Switch theme
Sign up to access all valuation multiples
Shanxi Fen Wine, or Fen Wine, is a typical light-flavored baijiu, featuring a fresher, lighter, and purer-taste compared with jiang-flavored and rich-flavored spirits. The company offers a comprehensive product portfolio, covering sub-premium, mid- to high range, and low-end products. The mid- to high-end baijiu contributed about 74% of the company’s sales revenue in 2024, including sub-premium brand Qinghua, midrange products Panama and Laobaifen. The State-Owned Assets Supervision and Administration Commission of Shanxi province controls 51% of Fen Wine.
1993
4.5K+
LTM Revenue $5.2B
LTM EBITDA $2.4B
$30.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Shanxi Xinghuacun has a last 12-month revenue (LTM) of $5.2B and a last 12-month EBITDA of $2.4B.
In the most recent fiscal year, Shanxi Xinghuacun achieved revenue of $5.0B and an EBITDA of $2.4B.
Shanxi Xinghuacun expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Shanxi Xinghuacun valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.2B | XXX | $5.0B | XXX | XXX | XXX |
| Gross Profit | $4.0B | XXX | $3.8B | XXX | XXX | XXX |
| Gross Margin | 76% | XXX | 76% | XXX | XXX | XXX |
| EBITDA | $2.4B | XXX | $2.4B | XXX | XXX | XXX |
| EBITDA Margin | 46% | XXX | 48% | XXX | XXX | XXX |
| EBIT | $2.4B | XXX | $2.2B | XXX | XXX | XXX |
| EBIT Margin | 46% | XXX | 45% | XXX | XXX | XXX |
| Net Profit | $1.8B | XXX | $1.7B | XXX | XXX | XXX |
| Net Margin | 34% | XXX | 34% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Shanxi Xinghuacun's stock price is CNY 184 (or $26).
Shanxi Xinghuacun has current market cap of CNY 225B (or $31.2B), and EV of CNY 218B (or $30.3B).
See Shanxi Xinghuacun trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $30.3B | $31.2B | XXX | XXX | XXX | XXX | $1.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Shanxi Xinghuacun has market cap of $31.2B and EV of $30.3B.
Shanxi Xinghuacun's trades at 6.1x EV/Revenue multiple, and 12.7x EV/EBITDA.
Equity research analysts estimate Shanxi Xinghuacun's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shanxi Xinghuacun has a P/E ratio of 17.7x.
See valuation multiples for Shanxi Xinghuacun and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $31.2B | XXX | $31.2B | XXX | XXX | XXX |
| EV (current) | $30.3B | XXX | $30.3B | XXX | XXX | XXX |
| EV/Revenue | 5.8x | XXX | 6.1x | XXX | XXX | XXX |
| EV/EBITDA | 12.6x | XXX | 12.7x | XXX | XXX | XXX |
| EV/EBIT | 12.8x | XXX | 13.5x | XXX | XXX | XXX |
| EV/Gross Profit | 7.6x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.7x | XXX | 18.4x | XXX | XXX | XXX |
| EV/FCF | 19.7x | XXX | 18.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialShanxi Xinghuacun's last 12 month revenue growth is 10%
Shanxi Xinghuacun's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.3M for the same period.
Shanxi Xinghuacun's rule of 40 is 56% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shanxi Xinghuacun's rule of X is 71% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Shanxi Xinghuacun and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 46% | XXX | 48% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | 56% | XXX | 58% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 71% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 31% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
| Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Treasury Wine Estates | XXX | XXX | XXX | XXX | XXX | XXX |
| Domain Costa Lazaridi | XXX | XXX | XXX | XXX | XXX | XXX |
| United Spirits | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shanxi Xinghuacun acquired XXX companies to date.
Last acquisition by Shanxi Xinghuacun was XXXXXXXX, XXXXX XXXXX XXXXXX . Shanxi Xinghuacun acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Shanxi Xinghuacun founded? | Shanxi Xinghuacun was founded in 1993. |
| Where is Shanxi Xinghuacun headquartered? | Shanxi Xinghuacun is headquartered in China. |
| How many employees does Shanxi Xinghuacun have? | As of today, Shanxi Xinghuacun has 4.5K+ employees. |
| Is Shanxi Xinghuacun publicy listed? | Yes, Shanxi Xinghuacun is a public company listed on SHG. |
| What is the stock symbol of Shanxi Xinghuacun? | Shanxi Xinghuacun trades under 600809 ticker. |
| When did Shanxi Xinghuacun go public? | Shanxi Xinghuacun went public in 1994. |
| Who are competitors of Shanxi Xinghuacun? | Similar companies to Shanxi Xinghuacun include e.g. Heineken, Endeavour Group, Treasury Wine Estates, Domain Costa Lazaridi. |
| What is the current market cap of Shanxi Xinghuacun? | Shanxi Xinghuacun's current market cap is $31.2B |
| What is the current revenue of Shanxi Xinghuacun? | Shanxi Xinghuacun's last 12 months revenue is $5.2B. |
| What is the current revenue growth of Shanxi Xinghuacun? | Shanxi Xinghuacun revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Shanxi Xinghuacun? | Current revenue multiple of Shanxi Xinghuacun is 5.8x. |
| Is Shanxi Xinghuacun profitable? | Yes, Shanxi Xinghuacun is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shanxi Xinghuacun? | Shanxi Xinghuacun's last 12 months EBITDA is $2.4B. |
| What is Shanxi Xinghuacun's EBITDA margin? | Shanxi Xinghuacun's last 12 months EBITDA margin is 46%. |
| What is the current EV/EBITDA multiple of Shanxi Xinghuacun? | Current EBITDA multiple of Shanxi Xinghuacun is 12.6x. |
| What is the current FCF of Shanxi Xinghuacun? | Shanxi Xinghuacun's last 12 months FCF is $1.5B. |
| What is Shanxi Xinghuacun's FCF margin? | Shanxi Xinghuacun's last 12 months FCF margin is 30%. |
| What is the current EV/FCF multiple of Shanxi Xinghuacun? | Current FCF multiple of Shanxi Xinghuacun is 19.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
