Scales Corp Valuation Multiples

Scales Corp is valued at $545M as of November 2026, a 0.9x revenue multiple. In the last 12 months, Scales Corp revenue was $766M and Scales Corp EBITDA was $81M.

Scales Corp Overview

About Scales Corp

Scales Corp Ltd is a company engaged in agribusiness activities. It provides logistics services, grows apples, exports products, provides insurance services to companies within the group, and operates logistics facilities. The group's operating segments are Global Proteins, Horticulture, Logistics, and Others. The majority of the revenue for the company is generated from the Global Proteins segment, which is engaged in the processing and marketing of proteins such as pet food ingredients, edible meat, and offal products. Geographically, the company generates a majority of its revenue from North America and the rest from Asia, New Zealand, Europe, and other regions.


Founded

1897

HQ

New Zealand

Employees

1.8K

Financials (LTM)

Revenue: $766M
EBITDA: $81M

EV

$679M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Scales Corp Financials

Scales Corp reported last 12-month revenue of $766M and EBITDA of $81M.

In the same LTM period, Scales Corp generated $138M in gross profit, $81M in EBITDA, and $44M in net income.

Revenue (LTM)


Scales Corp P&L

In the most recent fiscal year, Scales Corp reported revenue of $510M and EBITDA of $96M.

Scales Corp is profitable as of last fiscal year, with gross margin of 62%, EBITDA margin of 19%, and net margin of 11%.

See analyst estimates for Scales Corp
LTMLast FY202320242025202620272028
Revenue$766M$510M$336M$346M$510M
Gross Profit$138M$318M$239M$256M$318M
Gross Margin18%62%71%74%62%
EBITDA$81M$96M$31M$52M$96M
EBITDA Margin11%19%9%15%19%
EBIT Margin8%11%6%10%11%
Net Profit$44M$57M$3M$18M$57M
Net Margin6%11%1%5%11%
Net Debt-$56M---

Financial data powered by Morningstar, Inc.

Scales Corp Stock Performance

Scales Corp has current market cap of $545M, and enterprise value of $679M.

Market Cap Evolution


Scales Corp's stock price is $3.72.

Scales Corp share price increased by 0.7% in the last 30 days, and by 7.5% in the last year.

Scales Corp has an EPS (earnings per share) of $0.39.

See more trading valuation data for Scales Corp
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$679M$545M0.2%0.7%-10.7%7.5%$0.39

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Scales Corp Valuation Multiples

Scales Corp trades at 0.9x EV/Revenue multiple, and 8.4x EV/EBITDA.

See NTM and 2027E valuation multiples for Scales Corp

EV / Revenue (LTM)


Scales Corp Financial Valuation Multiples

As of November 6, 2026, Scales Corp has market cap of $545M and EV of $679M.

Scales Corp has a P/E ratio of 12.4x.

LTMLast FY202320242025202620272028
EV/Revenue0.9x1.3x2.0x2.0x1.3x
EV/EBITDA8.4x7.1x21.9x13.1x7.1x
EV/EBIT10.8x12.4x32.1x20.2x12.4x
EV/Gross Profit4.9x2.1x2.8x2.7x2.1x
P/E12.4x9.6x176.6x30.1x9.6x
EV/FCF28.9x16.4x24.2x27.0x16.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Scales Corp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Scales Corp Margins & Growth Rates

Scales Corp grew revenue by 58% but EBITDA decreased by 17% in the last fiscal year.

In the most recent fiscal year, Scales Corp reported gross margin of 62%, EBITDA margin of 19%, and net margin of 11%.

See estimated margins and future growth rates for Scales Corp

Scales Corp Margins

Last FY202420252026202720282029
Gross Margin62%74%62%18%
EBITDA Margin19%15%19%10%
EBIT Margin11%10%11%8%
Net Margin11%5%11%5%
FCF Margin8%7%8%3%

Scales Corp Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth58%3%47%58%
Gross Profit Growth(56%)7%24%(56%)
EBITDA Growth(17%)67%85%(17%)
EBIT Growth12%59%63%12%
Net Profit Growth(30%)487%214%(30%)
FCF Growth(33%)(10%)65%(33%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Scales Corp Operational KPIs

Scales Corp's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Scales Corp's Rule of 40 is 68% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Scales Corp's Rule of X is 155% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Scales Corp
LTMLast FY202320242025202620272028
Rule of 4021%68%---
Bessemer Rule of X36%155%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.1M---
S&M Expenses to Revenue-11%16%15%11%
G&A Expenses to Revenue-14%16%17%14%
Opex to Revenue-52%65%64%52%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Scales Corp Competitors

Scales Corp competitors include MHP, Rural Funds Group, AACo, Triveni Engineering & Industries, Invictus Investment, ZITO, Masoval, Origin Enterprises, Rashtriya Chemicals & Fertilizers and Gujarat State Fertilizers.

Most Scales Corp public comparables operate across Agriculture.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
MHP$3.8B$621M0.7x0.7x4.5x4.8x
Rural Funds Group$85M$57M13.2x14.3x19.6x20.3x
AACo$296M$146M3.1x3.1x6.3x18.0x
Triveni Engineering & Industries$664M$63M0.9x0.8x9.2x8.0x
Invictus Investment$3.6B$141M0.4x-10.0x-
ZITO$355M$79M1.8x-8.3x-
Masoval$253M$21M2.9x2.5x33.8x13.8x
Origin Enterprises$2.4B$143M0.3x0.3x4.7x4.9x

This data is available for Pro users. Sign up to see all Scales Corp competitors and their valuation data.

