Switch theme
Sign up to access all valuation multiples
T'way Air Co Ltd is an airline service provider. The services provided by the airlines include flight ticket, at the airport, baggage, during flight, and additional services like bundle, choosing your sear, check in baggage, and in flight meal service.
2003
n/a
LTM Revenue $1.1B
LTM EBITDA $139M
$469M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
T'way Air has a last 12-month revenue of $1.1B and a last 12-month EBITDA of $139M.
In the most recent fiscal year, T'way Air achieved revenue of $1.0B and an EBITDA of $57.9M.
T'way Air expects next 12-month revenue of XXX and NTM EBITDA of XXX
See T'way Air valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $919M | $1.0B | XXX | XXX | XXX |
| Gross Profit | -$29.6M | $172M | XXX | XXX | XXX |
| Gross Margin | -3% | 16% | XXX | XXX | XXX |
| EBITDA | $167M | $57.9M | XXX | XXX | XXX |
| EBITDA Margin | 18% | 6% | XXX | XXX | XXX |
| Net Profit | -$80.9M | $67.5M | XXX | XXX | XXX |
| Net Margin | -9% | 6% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, T'way Air's stock price is KRW 2045 (or $1).
T'way Air has current market cap of KRW 440B (or $300M), and EV of KRW 688B (or $469M).
See T'way Air trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $469M | $300M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, T'way Air has market cap of $300M and EV of $469M.
T'way Air's trades at 0.4x LTM EV/Revenue multiple, and 3.4x LTM EBITDA.
Analysts estimate T'way Air's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for T'way Air and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $469M | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.1x | XXX | XXX | XXX |
| P/E | -6.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 4.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpT'way Air's NTM/LTM revenue growth is 9%
T'way Air's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, T'way Air's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate T'way Air's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for T'way Air and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 14% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -65% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| flyExclusive | XXX | XXX | XXX | XXX | XXX | XXX |
| Qantas Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| Aegean Airlines | XXX | XXX | XXX | XXX | XXX | XXX |
| Asia Aviation | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Airways | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
T'way Air acquired XXX companies to date.
Last acquisition by T'way Air was XXXXXXXX, XXXXX XXXXX XXXXXX . T'way Air acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was T'way Air founded? | T'way Air was founded in 2003. |
| Where is T'way Air headquartered? | T'way Air is headquartered in South Korea. |
| Is T'way Air publicy listed? | Yes, T'way Air is a public company listed on KRX. |
| What is the stock symbol of T'way Air? | T'way Air trades under 091810 ticker. |
| When did T'way Air go public? | T'way Air went public in 2018. |
| Who are competitors of T'way Air? | Similar companies to T'way Air include e.g. flyExclusive, Qantas Airways, Aegean Airlines, Asia Aviation. |
| What is the current market cap of T'way Air? | T'way Air's current market cap is $300M |
| What is the current revenue of T'way Air? | T'way Air's last 12-month revenue is $1.1B. |
| What is the current EBITDA of T'way Air? | T'way Air's last 12-month EBITDA is $139M. |
| What is the current EV/Revenue multiple of T'way Air? | Current revenue multiple of T'way Air is 0.4x. |
| What is the current EV/EBITDA multiple of T'way Air? | Current EBITDA multiple of T'way Air is 3.4x. |
| What is the current revenue growth of T'way Air? | T'way Air revenue growth between 2023 and 2024 was 14%. |
| Is T'way Air profitable? | Yes, T'way Air is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
