Switch theme
Sign up to access all valuation multiples
TerraSky Co Ltd provides cloud solutions and products in Japan. Its products and services include cloud integration services comprising Salesforce, Amazon Web services, and Cloud ERP concierge services; system planning services; development tools; data linkage foundations, such as DataSpider Cloud, SkyOnDemand, and DCSpider; and salesforce screen/application development, including SkyVisualEditor and SuPICE. The company's products and services also comprise Cloud ERP, such as GLOVIA OM and ServiceMax; and social ware and insurance agency solutions.
2006
434
LTM Revenue $180M
Last FY EBITDA $14.5M
$156M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TerraSky has a last 12-month revenue (LTM) of $180M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, TerraSky achieved revenue of $167M and an EBITDA of $14.5M.
TerraSky expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TerraSky valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $180M | XXX | $167M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $45.2M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 27% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $14.5M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 9% | XXX | XXX | XXX |
| EBIT | $10.8M | XXX | $9.8M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $7.6M | XXX | $6.9M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, TerraSky's stock price is JPY 2269 (or $15).
TerraSky has current market cap of JPY 29.3B (or $198M), and EV of JPY 23.0B (or $156M).
See TerraSky trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $156M | $198M | XXX | XXX | XXX | XXX | $0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, TerraSky has market cap of $198M and EV of $156M.
TerraSky's trades at 1.0x EV/Revenue multiple, and 11.7x EV/EBITDA.
Equity research analysts estimate TerraSky's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TerraSky has a P/E ratio of 26.0x.
See valuation multiples for TerraSky and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $198M | XXX | $198M | XXX | XXX | XXX |
| EV (current) | $156M | XXX | $156M | XXX | XXX | XXX |
| EV/Revenue | 0.9x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 11.7x | XXX | XXX | XXX |
| EV/EBIT | 14.4x | XXX | 17.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 26.0x | XXX | 32.6x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 42.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTerraSky's last 12 month revenue growth is 16%
TerraSky's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
TerraSky's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TerraSky's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for TerraSky and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 16% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Dubber | XXX | XXX | XXX | XXX | XXX | XXX |
| DUG Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| Megaport | XXX | XXX | XXX | XXX | XXX | XXX |
| Nextdc | XXX | XXX | XXX | XXX | XXX | XXX |
| Performance Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TerraSky acquired XXX companies to date.
Last acquisition by TerraSky was XXXXXXXX, XXXXX XXXXX XXXXXX . TerraSky acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was TerraSky founded? | TerraSky was founded in 2006. |
| Where is TerraSky headquartered? | TerraSky is headquartered in Japan. |
| How many employees does TerraSky have? | As of today, TerraSky has 434 employees. |
| Who is the CEO of TerraSky? | TerraSky's CEO is Mr. Hideya Sato. |
| Is TerraSky publicy listed? | Yes, TerraSky is a public company listed on TKS. |
| What is the stock symbol of TerraSky? | TerraSky trades under 3915 ticker. |
| When did TerraSky go public? | TerraSky went public in 2015. |
| Who are competitors of TerraSky? | Similar companies to TerraSky include e.g. Dubber, DUG Tech, Megaport, Nextdc. |
| What is the current market cap of TerraSky? | TerraSky's current market cap is $198M |
| What is the current revenue of TerraSky? | TerraSky's last 12 months revenue is $180M. |
| What is the current revenue growth of TerraSky? | TerraSky revenue growth (NTM/LTM) is 16%. |
| What is the current EV/Revenue multiple of TerraSky? | Current revenue multiple of TerraSky is 0.9x. |
| Is TerraSky profitable? | Yes, TerraSky is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
