Thorpe (F W) - Public Comps and Valuation Multiples

Thorpe (F W) Overview

About Thorpe (F W)

Thorpe (F W) PLC is engaged in the designing, manufacturing, and supply of professional lighting equipment. It is organized in various operating segments based on the products and customer base in the lighting market: Philip Payne Limited, Solite Europe Limited, Portland Lighting Limited, TRT Lighting Limited, Thorlux Lighting L.L.C., Thorlux Australasia Pty Limited, Thorlux Lighting GmbH, Lightronics Participaties B.V. amd Zemper Group. The majority of its revenue is obtained from the Thorlux segment from its United Kingdom region. It also has operations in the Netherlands, Germany, the rest of Europe and the rest of the world.

Founded

1936

HQ

Employees

988

Website

fwthorpe.co.uk

Sectors

Consumer Electronics

Financials

Last FY Revenue $234M

Last FY EBITDA $55.2M

EV

$381M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Thorpe (F W) Financials

See Thorpe (F W) valuation multiples based on analyst estimates

Thorpe (F W) P&L

In the most recent fiscal year, Thorpe (F W) reported revenue of $234M and EBITDA of $55.2M.

Thorpe (F W) expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Thorpe (F W) valuation multiples based on analyst estimates

	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	XXX	$234M	XXX	XXX	XXX
Gross Profit	XXX	$112M	XXX	XXX	XXX
Gross Margin	XXX	48%	XXX	XXX	XXX
EBITDA	XXX	$55.2M	XXX	XXX	XXX
EBITDA Margin	XXX	24%	XXX	XXX	XXX
EBIT	XXX	$42.7M	XXX	XXX	XXX
EBIT Margin	XXX	18%	XXX	XXX	XXX
Net Profit	XXX	$33.9M	XXX	XXX	XXX
Net Margin	XXX	15%	XXX	XXX	XXX
Net Debt	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Thorpe (F W) including revenue, profitability, and margin analysis across different time periods. In the most recent fiscal year, Thorpe (F W) achieved $234M in revenue and $55.2M in EBITDA.
Financial Metric	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	Analyst estimates available to subscribers	$234M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	Analyst estimates available to subscribers	$112M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	Analyst estimates available to subscribers	48.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	Analyst estimates available to subscribers	$55.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	Analyst estimates available to subscribers	23.6% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	Analyst estimates available to subscribers	$42.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	Analyst estimates available to subscribers	18.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	Analyst estimates available to subscribers	$33.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	Analyst estimates available to subscribers	14.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Thorpe (F W)

This financial data table provides comprehensive performance metrics for Thorpe (F W), a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Fiscal Year Performance

In the most recent fiscal year, Thorpe (F W) reported $234M in total revenue.
Fiscal year EBITDA was $55.2M.
The company maintained a gross profit margin of 48.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 23.6%.
Net profit margin reached 14.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Thorpe (F W). Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Thorpe (F W) Stock Performance

Thorpe (F W) has current market cap of GBP 345M (or $460M), and EV of GBP 286M (or $381M).

Market Cap Evolution

Thorpe (F W) Stock Data

As of October 20, 2025, Thorpe (F W)'s stock price is GBP 3 (or $4).

See Thorpe (F W) trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$381M	$460M	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Thorpe (F W) Valuation Multiples

Thorpe (F W)'s trades at 1.6x EV/Revenue multiple, and 6.9x EV/EBITDA.

See valuation multiples for Thorpe (F W) and 15K+ public comps

Thorpe (F W) Financial Valuation Multiples

As of October 20, 2025, Thorpe (F W) has market cap of $460M and EV of $381M.

Equity research analysts estimate Thorpe (F W)'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Thorpe (F W)'s P/E ratio is not available.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$460M	XXX	$460M	XXX	XXX	XXX
EV (current)	$381M	XXX	$381M	XXX	XXX	XXX
EV/Revenue	n/a	XXX	1.6x	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	6.9x	XXX	XXX	XXX
EV/EBIT	n/a	XXX	9.1x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	n/a	XXX	13.9x	XXX	XXX	XXX
EV/FCF	n/a	XXX	9.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Thorpe (F W) Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Thorpe (F W) Margins & Growth Rates

Thorpe (F W)'s revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Thorpe (F W)'s rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Thorpe (F W)'s rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Thorpe (F W) and other 15K+ public comps

Thorpe (F W) Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	23%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	13%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	30%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial