Switch theme
Sign up to access all valuation multiples
Tokyu Corp provides passenger rail transportation, bus transportation, truckload services, and air transportation serving the Tokyo and its surrounding areas. The segments in which the group operates includes Transportation, Real Estate, Life service, Hotel and Resort and Business support. The company operates department stores, real estate leasing, and hotel businesses. Through its subsidiaries, Tokyu offers leisure-related services such as travel agents, theaters, golf, and rent car agents. Geographically, it operates through Japan and derives the majority of revenue from Transportation segment.
1922
45.2K+
LTM Revenue $7.1B
LTM EBITDA $1.3B
$14.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tokyu has a last 12-month revenue of $7.1B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, Tokyu achieved revenue of $6.9B and an EBITDA of $1.3B.
Tokyu expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tokyu valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.2B | $6.9B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $1.7B | XXX | XXX | XXX |
| Gross Margin | 26% | 25% | XXX | XXX | XXX |
| EBITDA | $883M | $1.3B | XXX | XXX | XXX |
| EBITDA Margin | 14% | 18% | XXX | XXX | XXX |
| Net Profit | $58.4M | $173M | XXX | XXX | XXX |
| Net Margin | 1% | 3% | XXX | XXX | XXX |
| Net Debt | $7.6B | $8.1B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tokyu's stock price is JPY 1783 (or $12).
Tokyu has current market cap of JPY 1.02T (or $6.8B), and EV of JPY 2.22T (or $14.7B).
See Tokyu trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.7B | $6.8B | XXX | XXX | XXX | XXX | $0.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tokyu has market cap of $6.8B and EV of $14.7B.
Tokyu's trades at 2.1x LTM EV/Revenue multiple, and 11.6x LTM EBITDA.
Analysts estimate Tokyu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tokyu and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.7B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | 11.6x | XXX | XXX | XXX |
| P/E | 14.1x | XXX | XXX | XXX |
| P/E/Growth | 5.3x | XXX | XXX | XXX |
| EV/FCF | 23.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTokyu's NTM/LTM revenue growth is 2%
Tokyu's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $33K for the same period.
Over next 12 months, Tokyu's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tokyu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tokyu and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 43% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 20% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $33K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 22% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tokyu acquired XXX companies to date.
Last acquisition by Tokyu was XXXXXXXX, XXXXX XXXXX XXXXXX . Tokyu acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tokyu founded? | Tokyu was founded in 1922. |
| Where is Tokyu headquartered? | Tokyu is headquartered in Japan. |
| How many employees does Tokyu have? | As of today, Tokyu has 45.2K+ employees. |
| Who is the CEO of Tokyu? | Tokyu's CEO is Mr. Masahiro Horie. |
| Is Tokyu publicy listed? | Yes, Tokyu is a public company listed on TKS. |
| What is the stock symbol of Tokyu? | Tokyu trades under 9005 ticker. |
| When did Tokyu go public? | Tokyu went public in 1949. |
| Who are competitors of Tokyu? | Similar companies to Tokyu include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of Tokyu? | Tokyu's current market cap is $6.8B |
| What is the current revenue of Tokyu? | Tokyu's last 12-month revenue is $7.1B. |
| What is the current EBITDA of Tokyu? | Tokyu's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of Tokyu? | Current revenue multiple of Tokyu is 2.1x. |
| What is the current EV/EBITDA multiple of Tokyu? | Current EBITDA multiple of Tokyu is 11.6x. |
| What is the current revenue growth of Tokyu? | Tokyu revenue growth between 2023 and 2024 was 11%. |
| Is Tokyu profitable? | Yes, Tokyu is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
