Scales Corp - Public Comps and Valuation Multiples

Scales Corp Overview

About Scales Corp

Scales Corp Ltd is a company engaged in agribusiness activities. It provides logistics services, grows apples, exports products, provides insurance services to companies within the group, and operates logistics facilities. The group's operating segments are Global Proteins, Horticulture, Logistics, and Others. The majority of the revenue for the company is generated from the Global Proteins segment, which is engaged in the processing and marketing of proteins such as pet food ingredients, edible meat, and offal products. Geographically, the company generates a majority of its revenue from North America and the rest from Asia, New Zealand, Europe, and other regions.

Founded

1897

HQ

Employees

1.8K+

Website

scalescorporation.co.nz

Sectors

Agriculture

Financials

LTM Revenue $377M

LTM EBITDA $60.9M

EV

$544M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Scales Corp Financials

As of August 2025, Scales Corp reported last 12-month revenue of $377M and EBITDA of $60.9M.

In the same period, Scales Corp generated $86.5M in LTM gross profit and $32.9M in net income.

See Scales Corp valuation multiples based on analyst estimates

Scales Corp P&L

In the most recent fiscal year, Scales Corp reported revenue of $346M and EBITDA of $51.7M.

Scales Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Scales Corp valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$377M	XXX	$346M	XXX	XXX	XXX
Gross Profit	$86.5M	XXX	$256M	XXX	XXX	XXX
Gross Margin	23%	XXX	74%	XXX	XXX	XXX
EBITDA	$60.9M	XXX	$51.7M	XXX	XXX	XXX
EBITDA Margin	16%	XXX	15%	XXX	XXX	XXX
EBIT	$47.5M	XXX	$33.6M	XXX	XXX	XXX
EBIT Margin	13%	XXX	10%	XXX	XXX	XXX
Net Profit	$32.9M	XXX	$18.1M	XXX	XXX	XXX
Net Margin	9%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Scales Corp including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $377M. EBITDA for the last twelve months was $60.9M. In the most recent fiscal year, Scales Corp achieved $346M in revenue and $51.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$377M	Analyst estimates available to subscribers	$346M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$86.5M	Analyst estimates available to subscribers	$256M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	23.0% gross margin	Analyst estimates available to subscribers	74.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$60.9M	Analyst estimates available to subscribers	$51.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.2% EBITDA margin	Analyst estimates available to subscribers	15.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$47.5M	Analyst estimates available to subscribers	$33.6M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	12.6% EBIT margin	Analyst estimates available to subscribers	9.7% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$32.9M	Analyst estimates available to subscribers	$18.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	8.7% net profit margin	Analyst estimates available to subscribers	5.2% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Scales Corp

This financial data table provides comprehensive performance metrics for Scales Corp, a company based in New Zealand. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Scales Corp generated $377M in revenue over the last twelve months.
The company achieved $60.9M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $86.5M.
Net income over the last twelve months reached $32.9M.

Fiscal Year Performance

In the most recent fiscal year, Scales Corp reported $346M in total revenue.
Fiscal year EBITDA was $51.7M.
The company maintained a gross profit margin of 74.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 15.0%.
Net profit margin reached 5.2% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Scales Corp. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Scales Corp Stock Performance

Scales Corp has current market cap of NZD 779M (or $459M), and EV of NZD 924M (or $544M).

Market Cap Evolution

Scales Corp Stock Data

As of September 19, 2025, Scales Corp's stock price is NZD 5 (or $3).

See Scales Corp trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$544M	$459M	XXX	XXX	XXX	XXX	$0.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Scales Corp Valuation Multiples

Scales Corp's trades at 1.6x EV/Revenue multiple, and 10.5x EV/EBITDA.

See valuation multiples for Scales Corp and 15K+ public comps

Scales Corp Financial Valuation Multiples

As of September 19, 2025, Scales Corp has market cap of $459M and EV of $544M.

Equity research analysts estimate Scales Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Scales Corp has a P/E ratio of 14.0x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$459M	XXX	$459M	XXX	XXX	XXX
EV (current)	$544M	XXX	$544M	XXX	XXX	XXX
EV/Revenue	1.4x	XXX	1.6x	XXX	XXX	XXX
EV/EBITDA	8.9x	XXX	10.5x	XXX	XXX	XXX
EV/EBIT	11.5x	XXX	16.2x	XXX	XXX	XXX
EV/Gross Profit	6.3x	XXX	n/a	XXX	XXX	XXX
P/E	14.0x	XXX	25.4x	XXX	XXX	XXX
EV/FCF	28.2x	XXX	21.7x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Scales Corp Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Scales Corp Margins & Growth Rates

Scales Corp's last 12 month revenue growth is 5%

Scales Corp's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Scales Corp's rule of 40 is 14% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Scales Corp's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Scales Corp and other 15K+ public comps

Scales Corp Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	5%	XXX	7%	XXX	XXX	XXX
EBITDA Margin	16%	XXX	15%	XXX	XXX	XXX
EBITDA Growth	6%	XXX	43%	XXX	XXX	XXX
Rule of 40	14%	XXX	20%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	28%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	15%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	64%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial