Proprietary AI analyst is now available

Thaioil Valuation Multiples

Discover Thaioil's revenue and EBITDA valuation multiples and investment history, alongside public comparables like Exxaro Resources, ALDREES Petroleum, Calumet, Tohoku Electric Power and more.

Thaioil Overview

About Thaioil

Thai Oil PCL operates an integrated business in oil refining and petrochemicals business. The company is engaged in oil refinery and distribution, petrochemicals, lube base oil and other businesses in domestic and overseas. It operates in the following reportable segments: Oil refinery, Lube base oil refinery, Aromatics and LAB, Solvent, Power generation, Ethanol, Olefins, and Others. The majority of the company's revenue is derived from the Oil refinery segment. Geographically, it generates the maximum revenue from Thailand, followed by Indonesia and other countries.


Founded

1961

HQ

Thailand

Employees

484

Financials (LTM)

Revenue: $13B
EBITDA: $831M

EV

$4B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Thaioil Financials

Thaioil reported last 12-month revenue of $13B and EBITDA of $831M.

In the same LTM period, Thaioil generated $949M in gross profit, $831M in EBITDA, and $491M in net income.

Revenue (LTM)


Thaioil P&L

In the most recent fiscal year, Thaioil reported revenue of $13B and EBITDA of $868M.

Thaioil is profitable as of last fiscal year, with gross margin of 3%, EBITDA margin of 7%, and net margin of 3%.

See analyst estimates for Thaioil
LTMLast FY202320242025202620272028
Revenue$13B$13B$14B$14B$12B
Gross Profit$949M$378M$712M$179M$378M
Gross Margin7%3%5%1%3%
EBITDA$831M$868M$1B$748M$868M
EBITDA Margin6%7%8%5%7%
EBIT Margin4%2%6%3%2%
Net Profit$491M$447M$596M$305M$447M
Net Margin4%3%4%2%4%
Net Debt-$2B---

Financial data powered by Morningstar, Inc.

Thaioil Stock Performance

Thaioil has current market cap of $3B, and enterprise value of $4B.

Market Cap Evolution


Thaioil's stock price is $1.42.

Thaioil share price increased by 0.2% in the last 30 days, and by 70.5% in the last year.

Thaioil has an EPS (earnings per share) of $0.20.

See more trading valuation data for Thaioil
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$4B$3B0.7%0.2%-6.5%70.5%$0.20

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Thaioil Valuation Multiples

Thaioil trades at 0.3x EV/Revenue multiple, and 5.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Thaioil

EV / Revenue (LTM)


Thaioil Financial Valuation Multiples

As of June 5, 2026, Thaioil has market cap of $3B and EV of $4B.

Thaioil has a P/E ratio of 6.5x.

LTMLast FY202320242025202620272028
EV/Revenue0.3x0.3x0.3x0.3x0.4x
EV/EBITDA5.4x5.1x4.0x6.0x5.1x
EV/EBIT8.8x14.8x4.9x11.3x15.2x
EV/Gross Profit4.7x11.8x6.3x24.9x11.8x
P/E6.5x7.1x5.3x10.4x7.1x
EV/FCF4.6x2.3x10.8x4.9x3.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Thaioil Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Thaioil Margins & Growth Rates

Thaioil grew revenue by 7% and EBITDA by 26% in the last fiscal year.

In the most recent fiscal year, Thaioil reported gross margin of 3%, EBITDA margin of 7%, and net margin of 3%.

See estimated margins and future growth rates for Thaioil

Thaioil Margins

Last FY202420252026202720282029
Gross Margin3%1%3%11%
EBITDA Margin7%5%7%8%
EBIT Margin2%3%2%6%
Net Margin3%2%4%4%
FCF Margin15%7%10%(2%)

Thaioil Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth7%(1%)(13%)13%
Gross Profit Growth293%(75%)111%293%
EBITDA Growth26%(32%)16%26%
EBIT Growth157%(56%)(25%)164%
Net Profit Growth32%(49%)46%32%
FCF Growth(116%)121%28%(126%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Thaioil Operational KPIs

Thaioil's revenue per employee in the last FY averaged $26.4M, while opex per employee averaged $0.2M for the same period.

Thaioil's Rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Thaioil's Rule of X is 40% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Thaioil
LTMLast FY202320242025202620272028
Rule of 408%21%---
Bessemer Rule of X12%40%---
Revenue per Employee-$26.4M---
Opex per Employee-$0.2M---
S&M Expenses to Revenue-0%0%0%0%
G&A Expenses to Revenue-1%1%1%1%
Opex to Revenue-1%(1%)(2%)1%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Exxaro Resources1.0x0.9x2.6x3.5x
ALDREES Petroleum0.6x0.6x12.6x12.8x
Calumet1.3x1.3x18.7x15.2x
Tohoku Electric Power1.1x1.2x6.0x7.4x
Gulfport Energy2.7x2.7x4.3x4.2x
Paramount Resources3.9x4.5x2.0x4.1x
Nanjing Tanker2.8x2.7x7.7x6.7x
International Petroleum Corp4.6x4.5x14.5x11.7x

This data is available for Pro users. Sign up to see all Thaioil competitors and their valuation data.

Start Free Trial

Investments by Thaioil

Thaioil has invested in 1 company to date.

Latest investment by Thaioil was on October 12th 2021. Thaioil invested in UnaBiz in their $25M Series B round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Thaioil

UnaBiz
Description
UnaBiz is a Singapore-headquartered company delivering massive IoT connectivity through Sigfox and LoRaWAN networks. It designs, manufactures, and deploys devices for smart metering, fleet management, and asset tracking applications worldwide. UnaBiz serves utilities and logistics firms with hybrid low-power wide-area solutions certified across multiple regions, including Europe, Asia, and the Americas, enabling scalable deployments for industrial IoT use cases.
HQ CountrySingapore
HQ City
Singapore
Deal Date12 Oct 2021
RoundSeries B
Raised$25M
InvestorsCDIB Capital; ENGIE New Ventures; G. K. Goh; KDDI; SparX Group; Thaioil; TOP Ventures
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Thaioil investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Thaioil

When was Thaioil founded?Thaioil was founded in 1961.
Where is Thaioil headquartered?Thaioil is headquartered in Thailand.
How many employees does Thaioil have?As of today, Thaioil has over 484 employees.
Who is the CEO of Thaioil?Thaioil's CEO is Bandhit Thamprajamchit.
Is Thaioil publicly listed?Yes, Thaioil is a public company listed on Stock Exchange of Thailand.
What is the stock symbol of Thaioil?Thaioil trades under TOP ticker.
When did Thaioil go public?Thaioil went public in 2004.
Who are competitors of Thaioil?Thaioil main competitors include Exxaro Resources, ALDREES Petroleum, Calumet, Tohoku Electric Power, Gulfport Energy, Paramount Resources, Nanjing Tanker, International Petroleum Corp, Alliance Res Partners, SJVN.
What is the current market cap of Thaioil?Thaioil's current market cap is $3B.
What is the current revenue of Thaioil?Thaioil's last 12 months revenue is $13B.
What is the current revenue growth of Thaioil?Thaioil revenue growth (NTM/LTM) is 2%.
What is the current EV/Revenue multiple of Thaioil?Current revenue multiple of Thaioil is 0.3x.
What is the current EBITDA of Thaioil?Thaioil's last 12 months EBITDA is $831M.
What is Thaioil's EBITDA margin?Thaioil's last 12 months EBITDA margin is 6%.
What is the current EV/EBITDA multiple of Thaioil?Current EBITDA multiple of Thaioil is 5.4x.
What is the current FCF of Thaioil?Thaioil's last 12 months FCF is $964M.
What is Thaioil's FCF margin?Thaioil's last 12 months FCF margin is 7%.
What is the current EV/FCF multiple of Thaioil?Current FCF multiple of Thaioil is 4.6x.
How many companies Thaioil has acquired to date?Thaioil hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Thaioil has invested to date?As of June 2026, Thaioil has invested in 1 company.
What was the last Thaioil investment?On 12th October 2021 Thaioil invested in UnaBiz, participating in a $25M Series B round, alongside CDIB Capital, ENGIE New Ventures, G. K. Goh, KDDI, SparX Group, and TOP Ventures.
In what companies Thaioil invested in?Thaioil invested in UnaBiz.

See public comps similar to Thaioil

Lists including Thaioil

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial