Switch theme
Sign up to access all valuation multiples
Tianli International Holdings Ltd operates as a private education service provider in Western China. The Company provides clients with integrated education management and diversified services. Its services mainly include comprehensive education services, training services, study trip services, early childhood education services, canteen operations, management and franchise, as well as supply chain management services. The Company also offers extracurricular programs in music, arts, physical education and languages, as well as licensing rights to its brands for early childhood centers. Geographically, it derives revenue from PRC.
2017
5.7K+
LTM Revenue $577M
LTM EBITDA $167M
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TIANLI Education has a last 12-month revenue of $577M and a last 12-month EBITDA of $167M.
In the most recent fiscal year, TIANLI Education achieved revenue of $427M and an EBITDA of $141M.
TIANLI Education expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TIANLI Education valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $296M | $427M | XXX | XXX | XXX |
| Gross Profit | $37.7M | $100M | XXX | XXX | XXX |
| Gross Margin | 13% | 23% | XXX | XXX | XXX |
| EBITDA | $91.2M | $141M | XXX | XXX | XXX |
| EBITDA Margin | 31% | 33% | XXX | XXX | XXX |
| Net Profit | $12.4M | $42.9M | XXX | XXX | XXX |
| Net Margin | 4% | 10% | XXX | XXX | XXX |
| Net Debt | $26.0M | $22.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TIANLI Education's stock price is HKD 4 (or $0).
TIANLI Education has current market cap of HKD 7.3B (or $941M), and EV of HKD 8.6B (or $1.1B).
See TIANLI Education trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $941M | XXX | XXX | XXX | XXX | $0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TIANLI Education has market cap of $941M and EV of $1.1B.
TIANLI Education's trades at 2.0x LTM EV/Revenue multiple, and 7.0x LTM EBITDA.
Analysts estimate TIANLI Education's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TIANLI Education and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | XXX | XXX |
| P/E | 11.2x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 15.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTIANLI Education's NTM/LTM revenue growth is 29%
TIANLI Education's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $7K for the same period.
Over next 12 months, TIANLI Education's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TIANLI Education's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TIANLI Education and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 44% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 55% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 61% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $7K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alef Education | XXX | XXX | XXX | XXX | XXX | XXX |
| Emirates Driving Co. | XXX | XXX | XXX | XXX | XXX | XXX |
| 51 Talk | XXX | XXX | XXX | XXX | XXX | XXX |
| Legacy Education | XXX | XXX | XXX | XXX | XXX | XXX |
| 3P Learning | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TIANLI Education acquired XXX companies to date.
Last acquisition by TIANLI Education was XXXXXXXX, XXXXX XXXXX XXXXXX . TIANLI Education acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TIANLI Education founded? | TIANLI Education was founded in 2017. |
| Where is TIANLI Education headquartered? | TIANLI Education is headquartered in Hong Kong. |
| How many employees does TIANLI Education have? | As of today, TIANLI Education has 5.7K+ employees. |
| Who is the CEO of TIANLI Education? | TIANLI Education's CEO is Mr. Shi Luo. |
| Is TIANLI Education publicy listed? | Yes, TIANLI Education is a public company listed on HKG. |
| What is the stock symbol of TIANLI Education? | TIANLI Education trades under 01773 ticker. |
| When did TIANLI Education go public? | TIANLI Education went public in 2018. |
| Who are competitors of TIANLI Education? | Similar companies to TIANLI Education include e.g. Alef Education, Emirates Driving Co., 51 Talk, Legacy Education. |
| What is the current market cap of TIANLI Education? | TIANLI Education's current market cap is $941M |
| What is the current revenue of TIANLI Education? | TIANLI Education's last 12-month revenue is $577M. |
| What is the current EBITDA of TIANLI Education? | TIANLI Education's last 12-month EBITDA is $167M. |
| What is the current EV/Revenue multiple of TIANLI Education? | Current revenue multiple of TIANLI Education is 2.0x. |
| What is the current EV/EBITDA multiple of TIANLI Education? | Current EBITDA multiple of TIANLI Education is 7.0x. |
| What is the current revenue growth of TIANLI Education? | TIANLI Education revenue growth between 2023 and 2024 was 44%. |
| Is TIANLI Education profitable? | Yes, TIANLI Education is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
