Switch theme
Sign up to access all valuation multiples
Sembcorp Industries Ltd is an investment holding company engaged in the production and supply of utility services, and handling and storage of petroleum products and chemicals. Its business is divided into five segments: Gas and Related Services, Renewables, Integrated Urban Solutions, Decarbonisation Solutions, Other Businesses and Corporate. The company's service portfolio includes power generation, process steam production, wastewater treatment, integrated solutions for offshore and marine industries such as specialized shipbuilding, and repairs & upgrades, and among others. A vast majority of the company's income is generated by the energy segment, and the majority of the company's revenue is earned in Singapore and India together.
1998
5.3K+
LTM Revenue $5.1B
LTM EBITDA $1.4B
$15.6B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sembcorp has a last 12-month revenue (LTM) of $5.1B and a last 12-month EBITDA of $1.4B.
In the most recent fiscal year, Sembcorp achieved revenue of $5.0B and an EBITDA of $1.6B.
Sembcorp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sembcorp valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.1B | XXX | $5.0B | XXX | XXX | XXX |
| Gross Profit | $1.3B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Margin | 25% | XXX | 23% | XXX | XXX | XXX |
| EBITDA | $1.4B | XXX | $1.6B | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 32% | XXX | XXX | XXX |
| EBIT | $1.0B | XXX | $798M | XXX | XXX | XXX |
| EBIT Margin | 20% | XXX | 16% | XXX | XXX | XXX |
| Net Profit | $814M | XXX | $781M | XXX | XXX | XXX |
| Net Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $6.0B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Sembcorp's stock price is SGD 7 (or $5).
Sembcorp has current market cap of SGD 11.8B (or $9.1B), and EV of SGD 20.2B (or $15.6B).
See Sembcorp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $15.6B | $9.1B | XXX | XXX | XXX | XXX | $0.45 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Sembcorp has market cap of $9.1B and EV of $15.6B.
Sembcorp's trades at 3.2x EV/Revenue multiple, and 9.8x EV/EBITDA.
Equity research analysts estimate Sembcorp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Sembcorp has a P/E ratio of 11.2x.
See valuation multiples for Sembcorp and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9.1B | XXX | $9.1B | XXX | XXX | XXX |
| EV (current) | $15.6B | XXX | $15.6B | XXX | XXX | XXX |
| EV/Revenue | 3.1x | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 11.0x | XXX | 9.8x | XXX | XXX | XXX |
| EV/EBIT | 15.3x | XXX | 19.6x | XXX | XXX | XXX |
| EV/Gross Profit | 12.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 11.2x | XXX | 11.7x | XXX | XXX | XXX |
| EV/FCF | -6233.0x | XXX | -103.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSembcorp's last 12 month revenue growth is 5%
Sembcorp's revenue per employee in the last FY averaged $0.9M, while opex per employee averaged $0.1M for the same period.
Sembcorp's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Sembcorp's rule of X is 40% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Sembcorp and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 5% | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | 28% | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | -3% | XXX | XXX | XXX |
| Rule of 40 | 35% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 40% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sembcorp acquired XXX companies to date.
Last acquisition by Sembcorp was XXXXXXXX, XXXXX XXXXX XXXXXX . Sembcorp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Sembcorp founded? | Sembcorp was founded in 1998. |
| Where is Sembcorp headquartered? | Sembcorp is headquartered in Singapore. |
| How many employees does Sembcorp have? | As of today, Sembcorp has 5.3K+ employees. |
| Who is the CEO of Sembcorp? | Sembcorp's CEO is Mr. Kim Yin Wong. |
| Is Sembcorp publicy listed? | Yes, Sembcorp is a public company listed on SES. |
| What is the stock symbol of Sembcorp? | Sembcorp trades under U96 ticker. |
| When did Sembcorp go public? | Sembcorp went public in 1998. |
| Who are competitors of Sembcorp? | Similar companies to Sembcorp include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Sembcorp? | Sembcorp's current market cap is $9.1B |
| What is the current revenue of Sembcorp? | Sembcorp's last 12 months revenue is $5.1B. |
| What is the current revenue growth of Sembcorp? | Sembcorp revenue growth (NTM/LTM) is 5%. |
| What is the current EV/Revenue multiple of Sembcorp? | Current revenue multiple of Sembcorp is 3.1x. |
| Is Sembcorp profitable? | Yes, Sembcorp is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Sembcorp? | Sembcorp's last 12 months EBITDA is $1.4B. |
| What is Sembcorp's EBITDA margin? | Sembcorp's last 12 months EBITDA margin is 28%. |
| What is the current EV/EBITDA multiple of Sembcorp? | Current EBITDA multiple of Sembcorp is 11.0x. |
| What is the current FCF of Sembcorp? | Sembcorp's last 12 months FCF is -$2.5M. |
| What is Sembcorp's FCF margin? | Sembcorp's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Sembcorp? | Current FCF multiple of Sembcorp is -6233.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
