Schloss Banglore Ltd own, operate, manage and develop luxury hotels and resorts under The Leela brand. Its Portfolio includes The Leela Palaces, The Leela Hotels and The Leela Resorts.
2019
3.4K+
LTM Revenue $159M
LTM EBITDA $74.0M
$2.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Schloss Bangalore has a last 12-month revenue (LTM) of $159M and a last 12-month EBITDA of $74.0M.
In the most recent fiscal year, Schloss Bangalore achieved revenue of $150M and an EBITDA of $80.8M.
Schloss Bangalore expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Schloss Bangalore valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $159M | XXX | $150M | XXX | XXX | XXX |
Gross Profit | $115M | XXX | $106M | XXX | XXX | XXX |
Gross Margin | 72% | XXX | 70% | XXX | XXX | XXX |
EBITDA | $74.0M | XXX | $80.8M | XXX | XXX | XXX |
EBITDA Margin | 47% | XXX | 54% | XXX | XXX | XXX |
EBIT | $56.6M | XXX | $53.9M | XXX | XXX | XXX |
EBIT Margin | 36% | XXX | 36% | XXX | XXX | XXX |
Net Profit | $16.0M | XXX | $5.5M | XXX | XXX | XXX |
Net Margin | 10% | XXX | 4% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $437M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, Schloss Bangalore's stock price is INR 423 (or $5).
Schloss Bangalore has current market cap of INR 141B (or $1.6B), and EV of INR 181B (or $2.1B).
See Schloss Bangalore trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$2.1B | $1.6B | XXX | XXX | XXX | XXX | $0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, Schloss Bangalore has market cap of $1.6B and EV of $2.1B.
Schloss Bangalore's trades at 14.2x EV/Revenue multiple, and 26.8x EV/EBITDA.
Equity research analysts estimate Schloss Bangalore's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Schloss Bangalore has a P/E ratio of 102.2x.
See valuation multiples for Schloss Bangalore and 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $1.6B | XXX | $1.6B | XXX | XXX | XXX |
EV (current) | $2.1B | XXX | $2.1B | XXX | XXX | XXX |
EV/Revenue | 13.2x | XXX | 14.2x | XXX | XXX | XXX |
EV/EBITDA | 28.2x | XXX | 26.8x | XXX | XXX | XXX |
EV/EBIT | 36.9x | XXX | 39.9x | XXX | XXX | XXX |
EV/Gross Profit | 18.2x | XXX | n/a | XXX | XXX | XXX |
P/E | 102.2x | XXX | 399.3x | XXX | XXX | XXX |
EV/FCF | 54.7x | XXX | 49.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialSchloss Bangalore's last 12 month revenue growth is 13%
Schloss Bangalore's revenue per employee in the last FY averaged $44K, while opex per employee averaged $15K for the same period.
Schloss Bangalore's rule of 40 is 66% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Schloss Bangalore's rule of X is 79% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Schloss Bangalore and other 12K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 13% | XXX | 13% | XXX | XXX | XXX |
EBITDA Margin | 47% | XXX | 53% | XXX | XXX | XXX |
EBITDA Growth | 15% | XXX | 7% | XXX | XXX | XXX |
Rule of 40 | 66% | XXX | 66% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 79% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | $44K | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | $15K | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 35% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Abu Dhabi National Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
National Corporation for Tourism & Hotels | XXX | XXX | XXX | XXX | XXX | XXX |
Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
Star Enter Group | XXX | XXX | XXX | XXX | XXX | XXX |
Lampsa Hotel | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Schloss Bangalore acquired XXX companies to date.
Last acquisition by Schloss Bangalore was XXXXXXXX, XXXXX XXXXX XXXXXX . Schloss Bangalore acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free TrialWhen was Schloss Bangalore founded? | Schloss Bangalore was founded in 2019. |
Where is Schloss Bangalore headquartered? | Schloss Bangalore is headquartered in India. |
How many employees does Schloss Bangalore have? | As of today, Schloss Bangalore has 3.4K+ employees. |
Is Schloss Bangalore publicy listed? | Yes, Schloss Bangalore is a public company listed on NSE. |
What is the stock symbol of Schloss Bangalore? | Schloss Bangalore trades under THELEELA ticker. |
When did Schloss Bangalore go public? | Schloss Bangalore went public in 2025. |
Who are competitors of Schloss Bangalore? | Similar companies to Schloss Bangalore include e.g. Abu Dhabi National Hotels, National Corporation for Tourism & Hotels, Endeavour Group, Star Enter Group. |
What is the current market cap of Schloss Bangalore? | Schloss Bangalore's current market cap is $1.6B |
What is the current revenue of Schloss Bangalore? | Schloss Bangalore's last 12 months revenue is $159M. |
What is the current revenue growth of Schloss Bangalore? | Schloss Bangalore revenue growth (NTM/LTM) is 13%. |
What is the current EV/Revenue multiple of Schloss Bangalore? | Current revenue multiple of Schloss Bangalore is 13.2x. |
Is Schloss Bangalore profitable? | Yes, Schloss Bangalore is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Schloss Bangalore? | Schloss Bangalore's last 12 months EBITDA is $74.0M. |
What is Schloss Bangalore's EBITDA margin? | Schloss Bangalore's last 12 months EBITDA margin is 47%. |
What is the current EV/EBITDA multiple of Schloss Bangalore? | Current EBITDA multiple of Schloss Bangalore is 28.2x. |
What is the current FCF of Schloss Bangalore? | Schloss Bangalore's last 12 months FCF is $38.2M. |
What is Schloss Bangalore's FCF margin? | Schloss Bangalore's last 12 months FCF margin is 24%. |
What is the current EV/FCF multiple of Schloss Bangalore? | Current FCF multiple of Schloss Bangalore is 54.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.