Switch theme
Sign up to access all valuation multiples
SpiderPlus & Co provides operational efficiency and accurate solutions in the construction industry, centered on the information and communications technology business and engineering business.
2000
n/a
LTM Revenue $30.3M
LTM EBITDA n/a
$102M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
SpiderPlus has a last 12-month revenue of $30.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, SpiderPlus achieved revenue of $27.1M and an EBITDA of -$3.9M.
SpiderPlus expects next 12-month revenue of XXX and NTM EBITDA of XXX
See SpiderPlus valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $21.2M | $27.1M | XXX | XXX | XXX |
| Gross Profit | $10.1M | $13.8M | XXX | XXX | XXX |
| Gross Margin | 48% | 51% | XXX | XXX | XXX |
| EBITDA | -$1.9M | -$3.9M | XXX | XXX | XXX |
| EBITDA Margin | -9% | -14% | XXX | XXX | XXX |
| Net Profit | -$6.9M | -$3.1M | XXX | XXX | XXX |
| Net Margin | -32% | -11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, SpiderPlus's stock price is JPY 481 (or $3).
SpiderPlus has current market cap of JPY 17.0B (or $113M), and EV of JPY 15.3B (or $102M).
See SpiderPlus trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $102M | $113M | XXX | XXX | XXX | XXX | $-0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, SpiderPlus has market cap of $113M and EV of $102M.
SpiderPlus's trades at 3.3x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate SpiderPlus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for SpiderPlus and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $102M | XXX | XXX | XXX |
| EV/Revenue | 3.8x | XXX | XXX | XXX |
| EV/EBITDA | -25.9x | XXX | XXX | XXX |
| P/E | -22.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -36.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSpiderPlus's NTM/LTM revenue growth is 35%
SpiderPlus's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, SpiderPlus's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate SpiderPlus's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for SpiderPlus and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -14% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 110% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 81% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| Felix.net | XXX | XXX | XXX | XXX | XXX | XXX |
| Hansen Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| RPMGlobal | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
SpiderPlus acquired XXX companies to date.
Last acquisition by SpiderPlus was XXXXXXXX, XXXXX XXXXX XXXXXX . SpiderPlus acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was SpiderPlus founded? | SpiderPlus was founded in 2000. |
| Where is SpiderPlus headquartered? | SpiderPlus is headquartered in Japan. |
| Is SpiderPlus publicy listed? | Yes, SpiderPlus is a public company listed on TKS. |
| What is the stock symbol of SpiderPlus? | SpiderPlus trades under 4192 ticker. |
| When did SpiderPlus go public? | SpiderPlus went public in 2021. |
| Who are competitors of SpiderPlus? | Similar companies to SpiderPlus include e.g. Chrysos Corp., EnviroSuite, Felix.net, Hansen Technologies. |
| What is the current market cap of SpiderPlus? | SpiderPlus's current market cap is $113M |
| What is the current revenue of SpiderPlus? | SpiderPlus's last 12-month revenue is $30.3M. |
| What is the current EV/Revenue multiple of SpiderPlus? | Current revenue multiple of SpiderPlus is 3.3x. |
| What is the current revenue growth of SpiderPlus? | SpiderPlus revenue growth between 2023 and 2024 was 27%. |
| Is SpiderPlus profitable? | Yes, SpiderPlus is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
