Switch theme
Sign up to access all valuation multiples
TeraWulf Inc is a digital asset technology company that is engaged in digital infrastructure and sustainable energy development. It is involved in supporting environmentally conscious bitcoin mining operations by developing and operating facilities within the United States. The company's bitcoin mining facilities are powered by clean, affordable, and reliable energy sources. Its primary source of revenue stems from the mining of bitcoin conducted at the company's mining facility sites. Additionally, the company occasionally generates revenue through the provision of miner hosting services to third-party entities.
2021
12
LTM Revenue $169M
LTM EBITDA $64.5M
$1.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TeraWulf has a last 12-month revenue of $169M and a last 12-month EBITDA of $64.5M.
In the most recent fiscal year, TeraWulf achieved revenue of $140M and an EBITDA of -$17.4M.
TeraWulf expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TeraWulf valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $69.2M | $140M | XXX | XXX | XXX |
| Gross Profit | $4.0M | $41.9M | XXX | XXX | XXX |
| Gross Margin | 6% | 30% | XXX | XXX | XXX |
| EBITDA | $0.2M | -$17.4M | XXX | XXX | XXX |
| EBITDA Margin | 0% | -12% | XXX | XXX | XXX |
| Net Profit | -$90.8M | -$73.4M | XXX | XXX | XXX |
| Net Margin | -131% | -52% | XXX | XXX | XXX |
| Net Debt | $127M | $69.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, TeraWulf's stock price is $2.
TeraWulf has current market cap of $948M, and EV of $1.2B.
See TeraWulf trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.2B | $948M | XXX | XXX | XXX | XXX | $-0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, TeraWulf has market cap of $948M and EV of $1.2B.
TeraWulf's trades at 6.9x LTM EV/Revenue multiple, and 18.2x LTM EBITDA.
Analysts estimate TeraWulf's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for TeraWulf and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.2B | XXX | XXX | XXX |
| EV/Revenue | 8.4x | XXX | XXX | XXX |
| EV/EBITDA | -67.4x | XXX | XXX | XXX |
| P/E | -13.1x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTeraWulf's NTM/LTM revenue growth is 73%
TeraWulf's revenue per employee for the last fiscal year averaged $11.7M, while opex per employee averaged $11.5M for the same period.
Over next 12 months, TeraWulf's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate TeraWulf's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for TeraWulf and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 102% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -10912% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 60% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $11.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $11.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 99% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Phoenix Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Jasmine Technology Solution | XXX | XXX | XXX | XXX | XXX | XXX |
| Advanced Blockchain | XXX | XXX | XXX | XXX | XXX | XXX |
| Bitcoin Group | XXX | XXX | XXX | XXX | XXX | XXX |
| AEE Gold | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TeraWulf acquired XXX companies to date.
Last acquisition by TeraWulf was XXXXXXXX, XXXXX XXXXX XXXXXX . TeraWulf acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was TeraWulf founded? | TeraWulf was founded in 2021. |
| Where is TeraWulf headquartered? | TeraWulf is headquartered in United States of America. |
| How many employees does TeraWulf have? | As of today, TeraWulf has 12 employees. |
| Who is the CEO of TeraWulf? | TeraWulf's CEO is Mr. Paul B. Prager. |
| Is TeraWulf publicy listed? | Yes, TeraWulf is a public company listed on NAS. |
| What is the stock symbol of TeraWulf? | TeraWulf trades under WULF ticker. |
| When did TeraWulf go public? | TeraWulf went public in 2021. |
| Who are competitors of TeraWulf? | Similar companies to TeraWulf include e.g. Phoenix Group, Jasmine Technology Solution, Advanced Blockchain, Bitcoin Group. |
| What is the current market cap of TeraWulf? | TeraWulf's current market cap is $948M |
| What is the current revenue of TeraWulf? | TeraWulf's last 12-month revenue is $169M. |
| What is the current EBITDA of TeraWulf? | TeraWulf's last 12-month EBITDA is $64.5M. |
| What is the current EV/Revenue multiple of TeraWulf? | Current revenue multiple of TeraWulf is 6.9x. |
| What is the current EV/EBITDA multiple of TeraWulf? | Current EBITDA multiple of TeraWulf is 18.2x. |
| What is the current revenue growth of TeraWulf? | TeraWulf revenue growth between 2023 and 2024 was 102%. |
| Is TeraWulf profitable? | Yes, TeraWulf is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
