📣 VC round data is live. Check it out!

TeraWulf Valuation Multiples

Discover revenue and EBITDA valuation multiples for TeraWulf and similar public comparables like Hut 8, Riot Platforms, Cipher Digital, Core Scientific and more.

TeraWulf Overview

About TeraWulf

TeraWulf Inc is a digital asset technology company that is engaged in digital infrastructure and sustainable energy development. It is involved in supporting environmentally conscious bitcoin mining operations by developing and operating facilities within the United States. The company's bitcoin mining facilities are powered by clean, affordable, and reliable energy sources. Its primary source of revenue stems from the mining of bitcoin conducted at the company's mining facility sites. Additionally, the company occasionally generates revenue through the provision of miner hosting services to third-party entities.


Founded

2021

HQ

United States

Employees

12

Financials (LTM)

Revenue: $233M
EBITDA: $39M

EV

$14B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

TeraWulf Financials

TeraWulf reported last 12-month revenue of $233M and EBITDA of $39M.

In the same LTM period, TeraWulf generated $143M in gross profit, $39M in EBITDA, and had net loss of ($593M).

Revenue (LTM)


TeraWulf P&L

In the most recent fiscal year, TeraWulf reported revenue of $169M and EBITDA of ($23M).

TeraWulf is unprofitable as of last fiscal year, with gross margin of 51%, EBITDA margin of (14%), and net margin of (393%).

See analyst estimates for TeraWulf
LTMLast FY202320242025202620272028
Revenue$233M$169M$69M$140M$168M
Gross Profit$143M$86M$42M$77M$86M
Gross Margin61%51%61%55%51%
EBITDA$39M($23M)$161K($17M)($484M)
EBITDA Margin17%(14%)0%(12%)(287%)
EBIT Margin(70%)(101%)(36%)(43%)(101%)
Net Profit($593M)($661M)($73M)($72M)($661M)
Net Margin(255%)(393%)(106%)(52%)(393%)
Net Debt—$2B———

Financial data powered by Morningstar, Inc.

TeraWulf Stock Performance

TeraWulf has current market cap of $12B, and enterprise value of $14B.

Market Cap Evolution


TeraWulf's stock price is $23.37.

TeraWulf share price increased by 7.5% in the last 30 days, and by 562.0% in the last year.

TeraWulf has an EPS (earnings per share) of $-1.33.

See more trading valuation data for TeraWulf
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$14B$12B-0.1%7.5%44.1%562.0%$-1.33

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

TeraWulf Valuation Multiples

TeraWulf trades at 61.2x EV/Revenue multiple, and 366.3x EV/EBITDA.

See NTM and 2027E valuation multiples for TeraWulf

EV / Revenue (LTM)


TeraWulf Financial Valuation Multiples

As of May 13, 2026, TeraWulf has market cap of $12B and EV of $14B.

TeraWulf has a P/E ratio of (19.5x).

LTMLast FY202320242025202620272028
EV/Revenue61.2x84.7x206.1x101.9x84.7x
EV/EBITDAn/mn/mn/mn/m(29.5x)
EV/EBIT(87.7x)(83.8x)n/m(235.4x)(83.8x)
EV/Gross Profit99.6x166.3xn/m184.2x166.3x
P/E(19.5x)(17.5x)(157.7x)(159.9x)(17.5x)
EV/FCF(9.5x)(14.3x)(201.2x)(48.8x)(12.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified TeraWulf Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

TeraWulf Margins & Growth Rates

TeraWulf grew revenue by 106% but EBITDA decreased by 743% in the last fiscal year.

In the most recent fiscal year, TeraWulf reported gross margin of 51%, EBITDA margin of (14%), and net margin of (393%).

See estimated margins and future growth rates for TeraWulf

TeraWulf Margins

Last FY202420252026202720282029
Gross Margin51%55%51%69%
EBITDA Margin(14%)(12%)(287%)43%
EBIT Margin(101%)(43%)(101%)(35%)
Net Margin(393%)(52%)(393%)(136%)
FCF Margin(590%)(209%)(702%)(695%)

TeraWulf Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth106%102%20%106%
Gross Profit Growth181%85%11%181%
EBITDA Growth(743%)(10912%)2680%(131%)
EBIT Growth(29%)141%181%(29%)
Net Profit Growth(28%)(1%)813%(28%)
FCF Growth142%312%305%104%

Data powered by FactSet, Inc. and Morningstar, Inc.

TeraWulf Operational KPIs

TeraWulf's revenue per employee in the last FY averaged $14.0M, while opex per employee averaged $21.3M for the same period.

TeraWulf's Rule of 40 is 149% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

TeraWulf's Rule of X is 307% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for TeraWulf
LTMLast FY202320242025202620272028
Rule of 40170%149%———
Bessemer Rule of X401%307%———
Revenue per Employee—$14.0M———
Opex per Employee—$21.3M———
G&A Expenses to Revenue59%83%——83%
Opex to Revenue—152%97%99%152%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

TeraWulf Competitors

TeraWulf competitors include Hut 8, Riot Platforms, Cipher Digital, Core Scientific, MARA Holdings, Cleanspark, IREN, Bitdeer and Bitfarms.