Start Free Trial

Scales Corp VC Funding History

Before going public, Scales Corp raised $26M in total equity funding, across 2 rounds.

Last private valuation of Scales Corp was $137M, after raising $26M in June 2014.


Scales Corp Funding Rounds

DateStageInvestorsRaisedValuationRev. MultipleDeal Summary
Mar-16SecondaryChina Resources Ng Fung--China Resources Ng Fung completed the purchase of 21.5 million Scales Corporation shares from Direct Capital Investments on 29 March 2016, ending the NZ Super Fund's remaining exposure managed through Direct Capital. The block represented 15.38% of Scales, and the target's announcement welcomed the Hong Kong food group as a significant minority shareholder able to support expansion in China. The Fund later disclosed that its residual economic interest sold through the manager was 7.67% and that the investment had generated a 44% annualised net return since July 2011. Contemporary transaction material valued the full block at approximately NZ$55.9 million, or NZ$2.60 per share, but it did not isolate proceeds attributable to the Fund from those attributable to other Direct Capital investors. Scales was by then an NZX-listed diversified agribusiness spanning apple growing and export, logistics and food ingredients. The public listing itself and the consortium's 2014 IPO sell-down are outside scope, while this negotiated strategic block transfer is retained as the final exit.
Jun-14Undisclosed stage-$26M$137MScales Corporation is a New Zealand-based diversified agribusiness group headquartered in Christchurch. The company operates three primary business segments: horticulture (apple production and export), storage and logistics, and food ingredients. Scales is New Zealand's largest apple exporter, with a focus on premium varieties targeted at Asian and Middle Eastern markets. The company completed its initial public offering on the NZX on 25 July 2014 at NZ$1.60 per share, raising NZ$149 million (including NZ$30 million of new capital) and achieving a post-money valuation of NZ$224 million. The IPO received strong institutional demand from domestic and international investors, with Direct Capital Investments, the New Zealand Superannuation Fund, and ACC retaining a 20% cornerstone shareholding. For FY2014, Scales reported revenue of NZ$263.3 million and underlying EBITDA of NZ$39.8 million, exceeding its IPO forecasts. The company's underlying net profit reached NZ$19.8 million. Following the IPO, Scales attracted further strategic investment, including a 15.38% stake acquired by China Resources Ng Fung (a Chinese state-owned food enterprise) at NZ$2.60 per share, reflecting investor confidence in the company's growth trajectory and market position in Asia-Pacific agribusiness.

Acquisitions by Scales Corp

Scales Corp has acquired 1 company to date.

Last acquisition by Scales Corp was on September 14th 2026. Scales Corp acquired Esro Food Group for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Scales Corp

Esro Food Group
Description
Esro Food Group is a Dutch animal by-product processor. In August 2023 it formed Esro Pet Food BV as a 50/50 joint venture with the New Zealand agribusiness Scales Corporation, extending into pet food ingredient production at two European plants in the Netherlands and Belgium, including a converted Belgian factory. The venture combined Esro's processing and procurement strength with Scales' pet food industry knowledge to supply pet food customers, and Scales provided lending facilities of 15 million euros for capital expenditure. In September 2026 Scales acquired the remaining 50% of Esro Petfood BV from its joint venture partner.
HQ CountryNetherlands
HQ City
Nuenen
Deal Date14 Sep 2026
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Scales Corp acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Scales Corp

When was Scales Corp founded?Scales Corp was founded in 1897.
Where is Scales Corp headquartered?Scales Corp is headquartered in New Zealand.
How many employees does Scales Corp have?As of today, Scales Corp has over 1K employees.
Is Scales Corp publicly listed?Yes, Scales Corp is a public company listed on New Zealand Exchange.
What is the stock symbol of Scales Corp?Scales Corp trades under SCL ticker.
When did Scales Corp go public?Scales Corp went public in 2014.
Who are competitors of Scales Corp?Scales Corp main competitors include MHP, Rural Funds Group, AACo, Triveni Engineering & Industries, Invictus Investment, ZITO, Masoval, Origin Enterprises, Rashtriya Chemicals & Fertilizers, Gujarat State Fertilizers.
What is the current market cap of Scales Corp?Scales Corp's current market cap is $545M.
What is the current revenue of Scales Corp?Scales Corp's last 12 months revenue is $766M.
What is the current revenue growth of Scales Corp?Scales Corp revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of Scales Corp?Current revenue multiple of Scales Corp is 0.9x.
What is the current EBITDA of Scales Corp?Scales Corp's last 12 months EBITDA is $81M.
What is Scales Corp's EBITDA margin?Scales Corp's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of Scales Corp?Current EBITDA multiple of Scales Corp is 8.4x.
What is the current FCF of Scales Corp?Scales Corp's last 12 months FCF is $24M.
What is Scales Corp's FCF margin?Scales Corp's last 12 months FCF margin is 3%.
What is the current EV/FCF multiple of Scales Corp?Current FCF multiple of Scales Corp is 28.9x.
How many companies Scales Corp has acquired to date?As of November 2026, Scales Corp has acquired 1 company.
What was the largest acquisition by Scales Corp?None of the M&A deals Scales Corp has completed have disclosed valuations.
What companies Scales Corp acquired?Scales Corp acquired Esro Food Group.
In how many companies Scales Corp has invested to date?Scales Corp hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Scales Corp

Lists including Scales Corp

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial