🚀 VC round data is live in beta, check it out!
TCM Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for TCM Group and similar public comparables like Virco, Design Milk, Orthex, Dexelance and more.
TCM Group Overview
About TCM Group
TCM Group AS manufactures and supplies kitchen and furniture products for bathrooms and storage in Denmark and the other Scandinavian countries. Its products include drawers, cabinets, fronts, table tops, handles and other accessories. It offers its products under the Svane Kokkenet, Tvis Kokkener, Nettoline, and kitchen brands. The company also sells private label products through Do-It-Yourself and kitchen specialty stores in Denmark and Norway. The group sells its products in Denmark and other countries, of which a majority of the revenue is derived from Denmark. It also has a presence in Norway and other countries.
Founded
1952
HQ
Employees
481
Website
Sectors
Financials (LTM)
EV
$168M
TCM Group Financials
TCM Group reported last 12-month revenue of $210M and EBITDA of $23M.
In the same LTM period, TCM Group generated $36M in gross profit, $23M in EBITDA, and $12M in net income.
Revenue (LTM)
TCM Group P&L
In the most recent fiscal year, TCM Group reported revenue of $202M and EBITDA of $24M.
TCM Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $210M | XXX | $202M | XXX | XXX | XXX |
| Gross Profit | $36M | XXX | $46M | XXX | XXX | XXX |
| Gross Margin | 17% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $23M | XXX | $24M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $12M | XXX | $12M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | — | — | $51M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
TCM Group Stock Performance
TCM Group has current market cap of $108M, and enterprise value of $168M.
Market Cap Evolution
TCM Group's stock price is $10.47.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $168M | $108M | 0.0% | XXX | XXX | XXX | $1.19 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialTCM Group Valuation Multiples
TCM Group trades at 0.8x EV/Revenue multiple, and 7.3x EV/EBITDA.
EV / Revenue (LTM)
TCM Group Financial Valuation Multiples
As of April 20, 2026, TCM Group has market cap of $108M and EV of $168M.
Equity research analysts estimate TCM Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
TCM Group has a P/E ratio of 8.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $108M | XXX | $108M | XXX | XXX | XXX |
| EV (current) | $168M | XXX | $168M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 7.3x | XXX | 7.0x | XXX | XXX | XXX |
| EV/EBIT | 10.0x | XXX | 10.8x | XXX | XXX | XXX |
| EV/Gross Profit | 4.7x | XXX | 3.7x | XXX | XXX | XXX |
| P/E | 8.7x | XXX | 8.8x | XXX | XXX | XXX |
| EV/FCF | 54.9x | XXX | 29.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified TCM Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
TCM Group Margins & Growth Rates
TCM Group's revenue in the last 12 month grew by 12%.
TCM Group's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
TCM Group's rule of 40 is 26% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
TCM Group's rule of X is 48% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
TCM Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | 21% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 26% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 48% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | 9% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | 7% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
TCM Group Public Comps
See public comps and valuation multiples for other Home & Decor comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| TCM Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Virco | XXX | XXX | XXX | XXX | XXX | XXX |
| Design Milk | XXX | XXX | XXX | XXX | XXX | XXX |
| Orthex | XXX | XXX | XXX | XXX | XXX | XXX |
| Dexelance | XXX | XXX | XXX | XXX | XXX | XXX |
| Bassett Furniture | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
TCM Group M&A Activity
TCM Group acquired XXX companies to date.
Last acquisition by TCM Group was on XXXXXXXX, XXXXX. TCM Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by TCM Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialTCM Group Investment Activity
TCM Group invested in XXX companies to date.
TCM Group made its latest investment on XXXXXXXX, XXXXX. TCM Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by TCM Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout TCM Group
| When was TCM Group founded? | TCM Group was founded in 1952. |
| Where is TCM Group headquartered? | TCM Group is headquartered in Denmark. |
| How many employees does TCM Group have? | As of today, TCM Group has over 481 employees. |
| Is TCM Group publicly listed? | Yes, TCM Group is a public company listed on Nasdaq Copenhagen. |
| What is the stock symbol of TCM Group? | TCM Group trades under TCM ticker. |
| When did TCM Group go public? | TCM Group went public in 2017. |
| Who are competitors of TCM Group? | TCM Group main competitors are Virco, Design Milk, Orthex, Dexelance. |
| What is the current market cap of TCM Group? | TCM Group's current market cap is $108M. |
| What is the current revenue of TCM Group? | TCM Group's last 12 months revenue is $210M. |
| What is the current revenue growth of TCM Group? | TCM Group revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of TCM Group? | Current revenue multiple of TCM Group is 0.8x. |
| Is TCM Group profitable? | Yes, TCM Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of TCM Group? | TCM Group's last 12 months EBITDA is $23M. |
| What is TCM Group's EBITDA margin? | TCM Group's last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of TCM Group? | Current EBITDA multiple of TCM Group is 7.3x. |
| What is the current FCF of TCM Group? | TCM Group's last 12 months FCF is $3M. |
| What is TCM Group's FCF margin? | TCM Group's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of TCM Group? | Current FCF multiple of TCM Group is 54.9x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.