Sign up to access all valuation multiples
Thorpe (F W) PLC is engaged in the designing, manufacturing, and supply of professional lighting equipment. It is organized in various operating segments based on the products and customer base in the lighting market: Philip Payne Limited, Solite Europe Limited, Portland Lighting Limited, TRT Lighting Limited, Thorlux Lighting L.L.C., Thorlux Australasia Pty Limited, Thorlux Lighting GmbH, Lightronics Participaties B.V. amd Zemper Group. The majority of its revenue is obtained from the Thorlux segment from its United Kingdom region. It also has operations in the Netherlands, Germany, the rest of Europe and the rest of the world.
1936
962
Last FY Revenue $236M
Last FY EBITDA $54.8M
$424M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Thorpe (F W) achieved revenue of $236M and an EBITDA of $54.8M.
Thorpe (F W) expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Thorpe (F W) valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $236M | XXX | XXX | XXX |
| Gross Profit | XXX | $115M | XXX | XXX | XXX |
| Gross Margin | XXX | 49% | XXX | XXX | XXX |
| EBITDA | XXX | $54.8M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 23% | XXX | XXX | XXX |
| EBIT | XXX | $41.1M | XXX | XXX | XXX |
| EBIT Margin | XXX | 17% | XXX | XXX | XXX |
| Net Profit | XXX | $32.6M | XXX | XXX | XXX |
| Net Margin | XXX | 14% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Thorpe (F W)'s stock price is GBP 3 (or $4).
Thorpe (F W) has current market cap of GBP 366M (or $491M), and EV of GBP 316M (or $424M).
See Thorpe (F W) trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $424M | $491M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Thorpe (F W) has market cap of $491M and EV of $424M.
Thorpe (F W)'s trades at 1.8x EV/Revenue multiple, and 8.2x EV/EBITDA.
Equity research analysts estimate Thorpe (F W)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Thorpe (F W)'s P/E ratio is not available.
See valuation multiples for Thorpe (F W) and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $491M | XXX | $491M | XXX | XXX | XXX |
| EV (current) | $424M | XXX | $424M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.8x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 10.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 15.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 11.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialThorpe (F W)'s revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Thorpe (F W)'s rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Thorpe (F W)'s rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Thorpe (F W) and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ideal Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Quest Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Havells India | XXX | XXX | XXX | XXX | XXX | XXX |
| Dixon Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Aeta | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Thorpe (F W) acquired XXX companies to date.
Last acquisition by Thorpe (F W) was XXXXXXXX, XXXXX XXXXX XXXXXX . Thorpe (F W) acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Thorpe (F W) founded? | Thorpe (F W) was founded in 1936. |
| Where is Thorpe (F W) headquartered? | Thorpe (F W) is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Thorpe (F W) have? | As of today, Thorpe (F W) has 962 employees. |
| Is Thorpe (F W) publicy listed? | Yes, Thorpe (F W) is a public company listed on LON. |
| What is the stock symbol of Thorpe (F W)? | Thorpe (F W) trades under TFW ticker. |
| When did Thorpe (F W) go public? | Thorpe (F W) went public in 1965. |
| Who are competitors of Thorpe (F W)? | Similar companies to Thorpe (F W) include e.g. Ideal Holdings, Quest Holdings, Havells India, Dixon Technologies. |
| What is the current market cap of Thorpe (F W)? | Thorpe (F W)'s current market cap is $491M |
| Is Thorpe (F W) profitable? | Yes, Thorpe (F W) is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
