Switch theme
Sign up to access all valuation multiples
TCM Group AS manufactures and supplies kitchen and furniture products for bathrooms and storage in Denmark and the other Scandinavian countries. Its products include drawers, cabinets, fronts, table tops, handles and other accessories. It offers its products under the Svane Kokkenet, Tvis Kokkener, Nettoline, and kitchen brands. The company also sells private label products through Do-It-Yourself and kitchen specialty stores in Denmark and Norway. The group sells its products in Denmark and other countries, of which a majority of the revenue is derived from Denmark. It also has a presence in Norway and other countries.
1952
481
LTM Revenue $200M
LTM EBITDA $21.4M
$170M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
TCM Group has a last 12-month revenue (LTM) of $200M and a last 12-month EBITDA of $21.4M.
In the most recent fiscal year, TCM Group achieved revenue of $190M and an EBITDA of $20.4M.
TCM Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See TCM Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $200M | XXX | $190M | XXX | XXX | XXX |
| Gross Profit | $37.4M | XXX | $40.3M | XXX | XXX | XXX |
| Gross Margin | 19% | XXX | 21% | XXX | XXX | XXX |
| EBITDA | $21.4M | XXX | $20.4M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBIT | $15.5M | XXX | $12.8M | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| Net Profit | $9.9M | XXX | $9.1M | XXX | XXX | XXX |
| Net Margin | 5% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $35.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 18, 2025, TCM Group's stock price is DKK 76 (or $12).
TCM Group has current market cap of DKK 781M (or $123M), and EV of DKK 1.1B (or $170M).
See TCM Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $170M | $123M | XXX | XXX | XXX | XXX | $0.95 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 18, 2025, TCM Group has market cap of $123M and EV of $170M.
TCM Group's trades at 0.9x EV/Revenue multiple, and 8.3x EV/EBITDA.
Equity research analysts estimate TCM Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TCM Group has a P/E ratio of 12.5x.
See valuation multiples for TCM Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $123M | XXX | $123M | XXX | XXX | XXX |
| EV (current) | $170M | XXX | $170M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 8.0x | XXX | 8.3x | XXX | XXX | XXX |
| EV/EBIT | 11.0x | XXX | 13.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.5x | XXX | 13.5x | XXX | XXX | XXX |
| EV/FCF | 20.2x | XXX | 19.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTCM Group's last 12 month revenue growth is 10%
TCM Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
TCM Group's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TCM Group's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for TCM Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 18% | XXX | 33% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 21% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 35% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Koninklijke Porceleyne | XXX | XXX | XXX | XXX | XXX | XXX |
| GWA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Dromeas Office Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| N.Ververis Moda Bagno | XXX | XXX | XXX | XXX | XXX | XXX |
| Vogiatzoglou Systems | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TCM Group acquired XXX companies to date.
Last acquisition by TCM Group was XXXXXXXX, XXXXX XXXXX XXXXXX . TCM Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was TCM Group founded? | TCM Group was founded in 1952. |
| Where is TCM Group headquartered? | TCM Group is headquartered in Denmark. |
| How many employees does TCM Group have? | As of today, TCM Group has 481 employees. |
| Is TCM Group publicy listed? | Yes, TCM Group is a public company listed on CSE. |
| What is the stock symbol of TCM Group? | TCM Group trades under TCM ticker. |
| When did TCM Group go public? | TCM Group went public in 2017. |
| Who are competitors of TCM Group? | Similar companies to TCM Group include e.g. Koninklijke Porceleyne, GWA Group, Dromeas Office Furniture, N.Ververis Moda Bagno. |
| What is the current market cap of TCM Group? | TCM Group's current market cap is $123M |
| What is the current revenue of TCM Group? | TCM Group's last 12 months revenue is $200M. |
| What is the current revenue growth of TCM Group? | TCM Group revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of TCM Group? | Current revenue multiple of TCM Group is 0.8x. |
| Is TCM Group profitable? | Yes, TCM Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of TCM Group? | TCM Group's last 12 months EBITDA is $21.4M. |
| What is TCM Group's EBITDA margin? | TCM Group's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of TCM Group? | Current EBITDA multiple of TCM Group is 8.0x. |
| What is the current FCF of TCM Group? | TCM Group's last 12 months FCF is $8.4M. |
| What is TCM Group's FCF margin? | TCM Group's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of TCM Group? | Current FCF multiple of TCM Group is 20.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
