Switch theme
Sign up to access all valuation multiples
Shanxi Fen Wine, or Fen Wine, is a typical light-flavored baijiu, featuring a fresher, lighter, and purer-taste compared with jiang-flavored and rich-flavored spirits. The company offers a comprehensive product portfolio, covering sub-premium, mid- to high range, and low-end products. The mid- to high-end baijiu contributed about 96% of the company’s sales revenue in 2023, including sub-premium brand Qinghua, midrange products Panama and Laobaifen. The State-Owned Assets Supervision and Administration Commission of Shanxi province controls 51% of Fen Wine.
1993
4.5K+
LTM Revenue $5.2B
LTM EBITDA $2.4B
$34.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shanxi Xinghuacun has a last 12-month revenue of $5.2B and a last 12-month EBITDA of $2.4B.
In the most recent fiscal year, Shanxi Xinghuacun achieved revenue of $4.4B and an EBITDA of $2.0B.
Shanxi Xinghuacun expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shanxi Xinghuacun valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.4B | $5.1B | XXX | XXX | XXX |
| Gross Profit | $2.1B | $2.7B | XXX | XXX | XXX |
| Gross Margin | 47% | 54% | XXX | XXX | XXX |
| EBITDA | $2.0B | $2.3B | XXX | XXX | XXX |
| EBITDA Margin | 47% | 45% | XXX | XXX | XXX |
| Net Profit | $732M | $1.1B | XXX | XXX | XXX |
| Net Margin | 17% | 22% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Shanxi Xinghuacun's stock price is CNY 216 (or $30).
Shanxi Xinghuacun has current market cap of CNY 263B (or $36.3B), and EV of CNY 253B (or $34.8B).
See Shanxi Xinghuacun trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $34.8B | $36.3B | XXX | XXX | XXX | XXX | $1.44 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Shanxi Xinghuacun has market cap of $36.3B and EV of $34.8B.
Shanxi Xinghuacun's trades at 6.7x LTM EV/Revenue multiple, and 14.8x LTM EBITDA.
Analysts estimate Shanxi Xinghuacun's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Shanxi Xinghuacun and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $34.8B | XXX | XXX | XXX |
| EV/Revenue | 6.9x | XXX | XXX | XXX |
| EV/EBITDA | 15.3x | XXX | XXX | XXX |
| P/E | 21.4x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 23.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpShanxi Xinghuacun's NTM/LTM revenue growth is 12%
Shanxi Xinghuacun's revenue per employee for the last fiscal year averaged $1.0M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Shanxi Xinghuacun's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Shanxi Xinghuacun's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Shanxi Xinghuacun and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 45% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 57% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| United Breweries | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shanxi Xinghuacun acquired XXX companies to date.
Last acquisition by Shanxi Xinghuacun was XXXXXXXX, XXXXX XXXXX XXXXXX . Shanxi Xinghuacun acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Shanxi Xinghuacun founded? | Shanxi Xinghuacun was founded in 1993. |
| Where is Shanxi Xinghuacun headquartered? | Shanxi Xinghuacun is headquartered in China. |
| How many employees does Shanxi Xinghuacun have? | As of today, Shanxi Xinghuacun has 4.5K+ employees. |
| Is Shanxi Xinghuacun publicy listed? | Yes, Shanxi Xinghuacun is a public company listed on SHG. |
| What is the stock symbol of Shanxi Xinghuacun? | Shanxi Xinghuacun trades under 600809 ticker. |
| When did Shanxi Xinghuacun go public? | Shanxi Xinghuacun went public in 1994. |
| Who are competitors of Shanxi Xinghuacun? | Similar companies to Shanxi Xinghuacun include e.g. Heineken, Endeavour Group, Treasury Wine Estates, United Spirits. |
| What is the current market cap of Shanxi Xinghuacun? | Shanxi Xinghuacun's current market cap is $36.3B |
| What is the current revenue of Shanxi Xinghuacun? | Shanxi Xinghuacun's last 12-month revenue is $5.2B. |
| What is the current EBITDA of Shanxi Xinghuacun? | Shanxi Xinghuacun's last 12-month EBITDA is $2.4B. |
| What is the current EV/Revenue multiple of Shanxi Xinghuacun? | Current revenue multiple of Shanxi Xinghuacun is 6.7x. |
| What is the current EV/EBITDA multiple of Shanxi Xinghuacun? | Current EBITDA multiple of Shanxi Xinghuacun is 14.8x. |
| What is the current revenue growth of Shanxi Xinghuacun? | Shanxi Xinghuacun revenue growth between 2023 and 2024 was 15%. |
| Is Shanxi Xinghuacun profitable? | Yes, Shanxi Xinghuacun is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
