🚀 VC round data is live in beta, check it out!
- Public Comps
- TerraSky
TerraSky Valuation Multiples
Discover revenue and EBITDA valuation multiples for TerraSky and similar public comparables like Lucent, Unisys, DHH, Crexendo and more.
TerraSky Overview
About TerraSky
TerraSky Co Ltd provides cloud solutions and products in Japan. Its products and services include cloud integration services comprising Salesforce, Amazon Web services, and Cloud ERP concierge services; system planning services; development tools; data linkage foundations, such as DataSpider Cloud, SkyOnDemand, and DCSpider; and salesforce screen/application development, including SkyVisualEditor and SuPICE. The company's products and services also comprise Cloud ERP, such as GLOVIA OM and ServiceMax; and social ware and insurance agency solutions.
Founded
2006
HQ

Employees
434
Website
Financials (LTM)
EV
$113M
TerraSky Financials
TerraSky reported last 12-month revenue of $179M.
In the same LTM period, TerraSky generated $9M in net income.
Revenue (LTM)
TerraSky P&L
In the most recent fiscal year, TerraSky reported revenue of $173M and EBITDA of $14M.
TerraSky expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $179M | XXX | $173M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $42M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 24% | XXX | XXX | XXX |
| EBITDA | — | XXX | $14M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 6% | XXX | XXX | XXX |
| Net Profit | $9M | XXX | $7M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 4% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
TerraSky Stock Performance
TerraSky has current market cap of $154M, and enterprise value of $113M.
Market Cap Evolution
TerraSky's stock price is $11.93.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $113M | $154M | 0.8% | XXX | XXX | XXX | $0.55 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialTerraSky Valuation Multiples
TerraSky trades at 0.6x EV/Revenue multiple, and 8.4x EV/EBITDA.
EV / Revenue (LTM)
TerraSky Financial Valuation Multiples
As of April 2, 2026, TerraSky has market cap of $154M and EV of $113M.
Equity research analysts estimate TerraSky's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TerraSky has a P/E ratio of 17.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $154M | XXX | $154M | XXX | XXX | XXX |
| EV (current) | $113M | XXX | $113M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 8.4x | XXX | XXX | XXX |
| EV/EBIT | 12.3x | XXX | 11.1x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.7x | XXX | XXX | XXX |
| P/E | 17.5x | XXX | 21.6x | XXX | XXX | XXX |
| EV/FCF | — | XXX | 27.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified TerraSky Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


TerraSky Margins & Growth Rates
TerraSky's revenue in the last 12 month grew by 15%.
TerraSky's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
TerraSky Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 9% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 19% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
TerraSky Public Comps
See public comps and valuation multiples for other Cloud Infrastructure comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Lucent | XXX | XXX | XXX | XXX | XXX | XXX |
| Unisys | XXX | XXX | XXX | XXX | XXX | XXX |
| DHH | XXX | XXX | XXX | XXX | XXX | XXX |
| Crexendo | XXX | XXX | XXX | XXX | XXX | XXX |
| eCloudvalley Digital Tech | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TerraSky M&A Activity
TerraSky acquired XXX companies to date.
Last acquisition by TerraSky was on XXXXXXXX, XXXXX. TerraSky acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by TerraSky
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialTerraSky Investment Activity
TerraSky invested in XXX companies to date.
TerraSky made its latest investment on XXXXXXXX, XXXXX. TerraSky invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by TerraSky
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout TerraSky
| When was TerraSky founded? | TerraSky was founded in 2006. |
| Where is TerraSky headquartered? | TerraSky is headquartered in Japan. |
| How many employees does TerraSky have? | As of today, TerraSky has over 434 employees. |
| Who is the CEO of TerraSky? | TerraSky's CEO is Hideya Sato. |
| Is TerraSky publicly listed? | Yes, TerraSky is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of TerraSky? | TerraSky trades under 3915 ticker. |
| When did TerraSky go public? | TerraSky went public in 2015. |
| Who are competitors of TerraSky? | TerraSky main competitors are Lucent, Unisys, DHH, Crexendo. |
| What is the current market cap of TerraSky? | TerraSky's current market cap is $154M. |
| What is the current revenue of TerraSky? | TerraSky's last 12 months revenue is $179M. |
| What is the current revenue growth of TerraSky? | TerraSky revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of TerraSky? | Current revenue multiple of TerraSky is 0.6x. |
| Is TerraSky profitable? | Yes, TerraSky is net-income-positive (as of the last 12 months). |
| What is the current net income of TerraSky? | TerraSky's last 12 months net income is $9M. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.