Switch theme
Sign up to access all valuation multiples
TeraWulf Inc is a digital asset technology company that is engaged in digital infrastructure and sustainable energy development. It is involved in supporting environmentally conscious bitcoin mining operations by developing and operating facilities within the United States. The company's bitcoin mining facilities are powered by clean, affordable, and reliable energy sources. Its primary source of revenue stems from the mining of bitcoin conducted at the company's mining facility sites. Additionally, the company occasionally generates revenue through the provision of miner hosting services to third-party entities.
2021
12
LTM Revenue $167M
LTM EBITDA $52.2M
$1.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TeraWulf has a last 12-month revenue (LTM) of $167M and a last 12-month EBITDA of $52.2M.
In the most recent fiscal year, TeraWulf achieved revenue of $140M and an EBITDA of -$17.4M.
TeraWulf expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TeraWulf valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $167M | XXX | $140M | XXX | XXX | XXX |
| Gross Profit | $78.7M | XXX | $77.4M | XXX | XXX | XXX |
| Gross Margin | 47% | XXX | 55% | XXX | XXX | XXX |
| EBITDA | $52.2M | XXX | -$17.4M | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | -12% | XXX | XXX | XXX |
| EBIT | -$91.7M | XXX | -$60.6M | XXX | XXX | XXX |
| EBIT Margin | -55% | XXX | -43% | XXX | XXX | XXX |
| Net Profit | -$95.6M | XXX | -$72.4M | XXX | XXX | XXX |
| Net Margin | -57% | XXX | -52% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $213M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, TeraWulf's stock price is $4.
TeraWulf has current market cap of $1.4B, and EV of $1.7B.
See TeraWulf trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.7B | $1.4B | XXX | XXX | XXX | XXX | $-0.26 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, TeraWulf has market cap of $1.4B and EV of $1.7B.
TeraWulf's trades at 11.8x EV/Revenue multiple, and -95.0x EV/EBITDA.
Equity research analysts estimate TeraWulf's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TeraWulf has a P/E ratio of -14.3x.
See valuation multiples for TeraWulf and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.4B | XXX | $1.4B | XXX | XXX | XXX |
| EV (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV/Revenue | 9.9x | XXX | 11.8x | XXX | XXX | XXX |
| EV/EBITDA | 31.7x | XXX | -95.0x | XXX | XXX | XXX |
| EV/EBIT | -18.0x | XXX | -27.3x | XXX | XXX | XXX |
| EV/Gross Profit | 21.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | -14.3x | XXX | -18.9x | XXX | XXX | XXX |
| EV/FCF | -8.6x | XXX | -5.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTeraWulf's last 12 month revenue growth is 64%
TeraWulf's revenue per employee in the last FY averaged $11.7M, while opex per employee averaged $11.5M for the same period.
TeraWulf's rule of 40 is 64% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TeraWulf's rule of X is 191% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for TeraWulf and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 64% | XXX | 63% | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | -12% | XXX | XXX | XXX |
| EBITDA Growth | 65% | XXX | 1488% | XXX | XXX | XXX |
| Rule of 40 | 64% | XXX | 52% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 191% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $11.7M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $11.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 99% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
| Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
| More Impact | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TeraWulf acquired XXX companies to date.
Last acquisition by TeraWulf was XXXXXXXX, XXXXX XXXXX XXXXXX . TeraWulf acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was TeraWulf founded? | TeraWulf was founded in 2021. |
| Where is TeraWulf headquartered? | TeraWulf is headquartered in United States of America. |
| How many employees does TeraWulf have? | As of today, TeraWulf has 12 employees. |
| Who is the CEO of TeraWulf? | TeraWulf's CEO is Mr. Paul B. Prager. |
| Is TeraWulf publicy listed? | Yes, TeraWulf is a public company listed on NAS. |
| What is the stock symbol of TeraWulf? | TeraWulf trades under WULF ticker. |
| When did TeraWulf go public? | TeraWulf went public in 2021. |
| Who are competitors of TeraWulf? | Similar companies to TeraWulf include e.g. Phoenix Group, Jasmine Technology Solution, Advanced Blockchain, Bitcoin Group. |
| What is the current market cap of TeraWulf? | TeraWulf's current market cap is $1.4B |
| What is the current revenue of TeraWulf? | TeraWulf's last 12 months revenue is $167M. |
| What is the current revenue growth of TeraWulf? | TeraWulf revenue growth (NTM/LTM) is 64%. |
| What is the current EV/Revenue multiple of TeraWulf? | Current revenue multiple of TeraWulf is 9.9x. |
| Is TeraWulf profitable? | Yes, TeraWulf is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of TeraWulf? | TeraWulf's last 12 months EBITDA is $52.2M. |
| What is TeraWulf's EBITDA margin? | TeraWulf's last 12 months EBITDA margin is 31%. |
| What is the current EV/EBITDA multiple of TeraWulf? | Current EBITDA multiple of TeraWulf is 31.7x. |
| What is the current FCF of TeraWulf? | TeraWulf's last 12 months FCF is -$192M. |
| What is TeraWulf's FCF margin? | TeraWulf's last 12 months FCF margin is -115%. |
| What is the current EV/FCF multiple of TeraWulf? | Current FCF multiple of TeraWulf is -8.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
