Switch theme
Sign up to access all valuation multiples
Tokyo Metro Co Ltd is engaged in conglomerate business. It includes Operating and managing passenger railway business, Operating and managing urban design & lifestyle creation, Retail-related Business (Management of shops in the stations and other commercial facilities, etc.) businesses, Real estate Business (Developing office buildings for rent, etc.), and Information and Communications Business (Leasing optical fiber cable, etc.
2004
9.6K+
LTM Revenue $2.8B
LTM EBITDA $1.1B
$14.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tokyo Metro has a last 12-month revenue (LTM) of $2.8B and a last 12-month EBITDA of $1.1B.
In the most recent fiscal year, Tokyo Metro achieved revenue of $2.7B and an EBITDA of $1.0B.
Tokyo Metro expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tokyo Metro valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $2.8B | XXX | $2.7B | XXX | XXX | XXX |
| Gross Profit | $973M | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | 35% | XXX | n/a | XXX | XXX | XXX |
| EBITDA | $1.1B | XXX | $1.0B | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 39% | XXX | XXX | XXX |
| EBIT | $604M | XXX | $524M | XXX | XXX | XXX |
| EBIT Margin | 21% | XXX | 20% | XXX | XXX | XXX |
| Net Profit | $376M | XXX | $317M | XXX | XXX | XXX |
| Net Margin | 13% | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $7.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tokyo Metro's stock price is JPY 1819 (or $12).
Tokyo Metro has current market cap of JPY 1.06T (or $7.3B), and EV of JPY 2.09T (or $14.3B).
See Tokyo Metro trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.3B | $7.3B | XXX | XXX | XXX | XXX | $0.65 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tokyo Metro has market cap of $7.3B and EV of $14.3B.
Tokyo Metro's trades at 5.5x EV/Revenue multiple, and 15.1x EV/EBITDA.
Equity research analysts estimate Tokyo Metro's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tokyo Metro has a P/E ratio of 19.3x.
See valuation multiples for Tokyo Metro and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $7.3B | XXX | $7.3B | XXX | XXX | XXX |
| EV (current) | $14.3B | XXX | $14.3B | XXX | XXX | XXX |
| EV/Revenue | 5.1x | XXX | 5.5x | XXX | XXX | XXX |
| EV/EBITDA | 13.0x | XXX | 15.1x | XXX | XXX | XXX |
| EV/EBIT | 23.7x | XXX | 32.5x | XXX | XXX | XXX |
| EV/Gross Profit | 14.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 19.3x | XXX | 25.4x | XXX | XXX | XXX |
| EV/FCF | 94.9x | XXX | -90.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTokyo Metro's last 12 month revenue growth is 4%
Tokyo Metro's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Tokyo Metro's rule of 40 is 40% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tokyo Metro's rule of X is 48% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tokyo Metro and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 39% | XXX | 37% | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | 40% | XXX | 40% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 48% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 80% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Aurizon Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Bangkok Expressway | XXX | XXX | XXX | XXX | XXX | XXX |
| Container Corporation of India | XXX | XXX | XXX | XXX | XXX | XXX |
| Titagarh Rail Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| Indian Railway Catering and Tourism | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tokyo Metro acquired XXX companies to date.
Last acquisition by Tokyo Metro was XXXXXXXX, XXXXX XXXXX XXXXXX . Tokyo Metro acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tokyo Metro founded? | Tokyo Metro was founded in 2004. |
| Where is Tokyo Metro headquartered? | Tokyo Metro is headquartered in Japan. |
| How many employees does Tokyo Metro have? | As of today, Tokyo Metro has 9.6K+ employees. |
| Is Tokyo Metro publicy listed? | Yes, Tokyo Metro is a public company listed on TKS. |
| What is the stock symbol of Tokyo Metro? | Tokyo Metro trades under 9023 ticker. |
| When did Tokyo Metro go public? | Tokyo Metro went public in 2024. |
| Who are competitors of Tokyo Metro? | Similar companies to Tokyo Metro include e.g. Aurizon Holdings, Bangkok Expressway, Container Corporation of India, Titagarh Rail Systems. |
| What is the current market cap of Tokyo Metro? | Tokyo Metro's current market cap is $7.3B |
| What is the current revenue of Tokyo Metro? | Tokyo Metro's last 12 months revenue is $2.8B. |
| What is the current revenue growth of Tokyo Metro? | Tokyo Metro revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Tokyo Metro? | Current revenue multiple of Tokyo Metro is 5.1x. |
| Is Tokyo Metro profitable? | Yes, Tokyo Metro is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tokyo Metro? | Tokyo Metro's last 12 months EBITDA is $1.1B. |
| What is Tokyo Metro's EBITDA margin? | Tokyo Metro's last 12 months EBITDA margin is 39%. |
| What is the current EV/EBITDA multiple of Tokyo Metro? | Current EBITDA multiple of Tokyo Metro is 13.0x. |
| What is the current FCF of Tokyo Metro? | Tokyo Metro's last 12 months FCF is $151M. |
| What is Tokyo Metro's FCF margin? | Tokyo Metro's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Tokyo Metro? | Current FCF multiple of Tokyo Metro is 94.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
