Switch theme
Sign up to access all valuation multiples
Sembcorp Industries Ltd is an investment holding company engaged in the production and supply of utility services, and handling and storage of petroleum products and chemicals. Its business is divided into four segments: Gas and Related Services, Renewables, Integrated Urban Solutions, Decarbonisation Solutions, Other Businesses and Corporate. The company's service portfolio includes power generation, process steam production, wastewater treatment, integrated solutions for offshore and marine industries such as specialized shipbuilding, and repairs & upgrades, and among others. A vast majority of the company's income is generated by the energy segment, and the majority of the company's revenue is earned in Singapore and India together.
1998
5.3K+
LTM Revenue $4.9B
LTM EBITDA $1.3B
$14.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sembcorp has a last 12-month revenue of $4.9B and a last 12-month EBITDA of $1.3B.
In the most recent fiscal year, Sembcorp achieved revenue of $4.8B and an EBITDA of $1.5B.
Sembcorp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sembcorp valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.2B | $4.8B | XXX | XXX | XXX |
| Gross Profit | $915M | $1.2B | XXX | XXX | XXX |
| Gross Margin | 17% | 25% | XXX | XXX | XXX |
| EBITDA | $1.6B | $1.5B | XXX | XXX | XXX |
| EBITDA Margin | 30% | 32% | XXX | XXX | XXX |
| Net Profit | $632M | $702M | XXX | XXX | XXX |
| Net Margin | 12% | 15% | XXX | XXX | XXX |
| Net Debt | $4.3B | $4.8B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sembcorp's stock price is SGD 6 (or $5).
Sembcorp has current market cap of SGD 10.9B (or $8.1B), and EV of SGD 19.4B (or $14.4B).
See Sembcorp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14.4B | $8.1B | XXX | XXX | XXX | XXX | $0.43 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sembcorp has market cap of $8.1B and EV of $14.4B.
Sembcorp's trades at 3.0x LTM EV/Revenue multiple, and 10.8x LTM EBITDA.
Analysts estimate Sembcorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sembcorp and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $14.4B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 9.4x | XXX | XXX | XXX |
| P/E | 10.8x | XXX | XXX | XXX |
| P/E/Growth | 1.4x | XXX | XXX | XXX |
| EV/FCF | -98.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSembcorp's NTM/LTM revenue growth is 5%
Sembcorp's revenue per employee for the last fiscal year averaged $0.9M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Sembcorp's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sembcorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sembcorp and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 38% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.9M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 7% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sembcorp acquired XXX companies to date.
Last acquisition by Sembcorp was XXXXXXXX, XXXXX XXXXX XXXXXX . Sembcorp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sembcorp founded? | Sembcorp was founded in 1998. |
| Where is Sembcorp headquartered? | Sembcorp is headquartered in Singapore. |
| How many employees does Sembcorp have? | As of today, Sembcorp has 5.3K+ employees. |
| Is Sembcorp publicy listed? | Yes, Sembcorp is a public company listed on SES. |
| What is the stock symbol of Sembcorp? | Sembcorp trades under U96 ticker. |
| When did Sembcorp go public? | Sembcorp went public in 1998. |
| Who are competitors of Sembcorp? | Similar companies to Sembcorp include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Sembcorp? | Sembcorp's current market cap is $8.1B |
| What is the current revenue of Sembcorp? | Sembcorp's last 12-month revenue is $4.9B. |
| What is the current EBITDA of Sembcorp? | Sembcorp's last 12-month EBITDA is $1.3B. |
| What is the current EV/Revenue multiple of Sembcorp? | Current revenue multiple of Sembcorp is 3.0x. |
| What is the current EV/EBITDA multiple of Sembcorp? | Current EBITDA multiple of Sembcorp is 10.8x. |
| What is the current revenue growth of Sembcorp? | Sembcorp revenue growth between 2023 and 2024 was -9%. |
| Is Sembcorp profitable? | Yes, Sembcorp is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