Most TeraWulf public comparables operate across Crypto Mining and FinTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Hut 850.1x42.8x134.6x115.2x
Riot Platforms15.8x15.8x790.5x392.6x
Cipher Digital55.0x53.0x(286.4x)(569.9x)
Core Scientific26.2x18.9x(344.1x)116.2x
MARA Holdings9.0x9.5x(23.9x)(46.2x)
Cleanspark5.4x5.9x5.4x19.8x
IREN42.8x27.2x75.1x59.7x

This data is available for Pro users. Sign up to see all TeraWulf competitors and their valuation data.

Start Free Trial

TeraWulf Funding History

Before going public, TeraWulf raised $77M in total equity funding, across 1 round.


TeraWulf Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Dec-21Undisclosed stage—$77M—TeraWulf, a bitcoin mining company focused on low-cost, zero-carbon energy sources, entered into a joint venture agreement on May 13, 2021, with Cumulus Coin (an affiliate of Talen Energy) to develop the Nautilus Cryptomine Facility, requiring TeraWulf to contribute $156 million in cash by March 2022. The company began bitcoin mining operations at its Lake Mariner Facility in March 2022 and planned to start at Nautilus by mid-2022, funding further buildout through mining cash flows and capital raises. TeraWulf went public in December 2021 via a merger with IKONICS Corporation, providing initial public market capital for infrastructure expansion. Financial filings detail significant miner purchase commitments, including $95.5 million for first-quarter 2022 Bitmain miners, $89.7 million for second-quarter, $32.6 million under a December 7 agreement, and $169.1 million under a December 15 agreement, with actual prices determined closer to shipment based on market conditions. Additional development costs included a $47.1 million control estimate for work under the Wendel Agreement. Pro forma financials from 2021 show early operational losses, with no revenue reported prior to mining commencement and interest expenses tied to related party transactions. Later developments include post-IPO funding of $9.5 million in October 2022 and substantial growth in later years, with Q3 2025 revenue of $50.6 million driven by bitcoin mining and initial HPC lease revenue, alongside $219.6 million in cash and bitcoin as of March 31, 2025. As of early 2026, LTM revenue reached $180 million and EBITDA $41.9 million, with an enterprise value of $7.1 billion.

TeraWulf M&A Activity

TeraWulf has acquired 1 company to date.

Last acquisition by TeraWulf was on May 27th 2025. TeraWulf acquired Beowulf Electricity & Data for $52M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by TeraWulf

Beowulf Electricity & Data
Description
Beowulf Electricity & Data is a developer of large-scale electricity and digital infrastructure projects emphasizing social responsibility. It provides engineering, construction, asset management, and maintenance services for data centers and power facilities worldwide.
HQ CountryUnited States
HQ City
Easton, MD
Deal Date27 May 2025
Valuation$52M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all TeraWulf acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About TeraWulf

When was TeraWulf founded?TeraWulf was founded in 2021.
Where is TeraWulf headquartered?TeraWulf is headquartered in United States.
How many employees does TeraWulf have?As of today, TeraWulf has over 12 employees.
Who is the CEO of TeraWulf?TeraWulf's CEO is Paul B. Prager.
Is TeraWulf publicly listed?Yes, TeraWulf is a public company listed on Nasdaq.
What is the stock symbol of TeraWulf?TeraWulf trades under WULF ticker.
When did TeraWulf go public?TeraWulf went public in 2021.
Who are competitors of TeraWulf?TeraWulf main competitors include Hut 8, Riot Platforms, Cipher Digital, Core Scientific, MARA Holdings, Cleanspark, IREN, Bitdeer, Bitfarms.
What is the current market cap of TeraWulf?TeraWulf's current market cap is $12B.
What is the current revenue of TeraWulf?TeraWulf's last 12 months revenue is $233M.
What is the current revenue growth of TeraWulf?TeraWulf revenue growth (NTM/LTM) is 154%.
What is the current EV/Revenue multiple of TeraWulf?Current revenue multiple of TeraWulf is 61.2x.
Is TeraWulf profitable?Yes, TeraWulf is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of TeraWulf?TeraWulf's last 12 months EBITDA is $39M.
What is TeraWulf's EBITDA margin?TeraWulf's last 12 months EBITDA margin is 17%.
What is the current EV/EBITDA multiple of TeraWulf?Current EBITDA multiple of TeraWulf is 366.3x.
What is the current FCF of TeraWulf?TeraWulf's last 12 months FCF is ($2B).
What is TeraWulf's FCF margin?TeraWulf's last 12 months FCF margin is (647%).
What is the current EV/FCF multiple of TeraWulf?Current FCF multiple of TeraWulf is (9.5x).
How many companies TeraWulf has acquired to date?As of May 2026, TeraWulf has acquired 1 company.
What was the largest acquisition by TeraWulf?$52M acquisition of Beowulf Electricity & Data on 27th May 2025 was the largest M&A TeraWulf has done to date.
What companies TeraWulf acquired?TeraWulf acquired Beowulf Electricity & Data.
In how many companies TeraWulf has invested to date?TeraWulf hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to TeraWulf

Lists including TeraWulf

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial