Switch theme
Sign up to access all valuation multiples
Tokyo Metro Co Ltd is engaged in conglomerate business. It includes Operating and managing passenger railway business, Operating and managing urban design & lifestyle creation, Retail-related Business (Management of shops in the stations and other commercial facilities, etc.) businesses, Real estate Business (Developing office buildings for rent, etc.), and Information and Communications Business (Leasing optical fiber cable, etc.
2004
9.6K+
LTM Revenue $2.7B
LTM EBITDA $1.1B
$14.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tokyo Metro has a last 12-month revenue of $2.7B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Tokyo Metro achieved revenue of $2.6B and an EBITDA of $1.0B.
Tokyo Metro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tokyo Metro valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.3B | $2.6B | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | $668M | $1.0B | XXX | XXX | XXX |
| EBITDA Margin | 29% | 39% | XXX | XXX | XXX |
| Net Profit | n/a | $185M | XXX | XXX | XXX |
| Net Margin | NaN% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | $7.3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tokyo Metro's stock price is JPY 1968 (or $13).
Tokyo Metro has current market cap of JPY 1.14T (or $7.6B), and EV of JPY 2.18T (or $14.5B).
See Tokyo Metro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.5B | $7.6B | XXX | XXX | XXX | XXX | $0.62 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tokyo Metro has market cap of $7.6B and EV of $14.5B.
Tokyo Metro's trades at 5.3x LTM EV/Revenue multiple, and 13.4x LTM EBITDA.
Analysts estimate Tokyo Metro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tokyo Metro and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.5B | XXX | XXX | XXX |
| EV/Revenue | 5.4x | XXX | XXX | XXX |
| EV/EBITDA | 13.7x | XXX | XXX | XXX |
| P/E | 22.0x | XXX | XXX | XXX |
| P/E/Growth | 2.2x | XXX | XXX | XXX |
| EV/FCF | 102.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTokyo Metro's NTM/LTM revenue growth is 3%
Tokyo Metro's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Tokyo Metro's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tokyo Metro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tokyo Metro and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 51% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 43% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 80% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tokyo Metro acquired XXX companies to date.
Last acquisition by Tokyo Metro was XXXXXXXX, XXXXX XXXXX XXXXXX . Tokyo Metro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tokyo Metro founded? | Tokyo Metro was founded in 2004. |
| Where is Tokyo Metro headquartered? | Tokyo Metro is headquartered in Japan. |
| How many employees does Tokyo Metro have? | As of today, Tokyo Metro has 9.6K+ employees. |
| Is Tokyo Metro publicy listed? | Yes, Tokyo Metro is a public company listed on TKS. |
| What is the stock symbol of Tokyo Metro? | Tokyo Metro trades under 9023 ticker. |
| When did Tokyo Metro go public? | Tokyo Metro went public in 2024. |
| Who are competitors of Tokyo Metro? | Similar companies to Tokyo Metro include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of Tokyo Metro? | Tokyo Metro's current market cap is $7.6B |
| What is the current revenue of Tokyo Metro? | Tokyo Metro's last 12-month revenue is $2.7B. |
| What is the current EBITDA of Tokyo Metro? | Tokyo Metro's last 12-month EBITDA is $1.1B. |
| What is the current EV/Revenue multiple of Tokyo Metro? | Current revenue multiple of Tokyo Metro is 5.3x. |
| What is the current EV/EBITDA multiple of Tokyo Metro? | Current EBITDA multiple of Tokyo Metro is 13.4x. |
| What is the current revenue growth of Tokyo Metro? | Tokyo Metro revenue growth between 2023 and 2024 was 13%. |
| Is Tokyo Metro profitable? | Yes, Tokyo Metro is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
