiples

T'way Air's trades at 0.5x EV/Revenue multiple, and 9.9x EV/EBITDA.

See valuation multiples for T'way Air and 15K+ public comps

T'way Air Financial Valuation Multiples

As of October 17, 2025, T'way Air has market cap of $347M and EV of $588M.

Equity research analysts estimate T'way Air's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

T'way Air has a P/E ratio of -11.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$347M	XXX	$347M	XXX	XXX	XXX
EV (current)	$588M	XXX	$588M	XXX	XXX	XXX
EV/Revenue	0.5x	XXX	0.5x	XXX	XXX	XXX
EV/EBITDA	2.6x	XXX	9.9x	XXX	XXX	XXX
EV/EBIT	-30.0x	XXX	-68.5x	XXX	XXX	XXX
EV/Gross Profit	6.2x	XXX	n/a	XXX	XXX	XXX
P/E	-11.2x	XXX	-7.5x	XXX	XXX	XXX
EV/FCF	3.9x	XXX	4.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get T'way Air Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

T'way Air Margins & Growth Rates

T'way Air's last 12 month revenue growth is 10%

T'way Air's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

T'way Air's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

T'way Air's rule of X is 45% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for T'way Air and other 15K+ public comps

T'way Air Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	10%	XXX	12%	XXX	XXX	XXX
EBITDA Margin	19%	XXX	6%	XXX	XXX	XXX
EBITDA Growth	48%	XXX	25%	XXX	XXX	XXX
Rule of 40	28%	XXX	16%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	45%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	4%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	10%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial